Groupe Minoteries Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||
| EBITDA in Mio. | 2 CHF | -1 CHF | 17 CHF | 15 CHF | 15 CHF | 17 CHF | 12 CHF | 12 CHF | 13 CHF | 12 CHF | 14 CHF | 10 CHF | 11 CHF | 11 CHF | 12 CHF | 13 CHF | 12 CHF | 12 CHF | 10 CHF | 11 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | 4 CHF | 3 CHF | 4 CHF | 4 CHF | 4 CHF | 4 CHF | 3 CHF | 3 CHF | 3 CHF | 4 CHF | 4 CHF | 3 CHF | 3 CHF | 3 CHF | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | 7 CHF | 7 CHF | 8 CHF | 7 CHF | 7 CHF | 9 CHF | 6 CHF | 5 CHF | 6 CHF | 5 CHF | 6 CHF | 7 CHF | 5 CHF | 5 CHF | 6 CHF | 6 CHF | 6 CHF | 6 CHF | 5 CHF | 5 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | 4 CHF | 3 CHF | 4 CHF | 4 CHF | 4 CHF | 4 CHF | 3 CHF | 3 CHF | 3 CHF | 4 CHF | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | 3 CHF | -7 CHF | 7 CHF | 8 CHF | 7 CHF | 8 CHF | 7 CHF | 7 CHF | 7 CHF | 7 CHF | 7 CHF | 3 CHF | 5 CHF | 6 CHF | 6 CHF | 7 CHF | 7 CHF | 6 CHF | 5 CHF | 6 CHF |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -6 CHF | -7 CHF | 10 CHF | 9 CHF | 10 CHF | 10 CHF | 6 CHF | 6 CHF | 6 CHF | 5 CHF | 7 CHF | 4 CHF | 5 CHF | 5 CHF | 6 CHF | 7 CHF | 7 CHF | 7 CHF | 5 CHF | 6 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 3 CHF | 1 CHF | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 1 CHF | 2 CHF | 1 CHF | 1 CHF | 2 CHF | 1 CHF | 2 CHF | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | 3 CHF | 4 CHF | 5 CHF | 4 CHF | 5 CHF | 6 CHF | 3 CHF | 2 CHF | 3 CHF | 2 CHF | 3 CHF | 3 CHF | 3 CHF | 2 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 3 CHF | 1 CHF | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 0 CHF | 1 CHF | - | 2 CHF | 2 CHF | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | 2 CHF | -10 CHF | 4 CHF | 5 CHF | 5 CHF | 5 CHF | 4 CHF | 4 CHF | 3 CHF | 4 CHF | 4 CHF | 0 CHF | 2 CHF | 3 CHF | 4 CHF | 4 CHF | 4 CHF | 4 CHF | 3 CHF | 3 CHF |
| Finanzergebnis in Mio. | ||||||||||||||||||||
| Finanzergebnis in Mio. | 39 CHF | 34 CHF | 35 CHF | 36 CHF | 34 CHF | 33 CHF | 37 CHF | 38 CHF | 41 CHF | 39 CHF | 39 CHF | 38 CHF | 36 CHF | 11 CHF | 39 CHF | 37 CHF | 38 CHF | 38 CHF | 38 CHF | 13 CHF |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -6 CHF | -7 CHF | 9 CHF | 9 CHF | 10 CHF | 11 CHF | 6 CHF | 7 CHF | 6 CHF | 6 CHF | 7 CHF | 5 CHF | 8 CHF | 6 CHF | 7 CHF | 9 CHF | 9 CHF | 7 CHF | 6 CHF | 6 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | -1 CHF | -2 CHF | 2 CHF | 2 CHF | 2 CHF | 3 CHF | 1 CHF | 2 CHF | 1 CHF | 2 CHF | 2 CHF | 1 CHF | 2 CHF | 1 CHF | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | -3 CHF | -4 CHF | 5 CHF | 4 CHF | 5 CHF | 6 CHF | 3 CHF | 3 CHF | 2 CHF | 2 CHF | 3 CHF | 3 CHF | 3 CHF | 2 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | -1 CHF | -2 CHF | 2 CHF | 2 CHF | 2 CHF | 3 CHF | 1 CHF | 2 CHF | 1 CHF | 2 CHF | 2 CHF | 1 CHF | 3 CHF | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | -2 CHF | -4 CHF | 4 CHF | 4 CHF | 5 CHF | 6 CHF | 3 CHF | 4 CHF | 3 CHF | 5 CHF | 4 CHF | 1 CHF | 5 CHF | 3 CHF | 4 CHF | 6 CHF | 6 CHF | 4 CHF | 3 CHF | 3 CHF |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1 CHF | 2 CHF | 3 CHF | 2 CHF | 2 CHF | 3 CHF | 1 CHF | 2 CHF | 0 CHF | 1 CHF | 2 CHF | -1 CHF | 2 CHF | -0 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 5 CHF | 5 CHF | 7 CHF | 7 CHF | 7 CHF | 8 CHF | 5 CHF | 5 CHF | 5 CHF | 5 CHF | 5 CHF | 6 CHF | 6 CHF | 6 CHF | 6 CHF | 7 CHF | 7 CHF | 6 CHF | 5 CHF | 5 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | -2 CHF | -2 CHF | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | -3 CHF | -4 CHF | 3 CHF | 4 CHF | 4 CHF | 4 CHF | 3 CHF | 2 CHF | 2 CHF | 1 CHF | 2 CHF | 3 CHF | 2 CHF | 3 CHF | 2 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF | 3 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | -2 CHF | -2 CHF | 2 CHF | 2 CHF | 2 CHF | 2 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 1 CHF | 2 CHF | 2 CHF | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | -2 CHF | 10 CHF | 4 CHF | 3 CHF | 4 CHF | 4 CHF | 3 CHF | 3 CHF | 3 CHF | 4 CHF | 3 CHF | 3 CHF | 4 CHF | 3 CHF | 4 CHF | 5 CHF | 5 CHF | 4 CHF | 3 CHF | 3 CHF |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||
| Umlaufvermögen in Mio. | 39 CHF | 43 CHF | 38 CHF | 35 CHF | 34 CHF | 38 CHF | 39 CHF | 58 CHF | 54 CHF | 54 CHF | 58 CHF | 45 CHF | 45 CHF | 46 CHF | 46 CHF | 51 CHF | 63 CHF | 60 CHF | 57 CHF | 66 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 52 CHF | 63 CHF | 44 CHF | 45 CHF | 43 CHF | 42 CHF | 49 CHF | 57 CHF | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 33 CHF | 36 CHF | 38 CHF | 42 CHF | 52 CHF | 52 CHF | 52 CHF | 63 CHF | 44 CHF | 45 CHF | 43 CHF | 42 CHF | 49 CHF | 57 CHF | 54 CHF | 62 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 58 CHF | 45 CHF | 45 CHF | 46 CHF | 46 CHF | 51 CHF | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | 39 CHF | 43 CHF | 38 CHF | 35 CHF | 34 CHF | 38 CHF | 39 CHF | 58 CHF | 54 CHF | 54 CHF | 58 CHF | 45 CHF | 45 CHF | 46 CHF | 46 CHF | 51 CHF | 63 CHF | 60 CHF | 57 CHF | 66 CHF |
| Anlagevermögen in Mio. | ||||||||||||||||||||
| Anlagevermögen in Mio. | 78 CHF | 74 CHF | 74 CHF | 75 CHF | 72 CHF | 76 CHF | 76 CHF | 72 CHF | 86 CHF | 80 CHF | 78 CHF | 80 CHF | 86 CHF | 87 CHF | 84 CHF | 83 CHF | 79 CHF | 80 CHF | 83 CHF | 99 CHF |
| Aktiva in Mio. | ||||||||||||||||||||
| Aktiva in Mio. | 117 CHF | 117 CHF | 113 CHF | 110 CHF | 106 CHF | 114 CHF | 116 CHF | 149 CHF | 146 CHF | 139 CHF | 138 CHF | 128 CHF | 133 CHF | 133 CHF | 130 CHF | 134 CHF | 142 CHF | 140 CHF | 140 CHF | 164 CHF |
Passiva
| Fiskaljahr (Ende: Dezember) | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 36 CHF | 31 CHF | 22 CHF | 24 CHF | 17 CHF | 17 CHF | 13 CHF | 32 CHF | 28 CHF | 24 CHF | 30 CHF | 22 CHF | 20 CHF | 22 CHF | 17 CHF | 16 CHF | 19 CHF | 17 CHF | 16 CHF | 20 CHF |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 28 CHF | 28 CHF | 26 CHF | 17 CHF | 13 CHF | 15 CHF | 19 CHF | 22 CHF | 17 CHF | 12 CHF | 4 CHF | 10 CHF | 3 CHF | 10 CHF | 9 CHF | 10 CHF | 10 CHF | 9 CHF | 9 CHF | 26 CHF |
| Fremdkapital in Mio. | ||||||||||||||||||||
| Fremdkapital in Mio. | 65 CHF | 59 CHF | 49 CHF | 41 CHF | 31 CHF | 32 CHF | 32 CHF | 70 CHF | 61 CHF | 51 CHF | 48 CHF | 33 CHF | 34 CHF | 32 CHF | 26 CHF | 26 CHF | 29 CHF | 26 CHF | 25 CHF | 46 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 45 CHF | 39 CHF | 34 CHF | 34 CHF | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 36 CHF | 36 CHF | 34 CHF | 34 CHF | 65 CHF | 56 CHF | 45 CHF | 39 CHF | 34 CHF | 34 CHF | 29 CHF | 21 CHF | 24 CHF | 25 CHF | 21 CHF | 44 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 48 CHF | 33 CHF | 34 CHF | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | 65 CHF | 59 CHF | 49 CHF | 41 CHF | 31 CHF | 32 CHF | 32 CHF | 70 CHF | 61 CHF | 51 CHF | 48 CHF | 33 CHF | 34 CHF | 32 CHF | 26 CHF | 26 CHF | 29 CHF | 26 CHF | 25 CHF | 46 CHF |
| Minderheitenanteil in Mio. | ||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 3 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF | 0 CHF |
| Eigenkapital in Mio. | ||||||||||||||||||||
| Eigenkapital in Mio. | 52 CHF | 58 CHF | 64 CHF | 69 CHF | 75 CHF | 82 CHF | 84 CHF | 79 CHF | 84 CHF | 87 CHF | 90 CHF | 95 CHF | 98 CHF | 100 CHF | 104 CHF | 108 CHF | 113 CHF | 114 CHF | 116 CHF | 118 CHF |
| 1. Quartal | ||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | 92 CHF | 95 CHF | 99 CHF | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||||||
| 2. Quartal | - | - | - | - | 71 CHF | 77 CHF | 82 CHF | 84 CHF | 79 CHF | 82 CHF | 88 CHF | 92 CHF | 95 CHF | 99 CHF | 100 CHF | 104 CHF | 108 CHF | 111 CHF | 113 CHF | 116 CHF |
| 3. Quartal | ||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | 95 CHF | 98 CHF | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||||||
| 4. Quartal | 52 CHF | 58 CHF | 64 CHF | 69 CHF | 75 CHF | 82 CHF | 84 CHF | 79 CHF | 84 CHF | 87 CHF | 90 CHF | 95 CHF | 98 CHF | 100 CHF | 104 CHF | 108 CHF | 113 CHF | 114 CHF | 116 CHF | 118 CHF |
| Passiva in Mio. | ||||||||||||||||||||
| Passiva in Mio. | 117 CHF | 117 CHF | 113 CHF | 110 CHF | 106 CHF | 114 CHF | 116 CHF | 149 CHF | 146 CHF | 139 CHF | 138 CHF | 128 CHF | 133 CHF | 133 CHF | 130 CHF | 134 CHF | 142 CHF | 140 CHF | 140 CHF | 164 CHF |
Quelle: Leeway