Ithaca Energy Aktie
Marktkapitalisierung
5,64 Mrd. GBX
5,64 Mrd. GBX
Streubesitz
8,18%
KGV
-45,15
Dividende
0,31 GBX
Dividendenrendite
12,89%
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 86 GBX | 235 GBX | 106 GBX | 85 GBX | 63 GBX | 120 GBX | 198 GBX | 175 GBX | 618 GBX | 918 GBX | 1.791 GBX | 1.151 GBX | 1.039 GBX | 1.809 GBX | 2.639 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 30 GBX | 42 GBX | 22 GBX | 5 GBX | 20 GBX | 52 GBX | 77 GBX | 215 GBX | 222 GBX | -133 GBX | 611 GBX | 322 GBX | 654 GBX | 644 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 62 GBX | 59 GBX | 31 GBX | 18 GBX | 27 GBX | 38 GBX | 38 GBX | 187 GBX | 152 GBX | 1.065 GBX | 441 GBX | 221 GBX | 394 GBX | 766 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 29 GBX | 78 GBX | 21 GBX | 18 GBX | 19 GBX | 25 GBX | 58 GBX | 47 GBX | 147 GBX | 217 GBX | 544 GBX | 440 GBX | 152 GBX | 360 GBX | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 16 GBX | 64 GBX | -16 GBX | 13 GBX | 21 GBX | 47 GBX | 50 GBX | 208 GBX | 822 GBX | 800 GBX | 1.677 GBX | -222 GBX | 433 GBX | 537 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 24 GBX | 0 GBX | -494 GBX | -462 GBX | -23 GBX | -56 GBX | 31 GBX | -61 GBX | 245 GBX | 462 GBX | 1.128 GBX | 486 GBX | 524 GBX | 968 GBX | 1.658 GBX |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 10 GBX | 4 GBX | -11 GBX | -15 GBX | 3 GBX | 6 GBX | 29 GBX | -909 GBX | 99 GBX | -278 GBX | 422 GBX | 177 GBX | 431 GBX | 427 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 15 GBX | 6 GBX | -31 GBX | -4 GBX | -4 GBX | 5 GBX | 5 GBX | 91 GBX | 48 GBX | 912 GBX | 246 GBX | 113 GBX | 210 GBX | 506 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 13 GBX | 29 GBX | -27 GBX | -16 GBX | -5 GBX | -9 GBX | 10 GBX | 10 GBX | 58 GBX | 104 GBX | 400 GBX | 274 GBX | 32 GBX | 217 GBX | 566 GBX |
| 4. Quartal | |||||||||||||||
| 4. Quartal | -6 GBX | -55 GBX | -476 GBX | -404 GBX | 1 GBX | -47 GBX | 9 GBX | -31 GBX | 599 GBX | 705 GBX | 1.455 GBX | -245 GBX | 206 GBX | 304 GBX | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | 5 GBX | 203 GBX | 462 GBX | 397 GBX | 128 GBX | 201 GBX | 123 GBX | 25 GBX | 61 GBX | 54 GBX | 107 GBX | 517 GBX | 318 GBX | 45 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 29 GBX | 40 GBX | -332 GBX | -326 GBX | -84 GBX | -106 GBX | 34 GBX | -148 GBX | -615 GBX | 763 GBX | 2.241 GBX | 302 GBX | 334 GBX | 858 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 2 GBX | 5 GBX | 8 GBX | -17 GBX | 4 GBX | -16 GBX | 13 GBX | -1.168 GBX | 62 GBX | 862 GBX | 372 GBX | 137 GBX | 367 GBX | 257 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 71 GBX | -7 GBX | -27 GBX | -44 GBX | -7 GBX | -33 GBX | -14 GBX | 36 GBX | 167 GBX | 880 GBX | -123 GBX | 53 GBX | 146 GBX | 230 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 2 GBX | 35 GBX | 8 GBX | 56 GBX | -7 GBX | -18 GBX | 5 GBX | -16 GBX | 21 GBX | 235 GBX | 287 GBX | 127 GBX | -6 GBX | 154 GBX | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | -8 GBX | -68 GBX | -338 GBX | -364 GBX | -16 GBX | -85 GBX | 77 GBX | -122 GBX | 551 GBX | 300 GBX | 212 GBX | -73 GBX | 151 GBX | 174 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -64 GBX | -105 GBX | -308 GBX | -205 GBX | -30 GBX | -79 GBX | -84 GBX | -122 GBX | -148 GBX | 143 GBX | 1.409 GBX | 86 GBX | 181 GBX | 944 GBX | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | 93 GBX | 145 GBX | -25 GBX | -121 GBX | -54 GBX | -26 GBX | 118 GBX | -25 GBX | -467 GBX | 621 GBX | 1.032 GBX | 216 GBX | 153 GBX | -86 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 3 GBX | 16 GBX | -26 GBX | 18 GBX | 11 GBX | 5 GBX | 16 GBX | -796 GBX | 36 GBX | 762 GBX | 158 GBX | 43 GBX | -259 GBX | 66 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 54 GBX | 1 GBX | 40 GBX | -11 GBX | 13 GBX | -15 GBX | 2 GBX | 25 GBX | 81 GBX | 795 GBX | 1 GBX | 63 GBX | 41 GBX | 59 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 5 GBX | 43 GBX | 8 GBX | 43 GBX | -71 GBX | 4 GBX | 12 GBX | -6 GBX | 13 GBX | 111 GBX | -165 GBX | 79 GBX | 29 GBX | 98 GBX | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 45 GBX | 44 GBX | -50 GBX | -178 GBX | 11 GBX | -54 GBX | 116 GBX | -27 GBX | 355 GBX | 198 GBX | -361 GBX | -23 GBX | 18 GBX | 35 GBX | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | 229 GBX | 438 GBX | 466 GBX | 383 GBX | 225 GBX | 220 GBX | 196 GBX | 339 GBX | 284 GBX | 561 GBX | 989 GBX | 846 GBX | 976 GBX | 1.153 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 231 GBX | 427 GBX | 344 GBX | 350 GBX | 176 GBX | 253 GBX | 18 GBX | 630 GBX | 243 GBX | 829 GBX | 820 GBX | 938 GBX | 1.259 GBX | 1.382 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 345 GBX | 514 GBX | 389 GBX | 365 GBX | 216 GBX | 160 GBX | - | 442 GBX | 284 GBX | 761 GBX | 879 GBX | 822 GBX | 1.458 GBX | 1.353 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 257 GBX | 443 GBX | 496 GBX | 348 GBX | 314 GBX | 198 GBX | 30 GBX | 207 GBX | 350 GBX | 308 GBX | 980 GBX | 797 GBX | 1.033 GBX | 1.523 GBX | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 229 GBX | 438 GBX | 466 GBX | 383 GBX | 225 GBX | 220 GBX | 196 GBX | 342 GBX | 285 GBX | 561 GBX | 989 GBX | 846 GBX | 976 GBX | 1.153 GBX | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | 682 GBX | 1.540 GBX | 1.893 GBX | 1.680 GBX | 1.706 GBX | 1.795 GBX | 1.964 GBX | 4.657 GBX | 3.981 GBX | 4.171 GBX | 5.771 GBX | 5.401 GBX | 7.299 GBX | 10.251 GBX | - |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 934 GBX | 1.979 GBX | 2.359 GBX | 2.063 GBX | 1.931 GBX | 2.015 GBX | 2.160 GBX | 4.996 GBX | 4.265 GBX | 4.732 GBX | 6.760 GBX | 6.247 GBX | 8.275 GBX | 11.404 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 206 GBX | 485 GBX | 419 GBX | 284 GBX | 245 GBX | 322 GBX | 219 GBX | 431 GBX | 407 GBX | 1.507 GBX | 1.251 GBX | 1.072 GBX | 1.433 GBX | 1.457 GBX | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | - | 640 GBX | 1.095 GBX | 986 GBX | 942 GBX | 973 GBX | 1.078 GBX | 3.583 GBX | 3.315 GBX | 2.548 GBX | 3.051 GBX | 2.730 GBX | 3.802 GBX | 7.374 GBX | - |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 206 GBX | 1.125 GBX | 1.514 GBX | 1.270 GBX | 1.187 GBX | 1.295 GBX | 1.297 GBX | 4.015 GBX | 3.722 GBX | 4.055 GBX | 4.302 GBX | 3.802 GBX | 5.235 GBX | 8.831 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 411 GBX | 1.180 GBX | 1.411 GBX | 1.244 GBX | 1.130 GBX | 1.254 GBX | - | 3.347 GBX | 3.261 GBX | 4.378 GBX | 3.853 GBX | 3.892 GBX | 5.228 GBX | 9.705 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 994 GBX | 1.338 GBX | 1.450 GBX | 1.298 GBX | 1.181 GBX | 1.180 GBX | - | 3.137 GBX | 3.408 GBX | 5.685 GBX | 3.853 GBX | 3.868 GBX | 5.579 GBX | 9.011 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 373 GBX | 1.151 GBX | 1.726 GBX | 1.363 GBX | 1.270 GBX | 1.290 GBX | - | 1.313 GBX | 3.069 GBX | 3.697 GBX | 5.514 GBX | 3.949 GBX | 4.220 GBX | 8.706 GBX | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 206 GBX | 1.125 GBX | 1.514 GBX | 1.270 GBX | 1.187 GBX | 1.295 GBX | 1.297 GBX | 3.529 GBX | 3.304 GBX | 4.055 GBX | 4.302 GBX | 3.802 GBX | 5.235 GBX | 8.831 GBX | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | 606 GBX | 854 GBX | 845 GBX | 793 GBX | 744 GBX | 720 GBX | 863 GBX | 981 GBX | 542 GBX | 677 GBX | 2.457 GBX | 2.444 GBX | 3.040 GBX | 2.573 GBX | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 610 GBX | 879 GBX | 820 GBX | 812 GBX | 756 GBX | 726 GBX | 863 GBX | 976 GBX | 930 GBX | 1.630 GBX | 2.507 GBX | 2.546 GBX | 2.821 GBX | 2.397 GBX |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 757 GBX | 882 GBX | 861 GBX | 801 GBX | 770 GBX | 711 GBX | - | 851 GBX | 922 GBX | 2.074 GBX | 2.512 GBX | 2.458 GBX | 2.708 GBX | 2.427 GBX |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 558 GBX | 812 GBX | 893 GBX | 905 GBX | 731 GBX | 774 GBX | 711 GBX | 933 GBX | 797 GBX | 856 GBX | 2.130 GBX | 2.432 GBX | 2.396 GBX | 2.634 GBX | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 606 GBX | 854 GBX | 845 GBX | 793 GBX | 744 GBX | 720 GBX | 863 GBX | 1.466 GBX | 961 GBX | 677 GBX | 2.457 GBX | 2.444 GBX | 3.040 GBX | 2.573 GBX | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 934 GBX | 1.979 GBX | 2.359 GBX | 2.063 GBX | 1.931 GBX | 2.015 GBX | 2.160 GBX | 4.996 GBX | 4.265 GBX | 4.732 GBX | 6.760 GBX | 6.247 GBX | 8.275 GBX | 11.404 GBX | - |
Quelle: Leeway