|
Fiskaljahr (Ende: Dezember)
|
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
218.452 ¥
|
232.391 ¥
|
427.871 ¥
|
403.733 ¥
|
237.383 ¥
|
186.883 ¥
|
203.442 ¥
|
205.748 ¥
|
257.356 ¥
|
253.305 ¥
|
240.253 ¥
|
262.975 ¥
|
315.180 ¥
|
320.938 ¥
|
31.485 ¥
|
21.232 ¥
|
-
|
36.515 ¥
|
31.066 ¥
|
36.348 ¥
|
54.062 ¥
|
65.538 ¥
|
23.132 ¥
|
120.127 ¥
|
69.526 ¥
|
71.291 ¥
|
62.781 ¥
|
63.633 ¥
|
51.095 ¥
|
54.563 ¥
|
49.001 ¥
|
48.810 ¥
|
42.469 ¥
|
41.287 ¥
|
54.378 ¥
|
66.728 ¥
|
85.964 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
211.436 ¥
|
227.038 ¥
|
405.102 ¥
|
375.081 ¥
|
227.758 ¥
|
183.638 ¥
|
208.571 ¥
|
190.555 ¥
|
268.649 ¥
|
12.156 ¥
|
248.118 ¥
|
260.098 ¥
|
283.427 ¥
|
325.800 ¥
|
51.626 ¥
|
53.366 ¥
|
-
|
47.764 ¥
|
150.920 ¥
|
75.984 ¥
|
50.125 ¥
|
73.345 ¥
|
37.365 ¥
|
64.982 ¥
|
53.139 ¥
|
69.591 ¥
|
67.514 ¥
|
97.766 ¥
|
64.225 ¥
|
71.481 ¥
|
53.811 ¥
|
44.179 ¥
|
66.426 ¥
|
59.290 ¥
|
82.140 ¥
|
76.093 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
191.987 ¥
|
218.638 ¥
|
386.101 ¥
|
372.798 ¥
|
228.775 ¥
|
213.381 ¥
|
211.610 ¥
|
200.295 ¥
|
264.569 ¥
|
244.766 ¥
|
252.824 ¥
|
249.129 ¥
|
288.559 ¥
|
303.349 ¥
|
63.078 ¥
|
62.462 ¥
|
-
|
-
|
-
|
86.795 ¥
|
91.124 ¥
|
67.083 ¥
|
83.913 ¥
|
87.232 ¥
|
67.705 ¥
|
93.104 ¥
|
93.043 ¥
|
74.101 ¥
|
74.672 ¥
|
74.716 ¥
|
76.661 ¥
|
63.892 ¥
|
84.977 ¥
|
88.907 ¥
|
75.675 ¥
|
112.126 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-491.788 ¥
|
-568.177 ¥
|
-1.060.710 ¥
|
-1.030.763 ¥
|
-572.494 ¥
|
-546.158 ¥
|
-560.065 ¥
|
-537.075 ¥
|
-725.021 ¥
|
-619.786 ¥
|
-664.189 ¥
|
-672.494 ¥
|
-776.728 ¥
|
-799.742 ¥
|
37.423 ¥
|
19.607 ¥
|
-
|
-
|
-
|
40.602 ¥
|
47.048 ¥
|
42.627 ¥
|
87.015 ¥
|
53.436 ¥
|
59.287 ¥
|
-61.291 ¥
|
73.743 ¥
|
140.750 ¥
|
68.735 ¥
|
59.346 ¥
|
50.329 ¥
|
63.930 ¥
|
76.129 ¥
|
83.868 ¥
|
21.235 ¥
|
103.083 ¥
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14.595 ¥
|
4.718 ¥
|
-
|
20.005 ¥
|
12.893 ¥
|
7.979 ¥
|
24.528 ¥
|
31.633 ¥
|
25.313 ¥
|
83.536 ¥
|
32.267 ¥
|
34.141 ¥
|
32.299 ¥
|
46.058 ¥
|
35.081 ¥
|
34.317 ¥
|
29.080 ¥
|
29.360 ¥
|
21.998 ¥
|
33.490 ¥
|
33.008 ¥
|
41.349 ¥
|
58.711 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11.502 ¥
|
-
|
-
|
-
|
-
|
29.690 ¥
|
32.943 ¥
|
-
|
29.583 ¥
|
126.077 ¥
|
45.300 ¥
|
13.079 ¥
|
39.314 ¥
|
33.785 ¥
|
28.203 ¥
|
17.406 ¥
|
39.165 ¥
|
40.963 ¥
|
80.576 ¥
|
47.589 ¥
|
51.549 ¥
|
33.735 ¥
|
35.985 ¥
|
44.552 ¥
|
41.511 ¥
|
59.913 ¥
|
51.410 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45.890 ¥
|
46.976 ¥
|
-
|
-
|
-
|
55.314 ¥
|
55.026 ¥
|
30.321 ¥
|
46.411 ¥
|
50.641 ¥
|
30.446 ¥
|
55.954 ¥
|
68.071 ¥
|
57.852 ¥
|
58.570 ¥
|
54.498 ¥
|
56.584 ¥
|
44.497 ¥
|
62.629 ¥
|
66.216 ¥
|
50.402 ¥
|
87.292 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.268 ¥
|
31.668 ¥
|
-
|
-
|
-
|
3.635 ¥
|
9.739 ¥
|
4.563 ¥
|
49.513 ¥
|
16.177 ¥
|
22.137 ¥
|
-91.772 ¥
|
49.822 ¥
|
122.531 ¥
|
49.933 ¥
|
39.000 ¥
|
28.294 ¥
|
41.968 ¥
|
54.885 ¥
|
59.993 ¥
|
-5.597 ¥
|
76.129 ¥
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
286.934 ¥
|
1.032.219 ¥
|
1.072.497 ¥
|
1.061.438 ¥
|
364.360 ¥
|
388.216 ¥
|
406.953 ¥
|
394.833 ¥
|
405.682 ¥
|
38.431 ¥
|
464.860 ¥
|
485.793 ¥
|
488.647 ¥
|
509.497 ¥
|
512.604 ¥
|
554.821 ¥
|
544.920 ¥
|
584.037 ¥
|
-693.050 ¥
|
756.944 ¥
|
680.299 ¥
|
678.225 ¥
|
724.157 ¥
|
785.894 ¥
|
787.609 ¥
|
802.456 ¥
|
-514.723 ¥
|
623.285 ¥
|
-511.370 ¥
|
-503.188 ¥
|
-466.376 ¥
|
634.011 ¥
|
679.788 ¥
|
719.583 ¥
|
804.999 ¥
|
906.218 ¥
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.850 ¥
|
-
|
-
|
-
|
-
|
77.936 ¥
|
27.288 ¥
|
28.983 ¥
|
28.589 ¥
|
44.261 ¥
|
74.602 ¥
|
-25.988 ¥
|
32.538 ¥
|
33.561 ¥
|
28.510 ¥
|
20.063 ¥
|
44.172 ¥
|
38.265 ¥
|
50.344 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119.385 ¥
|
-
|
-
|
-
|
32.155 ¥
|
22.979 ¥
|
12.497 ¥
|
34.251 ¥
|
37.392 ¥
|
78.798 ¥
|
56.961 ¥
|
48.643 ¥
|
23.463 ¥
|
22.948 ¥
|
66.737 ¥
|
37.010 ¥
|
64.369 ¥
|
45.496 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41.086 ¥
|
47.199 ¥
|
25.206 ¥
|
51.125 ¥
|
64.644 ¥
|
67.678 ¥
|
67.095 ¥
|
54.832 ¥
|
59.200 ¥
|
43.839 ¥
|
109.067 ¥
|
85.368 ¥
|
47.464 ¥
|
83.560 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41.086 ¥
|
10.735 ¥
|
12.887 ¥
|
-96.938 ¥
|
47.277 ¥
|
117.505 ¥
|
48.194 ¥
|
39.335 ¥
|
9.349 ¥
|
-731 ¥
|
-12.927 ¥
|
54.607 ¥
|
-16.284 ¥
|
70.538 ¥
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.553 ¥
|
4.718 ¥
|
-
|
6.516 ¥
|
-675 ¥
|
3.029 ¥
|
19.021 ¥
|
26.272 ¥
|
-
|
54.309 ¥
|
11.102 ¥
|
13.376 ¥
|
10.414 ¥
|
27.528 ¥
|
50.067 ¥
|
-33.917 ¥
|
20.283 ¥
|
16.967 ¥
|
17.394 ¥
|
20.063 ¥
|
25.900 ¥
|
24.338 ¥
|
27.078 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.946 ¥
|
34.437 ¥
|
-
|
10.280 ¥
|
81.795 ¥
|
40.911 ¥
|
7.759 ¥
|
33.901 ¥
|
-
|
5.359 ¥
|
2.941 ¥
|
19.753 ¥
|
23.412 ¥
|
60.462 ¥
|
36.404 ¥
|
33.444 ¥
|
13.021 ¥
|
6.782 ¥
|
37.957 ¥
|
26.399 ¥
|
31.320 ¥
|
28.496 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48.658 ¥
|
50.372 ¥
|
-
|
-
|
-
|
50.585 ¥
|
49.605 ¥
|
24.921 ¥
|
21.545 ¥
|
23.994 ¥
|
7.986 ¥
|
21.835 ¥
|
41.279 ¥
|
47.401 ¥
|
42.457 ¥
|
33.609 ¥
|
38.447 ¥
|
27.879 ¥
|
73.709 ¥
|
85.368 ¥
|
22.048 ¥
|
49.999 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.167 ¥
|
-
|
-
|
-
|
-
|
-1.912 ¥
|
3.942 ¥
|
-176 ¥
|
30.824 ¥
|
1.994 ¥
|
10.363 ¥
|
-102.293 ¥
|
73.813 ¥
|
43.039 ¥
|
35.274 ¥
|
33.344 ¥
|
184 ¥
|
8.162 ¥
|
-18.052 ¥
|
28.784 ¥
|
-21.054 ¥
|
44.709 ¥
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|