M&C Saatchi Aktie
Marktkapitalisierung
176,62 Mio. GBX
176,62 Mio. GBX
Streubesitz
4,76%
KGV
-64,47
Dividende
0,02 GBX
Dividendenrendite
1,23%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||
| EBITDA in Mio. | 8 GBX | 5 GBX | 9 GBX | 9 GBX | 14 GBX | 15 GBX | 13 GBX | 10 GBX | 19 GBX | 19 GBX | 1 GBX | 9 GBX | 21 GBX | 14 GBX | 14 GBX | 1 GBX | 20 GBX | 17 GBX | 37 GBX | 20 GBX | 16 GBX | 31 GBX | 29 GBX | 35 GBX |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 4 GBX | 3 GBX | 4 GBX | 5 GBX | 7 GBX | 8 GBX | 6 GBX | 5 GBX | 10 GBX | 10 GBX | 0 GBX | 5 GBX | 11 GBX | 6 GBX | 7 GBX | 0 GBX | 19 GBX | 4 GBX | 13 GBX | 7 GBX | 2 GBX | 19 GBX | 11 GBX | 8 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 4 GBX | 3 GBX | 4 GBX | 5 GBX | 7 GBX | 8 GBX | 6 GBX | 5 GBX | 10 GBX | 10 GBX | 0 GBX | 5 GBX | 11 GBX | 6 GBX | 7 GBX | 0 GBX | -9 GBX | 6 GBX | 24 GBX | 13 GBX | 13 GBX | 12 GBX | 19 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 7 GBX | 4 GBX | 6 GBX | 8 GBX | 12 GBX | 14 GBX | 11 GBX | 8 GBX | 16 GBX | 16 GBX | -3 GBX | 5 GBX | 17 GBX | 9 GBX | 9 GBX | -7 GBX | 5 GBX | 3 GBX | 27 GBX | 10 GBX | 6 GBX | 22 GBX | 22 GBX | 29 GBX |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 GBX | 5 GBX | 0 GBX | 0 GBX | 5 GBX | 6 GBX | -0 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 3 GBX | 2 GBX | 3 GBX | 4 GBX | 6 GBX | 7 GBX | 5 GBX | 4 GBX | 8 GBX | 8 GBX | -1 GBX | 3 GBX | 9 GBX | 3 GBX | 4 GBX | -3 GBX | 11 GBX | -3 GBX | 7 GBX | 2 GBX | -3 GBX | 14 GBX | 7 GBX | 5 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 GBX | 3 GBX | 4 GBX | - | 1 GBX | 8 GBX | 7 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 3 GBX | 2 GBX | 3 GBX | 4 GBX | 6 GBX | 7 GBX | 5 GBX | 4 GBX | 8 GBX | 8 GBX | -1 GBX | 3 GBX | 9 GBX | 3 GBX | 4 GBX | -3 GBX | -16 GBX | -1 GBX | 20 GBX | 8 GBX | 9 GBX | 9 GBX | 16 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||
| Finanzergebnis in Mio. | 48 GBX | 57 GBX | 63 GBX | 70 GBX | 78 GBX | 91 GBX | 93 GBX | 112 GBX | 138 GBX | 154 GBX | 149 GBX | 164 GBX | 164 GBX | 219 GBX | 246 GBX | 240 GBX | 260 GBX | 38 GBX | 223 GBX | 261 GBX | 37 GBX | 209 GBX | 29 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 7 GBX | 4 GBX | 6 GBX | -1 GBX | 8 GBX | 10 GBX | 10 GBX | 8 GBX | 16 GBX | 10 GBX | -3 GBX | 6 GBX | 13 GBX | 7 GBX | 9 GBX | 18 GBX | -9 GBX | -9 GBX | 22 GBX | 5 GBX | 1 GBX | 18 GBX | 5 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | 2 GBX | 2 GBX | 2 GBX | 1 GBX | 2 GBX | 4 GBX | 3 GBX | 2 GBX | 4 GBX | 3 GBX | 1 GBX | 7 GBX | 4 GBX | 5 GBX | 5 GBX | 5 GBX | 5 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 3 GBX | 2 GBX | 3 GBX | -1 GBX | 4 GBX | 5 GBX | 5 GBX | 4 GBX | 8 GBX | 5 GBX | -1 GBX | 3 GBX | 6 GBX | 3 GBX | 5 GBX | 9 GBX | 9 GBX | -5 GBX | 5 GBX | 0 GBX | -5 GBX | 11 GBX | 4 GBX | -0 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 1 GBX | 0 GBX | 1 GBX | - | 2 GBX | 1 GBX | 2 GBX | 1 GBX | 4 GBX | 2 GBX | - | - | 2 GBX | -2 GBX | -0 GBX | 3 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 3 GBX | 2 GBX | 3 GBX | -1 GBX | 4 GBX | 5 GBX | 5 GBX | 4 GBX | 8 GBX | 5 GBX | -1 GBX | 3 GBX | 6 GBX | 3 GBX | 5 GBX | 9 GBX | -18 GBX | -3 GBX | 17 GBX | 5 GBX | 6 GBX | 7 GBX | 0 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 2 GBX | 2 GBX | 3 GBX | 3 GBX | 4 GBX | 4 GBX | 4 GBX | 5 GBX | 5 GBX | 5 GBX | 4 GBX | 4 GBX | 3 GBX | 3 GBX | 5 GBX | 7 GBX | 3 GBX | 1 GBX | 8 GBX | 5 GBX | 4 GBX | 6 GBX | 7 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 3 GBX | 1 GBX | 2 GBX | -5 GBX | 3 GBX | 6 GBX | 6 GBX | 3 GBX | 10 GBX | 2 GBX | 1 GBX | -0 GBX | 6 GBX | 0 GBX | 3 GBX | 8 GBX | -12 GBX | -10 GBX | 13 GBX | 0 GBX | -4 GBX | 15 GBX | -2 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 GBX | 3 GBX | 4 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | 2 GBX | 1 GBX | 1 GBX | -3 GBX | 2 GBX | 3 GBX | 3 GBX | 1 GBX | 5 GBX | 1 GBX | 1 GBX | -0 GBX | 3 GBX | 0 GBX | 1 GBX | 4 GBX | 9 GBX | -6 GBX | 2 GBX | -4 GBX | -6 GBX | 8 GBX | 3 GBX | -5 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | -4 GBX | -2 GBX | 1 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 2 GBX | 1 GBX | 1 GBX | -3 GBX | 2 GBX | 3 GBX | 3 GBX | 1 GBX | 5 GBX | 1 GBX | 1 GBX | -0 GBX | 3 GBX | 0 GBX | 1 GBX | 4 GBX | -20 GBX | -4 GBX | 11 GBX | 4 GBX | 3 GBX | 7 GBX | -5 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 23 GBX | 68 GBX | 75 GBX | 80 GBX | 92 GBX | 71 GBX | 69 GBX | 112 GBX | 109 GBX | 118 GBX | 97 GBX | 95 GBX | 121 GBX | 143 GBX | 170 GBX | 214 GBX | 190 GBX | 168 GBX | 202 GBX | 177 GBX | 153 GBX | 160 GBX | 134 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 144 GBX | 185 GBX | 183 GBX | 192 GBX | 192 GBX | 204 GBX | 163 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | 26 GBX | 54 GBX | 66 GBX | 67 GBX | 66 GBX | 55 GBX | 70 GBX | 86 GBX | 92 GBX | 107 GBX | 87 GBX | 100 GBX | 137 GBX | 144 GBX | 185 GBX | 183 GBX | 192 GBX | 192 GBX | 204 GBX | 163 GBX | 163 GBX | 150 GBX | 151 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | 143 GBX | 170 GBX | 215 GBX | 188 GBX | 168 GBX | 202 GBX | 177 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 23 GBX | 68 GBX | 75 GBX | 80 GBX | 92 GBX | 71 GBX | 69 GBX | 112 GBX | 109 GBX | 118 GBX | 97 GBX | 95 GBX | 121 GBX | 143 GBX | 170 GBX | 215 GBX | 190 GBX | 167 GBX | 202 GBX | 177 GBX | 153 GBX | 160 GBX | 134 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||
| Anlagevermögen in Mio. | 4 GBX | 19 GBX | 18 GBX | 21 GBX | 72 GBX | 67 GBX | 68 GBX | 74 GBX | 75 GBX | 75 GBX | 62 GBX | 64 GBX | 71 GBX | 91 GBX | 95 GBX | 95 GBX | 122 GBX | 104 GBX | 115 GBX | 114 GBX | 95 GBX | 76 GBX | 65 GBX | - |
| Aktiva in Mio. | ||||||||||||||||||||||||
| Aktiva in Mio. | 28 GBX | 87 GBX | 93 GBX | 101 GBX | 164 GBX | 137 GBX | 137 GBX | 186 GBX | 184 GBX | 194 GBX | 159 GBX | 159 GBX | 192 GBX | 235 GBX | 265 GBX | 309 GBX | 312 GBX | 271 GBX | 317 GBX | 291 GBX | 247 GBX | 236 GBX | 200 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 21 GBX | 55 GBX | 59 GBX | 79 GBX | 105 GBX | 79 GBX | 76 GBX | 121 GBX | 108 GBX | 113 GBX | 90 GBX | 94 GBX | 118 GBX | 141 GBX | 148 GBX | 171 GBX | 209 GBX | 177 GBX | 200 GBX | 186 GBX | 167 GBX | 139 GBX | 121 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 1 GBX | 1 GBX | 1 GBX | 12 GBX | 23 GBX | 10 GBX | 8 GBX | 13 GBX | 21 GBX | 24 GBX | 18 GBX | 29 GBX | 32 GBX | 44 GBX | 52 GBX | 49 GBX | 50 GBX | 49 GBX | 85 GBX | 66 GBX | 51 GBX | 57 GBX | 44 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||
| Fremdkapital in Mio. | 23 GBX | 56 GBX | 60 GBX | 91 GBX | 128 GBX | 89 GBX | 84 GBX | 134 GBX | 128 GBX | 137 GBX | 108 GBX | 123 GBX | 150 GBX | 185 GBX | 201 GBX | 220 GBX | 260 GBX | 227 GBX | 284 GBX | 253 GBX | 218 GBX | 196 GBX | 165 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | - | 41 GBX | 52 GBX | 79 GBX | 93 GBX | 69 GBX | 95 GBX | 109 GBX | 111 GBX | 128 GBX | 105 GBX | 125 GBX | 175 GBX | 172 GBX | 200 GBX | 234 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | 24 GBX | 41 GBX | 66 GBX | 82 GBX | 93 GBX | 69 GBX | 95 GBX | 109 GBX | 111 GBX | 128 GBX | 105 GBX | 125 GBX | 175 GBX | 172 GBX | 200 GBX | 234 GBX | 255 GBX | 242 GBX | 286 GBX | 242 GBX | 219 GBX | 184 GBX | 184 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 23 GBX | 56 GBX | 60 GBX | 91 GBX | 128 GBX | 89 GBX | 84 GBX | 134 GBX | 128 GBX | 137 GBX | 108 GBX | 123 GBX | 150 GBX | 185 GBX | 201 GBX | 222 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 23 GBX | 56 GBX | 60 GBX | 91 GBX | 128 GBX | 89 GBX | 84 GBX | 134 GBX | 128 GBX | 137 GBX | 108 GBX | 123 GBX | 150 GBX | 185 GBX | 201 GBX | 222 GBX | 260 GBX | 227 GBX | 284 GBX | 253 GBX | 218 GBX | 196 GBX | 165 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||
| Eigenkapital in Mio. | 4 GBX | 30 GBX | 32 GBX | 9 GBX | 35 GBX | 48 GBX | 52 GBX | 50 GBX | 53 GBX | 54 GBX | 49 GBX | 32 GBX | 38 GBX | 43 GBX | 58 GBX | 82 GBX | 52 GBX | 45 GBX | 32 GBX | 38 GBX | 29 GBX | 40 GBX | 35 GBX | - |
| 1. Quartal | ||||||||||||||||||||||||
| 1. Quartal | - | 5 GBX | 31 GBX | 31 GBX | 9 GBX | 47 GBX | 52 GBX | 48 GBX | 50 GBX | 56 GBX | 53 GBX | 43 GBX | 38 GBX | 43 GBX | 62 GBX | 80 GBX | 71 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||||||
| 2. Quartal | - | 6 GBX | 31 GBX | 18 GBX | 7 GBX | 47 GBX | 52 GBX | 48 GBX | 50 GBX | 56 GBX | 53 GBX | 43 GBX | 38 GBX | 43 GBX | 62 GBX | 80 GBX | 71 GBX | 57 GBX | 53 GBX | 32 GBX | 27 GBX | 35 GBX | 39 GBX | 28 GBX |
| 3. Quartal | ||||||||||||||||||||||||
| 3. Quartal | 4 GBX | 30 GBX | 32 GBX | 9 GBX | 35 GBX | 48 GBX | 52 GBX | 50 GBX | 53 GBX | 54 GBX | 49 GBX | 32 GBX | 38 GBX | 43 GBX | 58 GBX | 82 GBX | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||||||
| 4. Quartal | 4 GBX | 30 GBX | 32 GBX | 9 GBX | 35 GBX | 48 GBX | 52 GBX | 50 GBX | 53 GBX | 54 GBX | 49 GBX | 32 GBX | 38 GBX | 43 GBX | 58 GBX | 82 GBX | 52 GBX | 44 GBX | 32 GBX | 38 GBX | 29 GBX | 40 GBX | 35 GBX | - |
| Passiva in Mio. | ||||||||||||||||||||||||
| Passiva in Mio. | 28 GBX | 87 GBX | 93 GBX | 101 GBX | 164 GBX | 137 GBX | 137 GBX | 186 GBX | 184 GBX | 194 GBX | 159 GBX | 159 GBX | 192 GBX | 235 GBX | 265 GBX | 309 GBX | 312 GBX | 271 GBX | 317 GBX | 291 GBX | 247 GBX | 236 GBX | 200 GBX | - |
Quelle: Leeway