SBI Insurance Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||
| EBITDA in Mio. | -7 ¥ | 1.741 ¥ | 2.348 ¥ | 1.676 ¥ | 3.288 ¥ | 3.943 ¥ | 3.855 ¥ | 4.089 ¥ | 4.070 ¥ | 6.363 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | -236 ¥ | -395 ¥ | -219 ¥ | 485 ¥ | 814 ¥ | 22 ¥ | -404 ¥ |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 653 ¥ | -62 ¥ | 271 ¥ | 461 ¥ | 447 ¥ | 597 ¥ | 467 ¥ |
| 3. Quartal | ||||||||||
| 3. Quartal | - | -8 ¥ | -263 ¥ | 400 ¥ | 71 ¥ | 702 ¥ | 862 ¥ | 374 ¥ | 286 ¥ | -74 ¥ |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 771 ¥ | 701 ¥ | 3.760 ¥ | 2.141 ¥ | 2.221 ¥ | 3.188 ¥ | 2.100 ¥ | 3.009 ¥ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -7 ¥ | 852 ¥ | 1.379 ¥ | 318 ¥ | 1.698 ¥ | 2.172 ¥ | 1.851 ¥ | 2.024 ¥ | 2.075 ¥ | 4.369 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | -202 ¥ | -398 ¥ | 115 ¥ | 30 ¥ | 304 ¥ | -519 ¥ | - |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 1.472 ¥ | 582 ¥ | 1.160 ¥ | 163 ¥ | -58 ¥ | 85 ¥ | - |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | - | 1.008 ¥ | 813 ¥ | 283 ¥ | 264 ¥ | -157 ¥ | -228 ¥ | - |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 1.466 ¥ | 710 ¥ | 1.370 ¥ | 1.721 ¥ | 1.763 ¥ | 2.673 ¥ | 2.085 ¥ | - |
| Finanzergebnis in Mio. | ||||||||||
| Finanzergebnis in Mio. | -8 ¥ | 64.171 ¥ | 66.496 ¥ | 71.241 ¥ | 87.440 ¥ | 87.926 ¥ | 95.776 ¥ | 109.154 ¥ | 118.984 ¥ | 52.356 ¥ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -8 ¥ | 843 ¥ | 1.367 ¥ | 313 ¥ | 1.694 ¥ | 2.167 ¥ | 1.842 ¥ | 2.021 ¥ | 2.064 ¥ | 4.309 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | -237 ¥ | -396 ¥ | -220 ¥ | 30 ¥ | 304 ¥ | -503 ¥ | -408 ¥ |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 653 ¥ | -62 ¥ | 269 ¥ | 160 ¥ | -59 ¥ | 84 ¥ | 457 ¥ |
| 3. Quartal | ||||||||||
| 3. Quartal | - | -8 ¥ | -263 ¥ | 396 ¥ | 70 ¥ | 281 ¥ | 264 ¥ | -158 ¥ | -229 ¥ | -84 ¥ |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 555 ¥ | 701 ¥ | 1.364 ¥ | 1.713 ¥ | 1.755 ¥ | 2.669 ¥ | 2.099 ¥ | 2.998 ¥ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -8 ¥ | 117 ¥ | 514 ¥ | -18 ¥ | 930 ¥ | 1.271 ¥ | 595 ¥ | 562 ¥ | 65 ¥ | 1.416 ¥ |
| Ergebnis nach Steuer in Mio. | ||||||||||
| Ergebnis nach Steuer in Mio. | -8 ¥ | 724 ¥ | 851 ¥ | 335 ¥ | 763 ¥ | 891 ¥ | 1.240 ¥ | 1.450 ¥ | 1.988 ¥ | 2.880 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | -232 ¥ | -397 ¥ | -290 ¥ | -180 ¥ | 76 ¥ | -485 ¥ | 2.638 ¥ |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 520 ¥ | -111 ¥ | 9 ¥ | -51 ¥ | -107 ¥ | 64 ¥ | 4.174 ¥ |
| 3. Quartal | ||||||||||
| 3. Quartal | - | -8 ¥ | -88 ¥ | 127 ¥ | 224 ¥ | -19 ¥ | -212 ¥ | -146 ¥ | -281 ¥ | 121 ¥ |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 436 ¥ | 619 ¥ | 1.063 ¥ | 1.334 ¥ | 1.417 ¥ | 2.152 ¥ | 2.050 ¥ | 5.872 ¥ |
| Nettogewinn/-verlust in Mio. | ||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||
| Umlaufvermögen in Mio. | 23.611 ¥ | 28.720 ¥ | 27.685 ¥ | 27.775 ¥ | 32.809 ¥ | 31.447 ¥ | 33.106 ¥ | 43.150 ¥ | 45.681 ¥ | 45.827 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 29.090 ¥ | 20.900 ¥ | 30.168 ¥ | 32.716 ¥ | 26.900 ¥ | 35.686 ¥ | 38.337 ¥ |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 26.539 ¥ | 21.493 ¥ | 27.680 ¥ | 31.068 ¥ | 23.115 ¥ | 37.612 ¥ | 28.615 ¥ |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | 28.720 ¥ | 27.685 ¥ | 27.775 ¥ | 32.809 ¥ | 31.447 ¥ | 33.106 ¥ | 38.437 ¥ | 44.879 ¥ |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 25.831 ¥ | 26.090 ¥ | 29.134 ¥ | 29.267 ¥ | 32.353 ¥ | 29.625 ¥ | 39.818 ¥ | 44.854 ¥ |
| Anlagevermögen in Mio. | ||||||||||
| Anlagevermögen in Mio. | 137.441 ¥ | 121.500 ¥ | 4.007 ¥ | 8.582 ¥ | 8.901 ¥ | 8.921 ¥ | 9.142 ¥ | 167.115 ¥ | 217.714 ¥ | 190.503 ¥ |
| Aktiva in Mio. | ||||||||||
| Aktiva in Mio. | 170.721 ¥ | 167.496 ¥ | 173.587 ¥ | 176.471 ¥ | 194.383 ¥ | 192.109 ¥ | 191.036 ¥ | 210.657 ¥ | 217.714 ¥ | 236.330 ¥ |
Passiva
| Fiskaljahr (Ende: März) | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||
| kurzfristiges Fremdkapital in Mio. | 2.792 ¥ | 3.245 ¥ | 3.658 ¥ | 3.998 ¥ | 4.962 ¥ | 5.369 ¥ | 6.028 ¥ | 30.844 ¥ | 32.914 ¥ | - |
| langfristiges Fremdkapital in Mio. | ||||||||||
| langfristiges Fremdkapital in Mio. | 172 ¥ | 16 ¥ | 12 ¥ | 647 ¥ | 868 ¥ | 234 ¥ | 207 ¥ | 139.421 ¥ | 175.192 ¥ | 188.243 ¥ |
| Fremdkapital in Mio. | ||||||||||
| Fremdkapital in Mio. | 140.073 ¥ | 136.456 ¥ | 135.137 ¥ | 134.881 ¥ | 150.589 ¥ | 149.036 ¥ | 152.173 ¥ | 170.265 ¥ | 175.186 ¥ | 188.243 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 135.512 ¥ | 134.937 ¥ | 139.365 ¥ | 145.433 ¥ | 147.982 ¥ | 158.833 ¥ | 169.307 ¥ |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 132.001 ¥ | 135.478 ¥ | 140.465 ¥ | 146.391 ¥ | 147.018 ¥ | 163.106 ¥ | 171.661 ¥ |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | 136.456 ¥ | 135.137 ¥ | 134.881 ¥ | 150.589 ¥ | 149.036 ¥ | 152.173 ¥ | 170.271 ¥ | 175.186 ¥ |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 134.736 ¥ | 135.710 ¥ | 141.128 ¥ | 145.616 ¥ | 148.141 ¥ | 152.453 ¥ | 172.158 ¥ | 174.465 ¥ |
| Minderheitenanteil in Mio. | ||||||||||
| Minderheitenanteil in Mio. | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 392 ¥ | 6 ¥ | 0 ¥ |
| Eigenkapital in Mio. | ||||||||||
| Eigenkapital in Mio. | 30.531 ¥ | 30.921 ¥ | 38.339 ¥ | 41.497 ¥ | 43.695 ¥ | 42.972 ¥ | 38.760 ¥ | 39.885 ¥ | 42.405 ¥ | 47.960 ¥ |
| 1. Quartal | ||||||||||
| 1. Quartal | - | - | - | 38.581 ¥ | 42.537 ¥ | 43.653 ¥ | 45.184 ¥ | 40.005 ¥ | 39.684 ¥ | 41.458 ¥ |
| 2. Quartal | ||||||||||
| 2. Quartal | - | - | - | 37.746 ¥ | 42.447 ¥ | 43.689 ¥ | 45.649 ¥ | 38.363 ¥ | 40.149 ¥ | 42.023 ¥ |
| 3. Quartal | ||||||||||
| 3. Quartal | - | - | 30.921 ¥ | 38.339 ¥ | 41.497 ¥ | 43.695 ¥ | 42.972 ¥ | 38.760 ¥ | 39.884 ¥ | 42.405 ¥ |
| 4. Quartal | ||||||||||
| 4. Quartal | - | - | 31.082 ¥ | 42.864 ¥ | 44.169 ¥ | 45.504 ¥ | 41.490 ¥ | 40.860 ¥ | 41.610 ¥ | 44.229 ¥ |
| Passiva in Mio. | ||||||||||
| Passiva in Mio. | 170.721 ¥ | 167.496 ¥ | 173.587 ¥ | 176.471 ¥ | 194.383 ¥ | 192.109 ¥ | 191.036 ¥ | 210.657 ¥ | 217.714 ¥ | 236.330 ¥ |
Quelle: Leeway