Mebuki Financial GroupInc. Aktie
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||
| EBITDA in Mio. | -26.862 ¥ | 25.422 ¥ | 25.308 ¥ | 28.133 ¥ | 28.405 ¥ | 37.825 ¥ | 30.696 ¥ | 39.867 ¥ | 176.722 ¥ | 70.992 ¥ | 75.180 ¥ | 60.181 ¥ | 61.743 ¥ | 70.285 ¥ | 55.068 ¥ | 71.138 ¥ | 91.145 ¥ | 126.534 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | -188 ¥ | -128 ¥ | 8.101 ¥ | 8.306 ¥ | 10.723 ¥ | 22.266 ¥ | 23.749 ¥ | 15.494 ¥ | 12.263 ¥ | 10.605 ¥ | 18.992 ¥ | 13.681 ¥ | 19.771 ¥ |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 11.109 ¥ | 8.323 ¥ | 6.773 ¥ | 6.517 ¥ | 145.564 ¥ | 23.487 ¥ | 19.638 ¥ | 18.272 ¥ | 13.090 ¥ | 22.012 ¥ | 9.129 ¥ | 14.954 ¥ | 24.431 ¥ |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | -211 ¥ | 5.615 ¥ | 2.962 ¥ | 7.478 ¥ | 10.060 ¥ | 8.545 ¥ | 12.349 ¥ | 1.446 ¥ | 10.396 ¥ | 8.482 ¥ | 2.790 ¥ | 18.049 ¥ | 11.484 ¥ |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 18.658 ¥ | 6.863 ¥ | 11.554 ¥ | 10.904 ¥ | 20.637 ¥ | 22.752 ¥ | 16.361 ¥ | 18.681 ¥ | 29.186 ¥ | 24.157 ¥ | 24.454 ¥ | 26.104 ¥ | 31.665 ¥ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | 17.005 ¥ | 18.389 ¥ | 27.921 ¥ | 21.048 ¥ | 30.170 ¥ | 169.395 ¥ | 62.338 ¥ | 66.418 ¥ | 51.573 ¥ | 52.199 ¥ | 60.754 ¥ | 45.955 ¥ | 61.860 ¥ | 81.790 ¥ | 118.046 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 5.138 ¥ | 3.464 ¥ | 16.903 ¥ | 17.571 ¥ | 16.929 ¥ | 41.605 ¥ | 43.782 ¥ | 15.494 ¥ | 12.263 ¥ | 8.212 ¥ | 16.708 ¥ | 11.354 ¥ | - |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 11.204 ¥ | 20.877 ¥ | 19.507 ¥ | 18.330 ¥ | 171.556 ¥ | 43.274 ¥ | 34.918 ¥ | 18.272 ¥ | 13.090 ¥ | 19.552 ¥ | 6.874 ¥ | 12.633 ¥ | - |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 6.386 ¥ | 11.576 ¥ | 13.860 ¥ | 20.011 ¥ | 19.285 ¥ | 15.645 ¥ | 12.349 ¥ | 1.446 ¥ | 8.165 ¥ | 6.223 ¥ | 524 ¥ | 15.715 ¥ | - |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 18.553 ¥ | 21.287 ¥ | 26.328 ¥ | 23.341 ¥ | 38.563 ¥ | 41.774 ¥ | 16.361 ¥ | 18.681 ¥ | 26.767 ¥ | 21.849 ¥ | 22.158 ¥ | 26.103 ¥ | - |
| Finanzergebnis in Mio. | ||||||||||||||||||
| Finanzergebnis in Mio. | 93.202 ¥ | 81.287 ¥ | 64.115 ¥ | 68.262 ¥ | 63.845 ¥ | 64.452 ¥ | 62.836 ¥ | 61.785 ¥ | 232.713 ¥ | 140.765 ¥ | 142.733 ¥ | 140.415 ¥ | 135.702 ¥ | 133.562 ¥ | 212.460 ¥ | 162.302 ¥ | 166.474 ¥ | 190.169 ¥ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -26.862 ¥ | 25.422 ¥ | 15.336 ¥ | 17.005 ¥ | 18.389 ¥ | 27.921 ¥ | 21.048 ¥ | 30.170 ¥ | 169.395 ¥ | 62.338 ¥ | 66.418 ¥ | 51.573 ¥ | 52.199 ¥ | 60.754 ¥ | 45.955 ¥ | 61.860 ¥ | 81.790 ¥ | 118.046 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 5.201 ¥ | 3.546 ¥ | 6.895 ¥ | 7.141 ¥ | 8.731 ¥ | 18.850 ¥ | 19.958 ¥ | 15.494 ¥ | 12.263 ¥ | 8.212 ¥ | 16.708 ¥ | 11.354 ¥ | 19.771 ¥ |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 11.287 ¥ | 7.326 ¥ | 6.773 ¥ | 5.283 ¥ | 142.821 ¥ | 19.783 ¥ | 15.207 ¥ | 18.272 ¥ | 13.090 ¥ | 19.552 ¥ | 6.874 ¥ | 12.633 ¥ | 24.431 ¥ |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 6.481 ¥ | 4.614 ¥ | 1.728 ¥ | 7.478 ¥ | 7.931 ¥ | 6.334 ¥ | 12.349 ¥ | 1.446 ¥ | 8.165 ¥ | 6.223 ¥ | 524 ¥ | 15.715 ¥ | 11.484 ¥ |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 18.614 ¥ | 5.652 ¥ | 10.268 ¥ | 9.912 ¥ | 17.371 ¥ | 18.904 ¥ | 16.361 ¥ | 18.681 ¥ | 26.767 ¥ | 21.849 ¥ | 22.158 ¥ | 26.104 ¥ | 31.665 ¥ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -20.268 ¥ | -46 ¥ | -649 ¥ | -165 ¥ | 2.984 ¥ | 3.608 ¥ | 3.972 ¥ | 7.718 ¥ | 10.911 ¥ | 19.269 ¥ | 20.079 ¥ | 15.203 ¥ | 15.720 ¥ | 17.795 ¥ | 13.779 ¥ | 18.493 ¥ | 23.561 ¥ | 33.878 ¥ |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||
| Ergebnis nach Steuer in Mio. | -6.593 ¥ | 25.469 ¥ | 15.985 ¥ | 17.170 ¥ | 15.405 ¥ | 24.313 ¥ | 17.076 ¥ | 22.452 ¥ | 158.455 ¥ | 43.069 ¥ | 46.338 ¥ | 36.370 ¥ | 36.478 ¥ | 42.958 ¥ | 32.176 ¥ | 43.366 ¥ | 58.228 ¥ | 84.163 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 3.041 ¥ | 2.135 ¥ | 5.630 ¥ | 3.344 ¥ | 5.616 ¥ | 12.867 ¥ | 13.712 ¥ | 10.889 ¥ | 8.530 ¥ | 5.907 ¥ | 11.585 ¥ | 7.928 ¥ | 13.674 ¥ |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 7.053 ¥ | 4.039 ¥ | 4.554 ¥ | 3.449 ¥ | 141.147 ¥ | 13.949 ¥ | 10.679 ¥ | 12.876 ¥ | 7.879 ¥ | 13.757 ¥ | 4.867 ¥ | 8.832 ¥ | 17.084 ¥ |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 3.729 ¥ | 1.711 ¥ | 4.748 ¥ | 7.952 ¥ | 5.281 ¥ | 4.190 ¥ | 8.470 ¥ | 935 ¥ | 6.980 ¥ | 4.496 ¥ | 368 ¥ | 11.004 ¥ | 9.123 ¥ |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 12.090 ¥ | 2.144 ¥ | 7.707 ¥ | 6.411 ¥ | 12.063 ¥ | 13.477 ¥ | 11.670 ¥ | 13.089 ¥ | 18.798 ¥ | 15.356 ¥ | 15.602 ¥ | 18.347 ¥ | 22.224 ¥ |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||
| Umlaufvermögen in Mio. | 3.599.031 ¥ | 3.596.066 ¥ | 3.732.924 ¥ | 4.006.671 ¥ | 709.904 ¥ | 4.306.921 ¥ | 4.534.365 ¥ | 4.695.020 ¥ | 11.780.456 ¥ | 1.708.734 ¥ | 1.434.628 ¥ | 1.935.324 ¥ | 6.425.755 ¥ | 7.270.668 ¥ | 4.818.749 ¥ | 4.558.372 ¥ | 3.230.771 ¥ | 2.459.686 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 237.371 ¥ | 4.167.538 ¥ | 4.314.954 ¥ | 4.581.204 ¥ | 4.857.389 ¥ | 12.005.265 ¥ | 12.572.647 ¥ | 13.301.196 ¥ | 16.808.484 ¥ | 6.737.269 ¥ | 4.548.777 ¥ | 4.339.073 ¥ | 3.476.708 ¥ |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 4.333.431 ¥ | 4.599.243 ¥ | 4.866.228 ¥ | 11.825.015 ¥ | 12.294.382 ¥ | 12.813.146 ¥ | 13.609.459 ¥ | 18.459.806 ¥ | 7.347.501 ¥ | 4.528.727 ¥ | 4.899.444 ¥ | 3.798.485 ¥ |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | - | 709.904 ¥ | 4.306.921 ¥ | 4.534.365 ¥ | 4.695.020 ¥ | 11.780.456 ¥ | 12.435.250 ¥ | 12.866.099 ¥ | 13.572.464 ¥ | 18.352.322 ¥ | 7.270.668 ¥ | 4.818.749 ¥ | 4.558.372 ¥ | 3.230.771 ¥ |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 516.770 ¥ | 4.467.398 ¥ | 4.856.547 ¥ | 4.944.341 ¥ | 12.156.383 ¥ | 12.516.494 ¥ | 13.223.831 ¥ | 14.645.612 ¥ | 19.569.712 ¥ | 7.744.658 ¥ | 4.445.673 ¥ | 3.932.492 ¥ | 3.700.062 ¥ |
| Anlagevermögen in Mio. | ||||||||||||||||||
| Anlagevermögen in Mio. | 1.321.931 ¥ | 1.393.724 ¥ | 1.485.758 ¥ | 1.347.101 ¥ | 1.324.236 ¥ | 1.305.434 ¥ | 1.329.874 ¥ | 1.411.017 ¥ | 4.343.996 ¥ | 4.334.633 ¥ | 130.906 ¥ | 129.009 ¥ | 125.539 ¥ | 118.698 ¥ | 115.090 ¥ | 17.227.762 ¥ | 18.177.613 ¥ | 18.713.900 ¥ |
| Aktiva in Mio. | ||||||||||||||||||
| Aktiva in Mio. | 4.920.962 ¥ | 4.989.790 ¥ | 5.218.682 ¥ | 5.353.772 ¥ | 2.034.140 ¥ | 5.612.355 ¥ | 5.864.239 ¥ | 6.106.037 ¥ | 16.124.452 ¥ | 16.769.883 ¥ | 17.372.575 ¥ | 17.804.808 ¥ | 22.835.169 ¥ | 24.125.520 ¥ | 21.387.481 ¥ | 21.786.134 ¥ | 21.408.384 ¥ | 21.173.586 ¥ |
Passiva
| Fiskaljahr (Ende: März) | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | 49 ¥ | 48 ¥ | 62 ¥ | 3.494.071 ¥ | 9.844.841 ¥ | 10.625.086 ¥ | 284 ¥ | 237 ¥ | 255 ¥ | 281 ¥ | 183 ¥ | 17.802.210 ¥ | 17.929.019 ¥ | 390.074 ¥ |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 223.990 ¥ | 215.366 ¥ | 289.236 ¥ | 221.647 ¥ | 121.704 ¥ | 5.371.221 ¥ | 5.577.119 ¥ | 5.802.933 ¥ | 15.261.367 ¥ | 1.255.288 ¥ | 256.212 ¥ | 16.922.575 ¥ | 4.017.106 ¥ | 4.625.572 ¥ | 2.115.728 ¥ | 2.994.526 ¥ | 20.442.376 ¥ | 19.706.320 ¥ |
| Fremdkapital in Mio. | ||||||||||||||||||
| Fremdkapital in Mio. | 4.725.629 ¥ | 4.755.053 ¥ | 4.979.439 ¥ | 5.097.002 ¥ | 1.754.798 ¥ | 5.371.221 ¥ | 5.577.119 ¥ | 5.802.933 ¥ | 15.261.367 ¥ | 1.255.288 ¥ | 16.453.029 ¥ | 16.922.575 ¥ | 21.836.264 ¥ | 23.166.459 ¥ | 20.482.703 ¥ | 20.796.736 ¥ | 20.442.373 ¥ | 20.096.394 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 163.105 ¥ | 5.229.701 ¥ | 5.382.327 ¥ | 5.566.704 ¥ | 5.960.710 ¥ | 15.385.798 ¥ | 16.096.797 ¥ | 16.659.047 ¥ | 20.009.632 ¥ | 22.146.781 ¥ | 2.497.697 ¥ | 20.214.994 ¥ | 20.290.898 ¥ |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 5.368.411 ¥ | 5.667.922 ¥ | 5.924.594 ¥ | 15.179.503 ¥ | 15.792.861 ¥ | 16.359.441 ¥ | 17.018.086 ¥ | 21.914.208 ¥ | 22.916.167 ¥ | 2.563.056 ¥ | 20.724.498 ¥ | 20.788.898 ¥ |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | 5.097.001 ¥ | 1.754.798 ¥ | 5.371.221 ¥ | 5.577.119 ¥ | 5.802.933 ¥ | 15.261.367 ¥ | 15.881.745 ¥ | 16.453.029 ¥ | 16.922.575 ¥ | 21.836.264 ¥ | 23.166.459 ¥ | 2.559.393 ¥ | 20.796.735 ¥ | 20.442.373 ¥ |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 282.378 ¥ | 5.594.571 ¥ | 5.791.307 ¥ | 6.048.334 ¥ | 15.580.790 ¥ | 16.041.836 ¥ | 16.635.219 ¥ | 17.933.337 ¥ | 23.098.179 ¥ | 23.613.908 ¥ | 1.987.016 ¥ | 20.516.268 ¥ | 20.745.885 ¥ |
| Minderheitenanteil in Mio. | ||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ | 0 ¥ |
| Eigenkapital in Mio. | ||||||||||||||||||
| Eigenkapital in Mio. | 195.333 ¥ | 234.737 ¥ | 239.243 ¥ | 256.770 ¥ | 279.342 ¥ | 241.134 ¥ | 287.120 ¥ | 303.104 ¥ | 863.085 ¥ | 888.138 ¥ | 919.546 ¥ | 882.233 ¥ | 998.905 ¥ | 959.061 ¥ | 904.747 ¥ | 989.367 ¥ | 965.980 ¥ | 1.077.156 ¥ |
| 1. Quartal | ||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 447.215 ¥ | 265.052 ¥ | 260.072 ¥ | 287.329 ¥ | 308.876 ¥ | 884.620 ¥ | 902.263 ¥ | 953.154 ¥ | 957.999 ¥ | 1.022.599 ¥ | 883.457 ¥ | 909.579 ¥ | 991.849 ¥ |
| 2. Quartal | ||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 463.164 ¥ | 291.962 ¥ | 277.457 ¥ | 295.227 ¥ | 855.595 ¥ | 916.615 ¥ | 883.024 ¥ | 962.876 ¥ | 973.759 ¥ | 1.019.198 ¥ | 868.132 ¥ | 935.724 ¥ | 975.249 ¥ |
| 3. Quartal | ||||||||||||||||||
| 3. Quartal | - | - | - | - | 256.771 ¥ | 279.342 ¥ | 241.134 ¥ | 287.120 ¥ | 303.104 ¥ | 863.085 ¥ | 888.138 ¥ | 919.546 ¥ | 882.233 ¥ | 998.905 ¥ | 959.061 ¥ | 904.747 ¥ | 989.367 ¥ | 965.980 ¥ |
| 4. Quartal | ||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 490.844 ¥ | 250.149 ¥ | 290.941 ¥ | 309.001 ¥ | 874.201 ¥ | 897.395 ¥ | 928.653 ¥ | 939.059 ¥ | 1.011.423 ¥ | 915.293 ¥ | 942.142 ¥ | 967.396 ¥ | 972.282 ¥ |
| Passiva in Mio. | ||||||||||||||||||
| Passiva in Mio. | 4.920.962 ¥ | 4.989.790 ¥ | 5.218.682 ¥ | 5.353.772 ¥ | 2.034.140 ¥ | 5.612.355 ¥ | 5.864.239 ¥ | 6.106.037 ¥ | 16.124.452 ¥ | 16.769.883 ¥ | 17.372.575 ¥ | 17.804.808 ¥ | 22.835.169 ¥ | 24.125.520 ¥ | 21.387.481 ¥ | 21.786.134 ¥ | 21.408.384 ¥ | 21.173.586 ¥ |
Quelle: Leeway