Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 33.787 CN¥ | 39.091 CN¥ | 44.902 CN¥ | 48.946 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 27.604 CN¥ | 32.583 CN¥ | 37.553 CN¥ | 41.122 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 13.436 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 12.224 CN¥ | 13.284 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 10.141 CN¥ | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 6.813 CN¥ | - |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 51.230 CN¥ | 52.587 CN¥ | 59.747 CN¥ | 68.377 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 33.718 CN¥ | 34.956 CN¥ | 40.277 CN¥ | 46.690 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 15.135 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 14.708 CN¥ | 16.208 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 12.947 CN¥ | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 8.291 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 5.144 CN¥ | 5.402 CN¥ | 6.557 CN¥ | 8.153 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 28.574 CN¥ | 29.554 CN¥ | 33.720 CN¥ | 38.537 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 12.422 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 11.804 CN¥ | 13.591 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 10.895 CN¥ | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 6.838 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 248.865 CN¥ | 261.099 CN¥ | 281.321 CN¥ | 389.064 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 419.851 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 301.788 CN¥ | 418.170 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 361.993 CN¥ | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 389.064 CN¥ | - |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 139.082 CN¥ | 161.456 CN¥ | 204.717 CN¥ | 215.288 CN¥ | - |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 387.946 CN¥ | 422.555 CN¥ | 486.038 CN¥ | 604.352 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 222.851 CN¥ | 206.342 CN¥ | 251.246 CN¥ | 351.820 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 30.270 CN¥ | 64.290 CN¥ | 60.493 CN¥ | 24.865 CN¥ | - |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 253.121 CN¥ | 270.631 CN¥ | 311.739 CN¥ | 376.684 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 393.158 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 330.347 CN¥ | 408.610 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 346.855 CN¥ | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 376.684 CN¥ | - |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 134.825 CN¥ | 151.924 CN¥ | 174.300 CN¥ | 227.667 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 229.824 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 164.798 CN¥ | 216.110 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 208.888 CN¥ | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 216.750 CN¥ | - |
| Passiva in Mio. | |||||
| Passiva in Mio. | 387.946 CN¥ | 422.555 CN¥ | 486.038 CN¥ | 604.352 CN¥ | - |
Quelle: Leeway