Fundamentale Kennzahlen Novo Nordisk
Gewinn
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Nettogewinn in Mio.
|
608 DKK | 521 DKK | 480 DKK | 638 DKK | 746 DKK | 760 DKK | 930 DKK | 1.273 DKK | 1.430 DKK | 1.431 DKK | 1.562 DKK | 1.803 DKK | 2.219 DKK | 2.409 DKK | 2.410 DKK | 3.088 DKK | 3.851 DKK | 4.091 DKK | 4.872 DKK | 5.049 DKK | 5.856 DKK | 6.453 DKK | 8.535 DKK | 9.666 DKK | 10.768 DKK | 14.403 DKK | 17.097 DKK | 21.432 DKK | 25.184 DKK | 26.481 DKK | 34.860 DKK | 37.925 DKK | 38.130 DKK | 38.628 DKK | 38.951 DKK | 42.138 DKK | 47.757 DKK | 55.525 DKK | 83.683 DKK | 100.988 DKK | 102.434 DKK | - |
|
Gewinn je Aktie
|
||||||||||||||||||||||||||||||||||||||||||
|
Gewinn je Aktie
|
0,12 DKK | 0,10 DKK | 0,09 DKK | 0,13 DKK | 0,15 DKK | 0,12 DKK | 0,15 DKK | 0,17 DKK | 0,18 DKK | 0,19 DKK | 0,20 DKK | 0,25 DKK | 0,30 DKK | 0,32 DKK | 0,34 DKK | 0,43 DKK | 0,56 DKK | 0,59 DKK | 0,71 DKK | 0,74 DKK | 0,90 DKK | 1,01 DKK | 1,35 DKK | 1,57 DKK | 1,81 DKK | 2,49 DKK | 3,03 DKK | 3,94 DKK | 4,72 DKK | 5,07 DKK | 6,79 DKK | 7,53 DKK | 7,73 DKK | 8,00 DKK | 8,22 DKK | 9,05 DKK | 10,42 DKK | 12,24 DKK | 18,77 DKK | 22,63 DKK | 23,02 DKK | 21,06 DKK |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||||||||||||||||||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 28,68 | 41,02 | 29,51 | 17,63 | 16,52 | 20,03 | 20,08 | 24,67 | 25,25 | 18,98 | 18,73 | 25,35 | 21,9 | 23,28 | 21,04 | 26,06 | 29,53 | 16,89 | 21,6 | 18,42 | 23,75 | 23,85 | 35,24 | 38,6 | 37,24 | 27,57 | 14,28 | 14,65 |
|
Gewinnwachstum
|
||||||||||||||||||||||||||||||||||||||||||
|
Gewinnwachstum
|
- | -16,67% | -10% | 44,44% | 15,38% | -20% | 25% | 13,33% | 5,88% | 5,56% | 5,26% | 25% | 20% | 6,67% | 6,25% | 26,47% | 30,23% | 5,36% | 20,34% | 4,23% | 21,62% | 12,22% | 33,66% | 16,3% | 15,29% | 37,57% | 21,69% | 30,03% | 19,8% | 7,42% | 33,93% | 10,9% | 2,66% | 3,49% | 2,75% | 10,1% | 15,14% | 17,47% | 53,35% | 20,56% | 1,72% | -8,52% |
|
Gewinnrendite
|
||||||||||||||||||||||||||||||||||||||||||
|
Gewinnrendite
|
14,62% | 12,45% | 9,55% | 11,33% | 9,79% | 9,12% | 9,46% | 11,93% | 10,88% | 10,59% | 11,39% | 12,09% | 13,07% | 13,45% | 11,51% | 14,84% | 16,24% | 16,26% | 18,31% | 17,27% | 17,37% | 16,65% | 20,38% | 21,17% | 21,08% | 23,7% | 25,77% | 27,47% | 30,13% | 29,82% | 32,3% | 33,93% | 34,14% | 34,54% | 31,92% | 33,19% | 33,92% | 31,38% | 36,03% | 34,78% | 33,14% | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividende je Aktie
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,17 DKK | 0,18 DKK | 0,22 DKK | 0,24 DKK | 0,30 DKK | 0,35 DKK | 0,45 DKK | 0,60 DKK | 0,75 DKK | 1,00 DKK | 1,40 DKK | 1,80 DKK | 2,25 DKK | 2,50 DKK | 4,70 DKK | 3,80 DKK | 3,93 DKK | 4,08 DKK | 4,30 DKK | 4,68 DKK | 5,58 DKK | 7,08 DKK | 17,80 DKK | 7,50 DKK | 11,65 DKK |
|
Dividendenrendite
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividendenrendite
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,03% | 1,55% | 1,57% | 1,51% | 1,62% | 1,47% | 1,38% | 2,22% | 1,69% | 1,54% | 1,72% | 1,89% | 1,83% | 1,46% | 2,71% | 2,99% | 2,59% | 2,36% | 2,16% | 1,92% | 1,49% | 1,26% | 2,74% | 2,32% | 3,94% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Dividendenausschüttung in Mio.
|
- | - | - | - | - | - | - | - | - | - | 186 DKK | 186 DKK | 279 DKK | 428 DKK | 562 DKK | 690 DKK | 911 DKK | 1.161 DKK | 1.248 DKK | 1.498 DKK | 1.589 DKK | 1.944 DKK | 2.225 DKK | 2.803 DKK | 3.650 DKK | 4.400 DKK | 5.700 DKK | 7.742 DKK | 9.715 DKK | 11.866 DKK | 12.905 DKK | 23.830 DKK | 18.844 DKK | 19.048 DKK | 19.409 DKK | 20.121 DKK | 21.517 DKK | 25.303 DKK | 31.767 DKK | 44.140 DKK | 51.763 DKK | - |
|
Ausschüttungsquote
|
||||||||||||||||||||||||||||||||||||||||||
|
Ausschüttungsquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0,28% | 0,25% | 0,3% | 0,27% | 0,3% | 0,26% | 0,29% | 0,33% | 0,3% | 0,33% | 0,36% | 0,38% | 0,44% | 0,37% | 0,62% | 0,49% | 0,49% | 0,5% | 0,48% | 0,45% | 0,46% | 0,38% | 0,79% | 0,33% | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||||||||||||||||||||||||||||||
|
Cashflow je Aktie
|
- | - | - | - | - | 0,24 DKK | 0,19 DKK | 0,18 DKK | 0,25 DKK | 0,36 DKK | 0,33 DKK | 0,26 DKK | 0,41 DKK | 0,46 DKK | 0,52 DKK | 0,74 DKK | 0,62 DKK | 0,70 DKK | 0,90 DKK | 1,13 DKK | 1,33 DKK | 1,21 DKK | 1,58 DKK | 2,09 DKK | 2,58 DKK | 3,41 DKK | 3,79 DKK | 4,08 DKK | 4,86 DKK | 6,06 DKK | 7,46 DKK | 9,60 DKK | 8,35 DKK | 9,24 DKK | 9,87 DKK | 11,15 DKK | 12,00 DKK | 17,39 DKK | 24,43 DKK | 27,10 DKK | 26,77 DKK | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||||||||||||||||||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,75 | 23,83 | 26,65 | 14,86 | 13,03 | 13,12 | 13,59 | 20,6 | 21,57 | 14,26 | 13,14 | 18,51 | 17,51 | 22,49 | 20,43 | 21,81 | 26,88 | 13,25 | 20 | 15,94 | 19,78 | 19,36 | 30,6 | 27,17 | 28,62 | 23,02 | 12,28 | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Operativer Cashflow in Mio.
|
- | - | - | - | - | 1.504 DKK | 1.186 DKK | 1.328 DKK | 1.912 DKK | 2.663 DKK | 2.530 DKK | 1.922 DKK | 3.032 DKK | 3.476 DKK | 3.630 DKK | 5.262 DKK | 4.311 DKK | 4.877 DKK | 6.179 DKK | 7.645 DKK | 8.699 DKK | 7.741 DKK | 9.998 DKK | 12.897 DKK | 15.378 DKK | 19.679 DKK | 21.374 DKK | 22.214 DKK | 25.942 DKK | 31.692 DKK | 38.287 DKK | 48.314 DKK | 41.168 DKK | 44.616 DKK | 46.782 DKK | 51.951 DKK | 55.000 DKK | 78.887 DKK | 108.908 DKK | 120.968 DKK | 119.102 DKK | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
- | - | - | - | - | 419 DKK | 2.277 DKK | 871 DKK | 877 DKK | 591 DKK | -1.343 DKK | -1.241 DKK | 447 DKK | -2.272 DKK | -192 DKK | -2.150 DKK | -944 DKK | -1.522 DKK | -2.401 DKK | -3.474 DKK | -4.432 DKK | -4.758 DKK | -6.843 DKK | -7.387 DKK | -10.045 DKK | -13.220 DKK | -16.802 DKK | -20.140 DKK | -23.639 DKK | -26.533 DKK | -30.101 DKK | -38.887 DKK | -35.689 DKK | -34.521 DKK | -35.484 DKK | -32.244 DKK | -25.493 DKK | -51.797 DKK | -63.158 DKK | 8.735 DKK | -28.408 DKK | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
- | - | - | - | - | -1.711 DKK | -1.777 DKK | -2.388 DKK | -2.936 DKK | -2.255 DKK | -152 DKK | -1.682 DKK | -3.295 DKK | -1.739 DKK | -1.294 DKK | -2.543 DKK | -4.127 DKK | -4.381 DKK | -2.318 DKK | -2.014 DKK | -4.904 DKK | -2.520 DKK | -1.519 DKK | -1.385 DKK | -3.046 DKK | -5.579 DKK | -3.459 DKK | -4.070 DKK | -2.773 DKK | -2.064 DKK | -6.098 DKK | -6.790 DKK | -6.571 DKK | -12.080 DKK | -11.509 DKK | -22.436 DKK | -31.605 DKK | -24.918 DKK | -43.892 DKK | -128.895 DKK | -79.158 DKK | - |
|
Free Cashflow in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | - | 333 DKK | -164 DKK | -624 DKK | -487 DKK | 926 DKK | 1.032 DKK | -126 DKK | 422 DKK | 1.337 DKK | 1.700 DKK | 2.896 DKK | 376 DKK | 927 DKK | 3.666 DKK | 4.484 DKK | 4.804 DKK | 4.424 DKK | 7.569 DKK | 10.854 DKK | 12.313 DKK | 15.782 DKK | 18.042 DKK | 18.592 DKK | 22.298 DKK | 27.357 DKK | 31.881 DKK | 40.047 DKK | 32.520 DKK | 32.206 DKK | 35.551 DKK | 29.870 DKK | 47.615 DKK | 64.134 DKK | 70.012 DKK | 69.659 DKK | 58.962 DKK | - |
Sales
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Umsatz in Mio.
|
4.158 DKK | 4.187 DKK | 5.028 DKK | 5.630 DKK | 7.619 DKK | 8.332 DKK | 9.829 DKK | 10.671 DKK | 13.146 DKK | 13.518 DKK | 13.713 DKK | 14.904 DKK | 16.984 DKK | 17.910 DKK | 20.944 DKK | 20.815 DKK | 23.717 DKK | 25.154 DKK | 26.613 DKK | 29.234 DKK | 33.714 DKK | 38.752 DKK | 41.889 DKK | 45.666 DKK | 51.078 DKK | 60.776 DKK | 66.346 DKK | 78.026 DKK | 83.572 DKK | 88.806 DKK | 107.927 DKK | 111.780 DKK | 111.696 DKK | 111.831 DKK | 122.021 DKK | 126.946 DKK | 140.800 DKK | 176.954 DKK | 232.261 DKK | 290.403 DKK | 309.064 DKK | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | 1.026 DKK | 1.228 DKK | 1.187 DKK | 1.976 DKK | 1.940 DKK | 2.276 DKK | 2.662 DKK | 2.626 DKK | 3.111 DKK | 3.371 DKK | 3.435 DKK | 3.627 DKK | 4.193 DKK | 4.631 DKK | 5.563 DKK | 5.346 DKK | 6.020 DKK | 6.090 DKK | 6.525 DKK | 7.265 DKK | 8.951 DKK | 9.817 DKK | 10.604 DKK | 12.498 DKK | 13.674 DKK | 15.693 DKK | 17.751 DKK | 19.983 DKK | 20.343 DKK | 25.200 DKK | 27.212 DKK | 28.452 DKK | 26.930 DKK | 29.291 DKK | 33.875 DKK | 33.804 DKK | 42.031 DKK | 53.367 DKK | 65.349 DKK | 78.087 DKK | - |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | 1.110 DKK | 1.168 DKK | 1.387 DKK | 1.757 DKK | 2.032 DKK | 2.249 DKK | 2.809 DKK | 3.004 DKK | 3.423 DKK | 3.573 DKK | 3.508 DKK | 4.125 DKK | 4.568 DKK | 5.023 DKK | 6.485 DKK | 5.746 DKK | 5.278 DKK | 6.483 DKK | 6.898 DKK | 8.272 DKK | 9.731 DKK | 10.567 DKK | 11.114 DKK | 13.001 DKK | 15.394 DKK | 16.001 DKK | 19.468 DKK | 21.380 DKK | 21.629 DKK | 27.059 DKK | 27.459 DKK | 28.638 DKK | 27.407 DKK | 30.036 DKK | 30.006 DKK | 33.041 DKK | 41.265 DKK | 54.300 DKK | 68.060 DKK | 76.857 DKK | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | 986 DKK | 1.015 DKK | 1.271 DKK | 1.320 DKK | 1.748 DKK | 2.029 DKK | 2.393 DKK | 2.566 DKK | 3.131 DKK | 3.375 DKK | 3.218 DKK | 3.669 DKK | 4.316 DKK | 5.035 DKK | 5.823 DKK | 15.345 DKK | 6.652 DKK | 6.446 DKK | 6.714 DKK | 7.463 DKK | 8.790 DKK | 9.588 DKK | 10.498 DKK | 11.237 DKK | 12.517 DKK | 15.584 DKK | 16.532 DKK | 19.845 DKK | 20.511 DKK | 22.249 DKK | 26.792 DKK | 27.537 DKK | 26.614 DKK | 27.762 DKK | 30.277 DKK | 30.927 DKK | 35.622 DKK | 45.566 DKK | 58.731 DKK | 71.311 DKK | 74.976 DKK | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 1.041 DKK | 1.044 DKK | 1.384 DKK | 1.636 DKK | 2.145 DKK | 2.326 DKK | 2.944 DKK | 2.714 DKK | 4.241 DKK | 3.557 DKK | 3.411 DKK | 4.201 DKK | 4.688 DKK | 4.875 DKK | 5.563 DKK | 2.166 DKK | 6.503 DKK | 6.682 DKK | 7.255 DKK | 8.001 DKK | 9.398 DKK | 10.483 DKK | 11.015 DKK | 12.724 DKK | 13.062 DKK | 16.124 DKK | 18.120 DKK | 20.962 DKK | 21.698 DKK | 24.585 DKK | 28.876 DKK | 29.572 DKK | 27.992 DKK | 29.732 DKK | 32.417 DKK | 32.138 DKK | 38.333 DKK | 48.092 DKK | 65.863 DKK | 85.683 DKK | 79.144 DKK | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
2.085 DKK | 894 DKK | 2.438 DKK | 2.913 DKK | 3.854 DKK | 4.207 DKK | 5.034 DKK | 8.144 DKK | 6.738 DKK | 9.684 DKK | 9.884 DKK | 10.737 DKK | 12.262 DKK | 13.523 DKK | 15.895 DKK | 16.435 DKK | 17.752 DKK | 18.529 DKK | 19.151 DKK | 21.128 DKK | 24.548 DKK | 29.163 DKK | 32.085 DKK | 35.535 DKK | 40.640 DKK | 49.096 DKK | 53.757 DKK | 64.561 DKK | 69.432 DKK | 74.244 DKK | 91.739 DKK | 94.597 DKK | 94.064 DKK | 94.214 DKK | 101.933 DKK | 106.014 DKK | 117.142 DKK | 148.506 DKK | 196.496 DKK | 245.881 DKK | 250.276 DKK | - |
|
Umsatz je Aktie
|
||||||||||||||||||||||||||||||||||||||||||
|
Umsatz je Aktie
|
0,82 DKK | 0,82 DKK | 0,99 DKK | 1,10 DKK | 1,49 DKK | 1,32 DKK | 1,56 DKK | 1,41 DKK | 1,70 DKK | 1,82 DKK | 1,80 DKK | 2,05 DKK | 2,29 DKK | 2,36 DKK | 2,99 DKK | 2,93 DKK | 3,42 DKK | 3,63 DKK | 3,88 DKK | 4,31 DKK | 5,16 DKK | 6,05 DKK | 6,63 DKK | 7,42 DKK | 8,56 DKK | 10,52 DKK | 11,77 DKK | 14,33 DKK | 15,66 DKK | 16,99 DKK | 21,03 DKK | 22,20 DKK | 22,65 DKK | 23,16 DKK | 25,76 DKK | 27,25 DKK | 30,72 DKK | 39,00 DKK | 52,10 DKK | 65,07 DKK | 69,46 DKK | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||||||||||||||||||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,26 | 6,02 | 4,83 | 2,87 | 3,02 | 3,44 | 3,5 | 4,12 | 5,14 | 4,02 | 3,96 | 6 | 5,64 | 6,4 | 6,34 | 7,78 | 9,54 | 5,73 | 7,37 | 6,36 | 7,58 | 7,92 | 11,95 | 12,12 | 13,42 | 9,59 | 4,73 | - |
|
Umsatzwachstum
|
||||||||||||||||||||||||||||||||||||||||||
|
Umsatzwachstum
|
- | 0,7% | 20,07% | 11,97% | 35,34% | 9,36% | 17,97% | 8,56% | 23,19% | 2,83% | 1,44% | 8,68% | 13,96% | 5,45% | 16,94% | -0,62% | 13,94% | 6,06% | 5,8% | 9,85% | 15,33% | 14,94% | 8,09% | 9,02% | 11,85% | 18,99% | 9,16% | 17,6% | 7,11% | 6,26% | 21,53% | 3,57% | -0,08% | 0,12% | 9,11% | 4,04% | 10,91% | 25,68% | 31,26% | 25,03% | 6,43% | - |
|
Umsatzquote
|
||||||||||||||||||||||||||||||||||||||||||
|
Umsatzquote
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,67% | 17,74% | 15,62% | 15,77% | 12,86% | 10,49% | 17,46% | 13,57% | 15,72% | 13,2% | 12,63% | 8,36% | 8,25% | 7,45% | 10,43% | 21,13% | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||||||||||||||||||||||||||||||
|
Buchwert je Aktie
|
0,97 DKK | 0,80 DKK | 1,01 DKK | 1,08 DKK | 1,23 DKK | 1,11 DKK | 1,50 DKK | 1,39 DKK | 1,54 DKK | 1,77 DKK | 1,89 DKK | 2,20 DKK | 2,44 DKK | 2,36 DKK | 2,65 DKK | 2,22 DKK | 2,90 DKK | 3,31 DKK | 3,69 DKK | 3,93 DKK | 4,22 DKK | 4,71 DKK | 5,10 DKK | 5,37 DKK | 5,99 DKK | 6,40 DKK | 6,65 DKK | 7,46 DKK | 7,98 DKK | 7,71 DKK | 9,15 DKK | 8,99 DKK | 10,10 DKK | 10,74 DKK | 12,16 DKK | 13,59 DKK | 15,43 DKK | 18,40 DKK | 23,90 DKK | 32,15 DKK | 43,61 DKK | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||||||||||||||||||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,86 | 9,98 | 12,3 | 12,44 | 17,14 | 21,92 | 14,15 | 16,53 | 13,72 | 16,05 | 15,88 | 23,8 | 25,68 | 29,25 | 19,4 | 7,54 | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Bilanzsumme in Mio.
|
7.362 DKK | 8.150 DKK | 8.267 DKK | 9.226 DKK | 11.660 DKK | 12.500 DKK | 15.272 DKK | 16.776 DKK | 19.240 DKK | 21.129 DKK | 20.145 DKK | 21.047 DKK | 25.686 DKK | 27.340 DKK | 31.043 DKK | 24.601 DKK | 28.830 DKK | 31.453 DKK | 34.489 DKK | 37.696 DKK | 41.896 DKK | 44.696 DKK | 47.795 DKK | 50.726 DKK | 54.742 DKK | 61.402 DKK | 64.698 DKK | 65.669 DKK | 70.337 DKK | 77.062 DKK | 91.799 DKK | 97.539 DKK | 102.355 DKK | 110.769 DKK | 125.612 DKK | 144.922 DKK | 194.508 DKK | 241.257 DKK | 314.486 DKK | 465.795 DKK | 542.902 DKK | - |
|
Eigenkapitalquote
|
||||||||||||||||||||||||||||||||||||||||||
|
Eigenkapitalquote
|
66,77% | 49,99% | 62,49% | 59,89% | 53,68% | 56,23% | 62,21% | 62,92% | 62,13% | 62,15% | 71,53% | 76,09% | 70,54% | 65,73% | 59,78% | 64% | 69,66% | 72,79% | 73,34% | 70,8% | 65,86% | 67,41% | 67,42% | 65,17% | 65,28% | 60,2% | 57,88% | 61,87% | 60,52% | 52,29% | 51,17% | 46,41% | 48,67% | 46,8% | 45,85% | 43,7% | 36,37% | 34,6% | 33,88% | 30,8% | 35,74% | - |
|
Verschuldungsgrad
|
||||||||||||||||||||||||||||||||||||||||||
|
Verschuldungsgrad
|
49,76% | 100,04% | 60,04% | 66,96% | 86,29% | 77,84% | 60,73% | 58,93% | 60,95% | 60,89% | 39,73% | 31,37% | 41,46% | 51,78% | 66,89% | 56,24% | 43,55% | 37,37% | 36,35% | 41,25% | 51,84% | 48,35% | 48,33% | 53,45% | 53,19% | 66,11% | 72,77% | 61,62% | 65,23% | 91,25% | 95,45% | 115,47% | 105,47% | 113,68% | 118,1% | 128,85% | 174,94% | 188,98% | 195,12% | 224,63% | 179,78% | - |
|
Fremdkapitalquote
|
||||||||||||||||||||||||||||||||||||||||||
|
Fremdkapitalquote
|
33,23% | 50,01% | 37,51% | 40,11% | 46,32% | 43,77% | 37,78% | 37,08% | 37,87% | 37,84% | 28,42% | 23,87% | 29,25% | 34,03% | 39,99% | 36% | 30,34% | 27,21% | 26,66% | 29,2% | 34,14% | 32,59% | 32,58% | 34,83% | 34,72% | 39,8% | 42,12% | 38,13% | 39,48% | 47,71% | 48,83% | 53,59% | 51,33% | 53,2% | 54,15% | 56,3% | 63,63% | 65,4% | 66,12% | 69,2% | 64,26% | - |
|
Working Capital in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.024 DKK | 4.903 DKK | 3.473 DKK | -4.464 DKK | -13.921 DKK | -12.746 DKK | -30.009 DKK | -56.631 DKK | -43.208 DKK | - |
|
CapEx (Investitionen)
|
||||||||||||||||||||||||||||||||||||||||||
|
CapEx (Investitionen)
|
- | - | - | - | - | 1.171 DKK | 1.350 DKK | 1.952 DKK | 2.399 DKK | 1.737 DKK | 1.497 DKK | 2.048 DKK | 2.610 DKK | 2.139 DKK | 1.930 DKK | 2.366 DKK | 3.935 DKK | 3.949 DKK | 2.513 DKK | 3.161 DKK | 3.896 DKK | 3.317 DKK | 2.429 DKK | 2.043 DKK | 3.065 DKK | 3.897 DKK | 3.332 DKK | 3.622 DKK | 3.644 DKK | 4.335 DKK | 6.406 DKK | 8.267 DKK | 8.648 DKK | 12.410 DKK | 11.231 DKK | 22.081 DKK | 7.385 DKK | 14.753 DKK | 38.896 DKK | 51.309 DKK | 60.140 DKK | - |
|
Liquidität 1. Grades
|
||||||||||||||||||||||||||||||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 24% | 19% | 47% | 31% | 32% | 45% | 68% | 84% | 65% | 65% | 53% | 44% | 43% | 41% | 39% | 40% | 29% | 26% | 18% | 11% | 10% | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||||||||||||||||||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 103% | 85% | 110% | 89% | 96% | 114% | 135% | 143% | 115% | 125% | 116% | 107% | 99% | 94% | 90% | 90% | 79% | 76% | 64% | 58% | 58% | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||||||||||||||||||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 202% | 184% | 208% | 163% | 179% | 199% | 209% | 217% | 167% | 171% | 160% | 146% | 133% | 125% | 121% | 123% | 109% | 106% | 90% | 78% | 78% | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||||||||||||||||||||||||||||||
|
Deckungsgrad A
|
159,98% | 107,19% | 126,78% | 127,48% | 118,83% | 119,88% | 140,04% | 170,32% | 119,07% | 165,69% | 137,09% | 141,81% | 141,07% | 125,87% | 122,8% | 130,43% | 133,85% | 129,35% | 139,08% | 134,63% | 123,37% | 126,29% | 137,34% | 153,12% | 161,87% | 153,32% | 149,15% | 159,3% | 150,53% | 130,96% | 128,12% | 119,84% | 117,84% | 100,26% | 91,19% | 80,04% | 64,96% | 62,74% | 60,95% | 47,06% | 52,38% | - |
|
Deckungsgrad B
|
||||||||||||||||||||||||||||||||||||||||||
|
Deckungsgrad B
|
159,98% | 107,19% | 126,78% | 127,48% | 118,83% | 119,88% | 140,04% | 170,32% | 119,07% | 165,69% | 137,09% | 141,81% | 141,07% | 125,87% | 122,8% | 130,43% | 133,85% | 129,35% | 139,08% | 134,63% | 123,37% | 126,29% | 137,34% | 153,12% | 161,87% | 153,32% | 149,15% | 159,3% | 150,53% | 130,96% | 128,12% | 119,84% | 117,84% | 100,26% | 91,19% | 80,04% | 73,82% | 78,35% | 70,09% | 74,69% | 82,54% | - |
|
Deckungsgrad C
|
||||||||||||||||||||||||||||||||||||||||||
|
Deckungsgrad C
|
112,54% | 81,33% | 100,97% | 101,21% | 94,91% | 99,71% | 116,13% | 134,22% | 98,82% | 126,21% | 112,72% | 116,02% | 116,45% | 94,99% | 92,79% | 98,15% | 101,69% | 96,97% | 102,25% | 98,72% | 91,55% | 93,41% | 99,17% | 105,88% | 111,35% | 109,37% | 108,42% | 115,93% | 112,52% | 95,65% | 95,05% | 86,87% | 86,41% | 76,19% | 71,28% | 64,85% | 62,55% | 66,22% | 59,3% | 65,87% | 72,79% | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Aktien im Umlauf in Mio.
|
5.060 | 5.080 | 5.100 | 5.100 | 5.100 | 6.320 | 6.320 | 7.582 | 7.738 | 7.412 | 7.619 | 7.273 | 7.417 | 7.600 | 7.000 | 7.103 | 6.928 | 6.925 | 6.852 | 6.786 | 6.538 | 6.402 | 6.320 | 6.156 | 5.964 | 5.776 | 5.635 | 5.446 | 5.335 | 5.228 | 5.132 | 5.034 | 4.931 | 4.828 | 4.738 | 4.658 | 4.584 | 4.537 | 4.458 | 4.463 | 4.449 | 0 |
|
Marktkapitalisierung in Mio.
|
||||||||||||||||||||||||||||||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 364.560 DKK | 373.850 DKK | 499.611 DKK | 529.763 DKK | 690.795 DKK | 1.029.092 DKK | 640.251 DKK | 823.346 DKK | 711.338 DKK | 924.877 DKK | 1.005.262 DKK | 1.683.408 DKK | 2.143.801 DKK | 3.116.709 DKK | 2.784.043 DKK | 1.462.878 DKK | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||||||||||||||||||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | 5,63 | 6,4 | 6,34 | 7,78 | 9,54 | 5,73 | 7,37 | 6,36 | 7,58 | 7,92 | 11,96 | 12,12 | 13,42 | 9,59 | 4,73 | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||||||||||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||||||||||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||||||||||||||||||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 19,3 | 16,37 | 16,95 | 16,82 | 20,03 | 20,81 | 13,22 | 16,81 | 15,06 | 17,62 | 18,57 | 28,71 | 28,66 | 30,38 | 21,69 | 11,16 | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||||||||||||||||||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 16,77 | 16,37 | 15,47 | 15,11 | 18,13 | 19,61 | 12,4 | 15,78 | 13,9 | 16 | 16,69 | 24,92 | 26,13 | 27,83 | 20,34 | 9,55 | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||||||||||||||||||||||||||||||
|
Eigenkapitalrendite
|
12,36% | 12,8% | 9,3% | 11,54% | 11,92% | 10,82% | 9,79% | 12,06% | 11,97% | 10,9% | 10,84% | 11,26% | 12,25% | 13,4% | 12,99% | 19,61% | 19,18% | 17,87% | 19,26% | 18,92% | 21,22% | 21,42% | 26,49% | 29,24% | 30,13% | 38,96% | 45,66% | 52,75% | 59,16% | 65,72% | 74,22% | 83,78% | 76,54% | 74,52% | 67,63% | 66,54% | 67,5% | 66,51% | 78,53% | 70,38% | 52,79% | - |
|
Umsatzrendite
|
||||||||||||||||||||||||||||||||||||||||||
|
Umsatzrendite
|
14,62% | 12,45% | 9,55% | 11,33% | 9,79% | 9,12% | 9,46% | 11,93% | 10,88% | 10,59% | 11,39% | 12,09% | 13,07% | 13,45% | 11,51% | 14,84% | 16,24% | 16,26% | 18,31% | 17,27% | 17,37% | 16,65% | 20,38% | 21,17% | 21,08% | 23,7% | 25,77% | 27,47% | 30,13% | 29,82% | 32,3% | 33,93% | 34,14% | 34,54% | 31,92% | 33,19% | 33,92% | 31,38% | 36,03% | 34,78% | 33,14% | - |
|
Gesamtkapitalrendite
|
||||||||||||||||||||||||||||||||||||||||||
|
Gesamtkapitalrendite
|
8,26% | 6,4% | 5,81% | 6,91% | 6,4% | 6,08% | 6,09% | 7,59% | 7,43% | 6,77% | 7,75% | 8,56% | 8,64% | 8,81% | 7,76% | 12,55% | 13,36% | 13,01% | 14,13% | 13,39% | 13,98% | 14,44% | 17,86% | 19,06% | 19,67% | 23,46% | 26,43% | 32,64% | 35,8% | 34,36% | 37,97% | 38,88% | 37,25% | 34,87% | 31,01% | 29,08% | 24,55% | 23,01% | 26,61% | 21,68% | 18,87% | - |
|
Arbeitsintensität
|
||||||||||||||||||||||||||||||||||||||||||
|
Arbeitsintensität
|
58% | 53% | 51% | 53% | 55% | 53% | 56% | 63% | 48% | 62% | 48% | 46% | 50% | 48% | 51% | 51% | 48% | 44% | 47% | 47% | 47% | 47% | 51% | 57% | 60% | 61% | 61% | 61% | 60% | 60% | 60% | 61% | 59% | 53% | 50% | 45% | 44% | 45% | 44% | 35% | 32% | - |
|
Anlagenintensität
|
||||||||||||||||||||||||||||||||||||||||||
|
Anlagenintensität
|
42% | 47% | 49% | 47% | 45% | 47% | 44% | 37% | 52% | 38% | 52% | 54% | 50% | 52% | 49% | 49% | 52% | 56% | 53% | 53% | 53% | 53% | 49% | 43% | 40% | 39% | 39% | 39% | 40% | 40% | 40% | 39% | 41% | 47% | 50% | 55% | 56% | 55% | 56% | 65% | 68% | - |
Quelle: Leeway