SalMar Aktie
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 4.442 € | 5.927 € | 9.954 € | 7.218 € | 5.103 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 175 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 2.078 € | 1.011 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.665 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.760 € | 2.250 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 3.635 € | 4.926 € | 8.502 € | 5.459 € | 3.149 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -275 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 1.668 € | 541 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.235 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.249 € | 1.700 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 11.337 € | 15.422 € | 19.302 € | 21.057 € | 24.060 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 3.387 € | 4.562 € | 7.279 € | 4.201 € | 1.691 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -623 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 1.480 € | 190 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 839 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 910 € | 1.342 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 719 € | 954 € | 4.534 € | 1.096 € | 571 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 2.617 € | 3.312 € | 3.203 € | 2.969 € | 1.105 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -355 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 858 € | 196 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 285 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.004 € | 959 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 10.244 € | 28.946 € | 17.797 € | 17.925 € | 18.749 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 17.104 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 16.644 € | 17.949 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 18.172 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 17.925 € | 18.750 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 17.841 € | 33.555 € | 35.533 € | 36.509 € | 39.197 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 28.085 € | 62.501 € | 53.331 € | 54.433 € | 57.946 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 4.686 € | 16.898 € | 9.793 € | 10.344 € | 9.160 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 7.916 € | 21.448 € | 20.459 € | 23.850 € | 28.638 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 12.602 € | 38.346 € | 30.252 € | 34.194 € | 37.798 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 33.771 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 32.782 € | 37.428 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 35.485 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 34.194 € | 37.798 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 4.799 € | 3.178 € | 2.313 € | 2.403 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 13.230 € | 19.356 € | 19.901 € | 17.926 € | 17.745 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 18.488 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 16.852 € | 15.804 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 17.098 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 17.926 € | 17.745 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 28.085 € | 62.501 € | 53.331 € | 54.433 € | 57.946 € |
Quelle: Leeway