GEM (A) (A) Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||
| EBITDA in Mio. | 2.757 CN¥ | 3.424 CN¥ | 3.041 CN¥ | 5.057 CN¥ | 5.814 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | - | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | - | - | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | - | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||
| Operatives Ergebnis (EBIT) in Mio. | 1.807 CN¥ | 2.329 CN¥ | 1.653 CN¥ | 3.213 CN¥ | 3.121 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 759 CN¥ | - |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 736 CN¥ | 461 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 559 CN¥ | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | - | - | - |
| Finanzergebnis in Mio. | ||||||
| Finanzergebnis in Mio. | 1.517 CN¥ | 1.943 CN¥ | 2.083 CN¥ | 1.863 CN¥ | 2.339 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.153 CN¥ | 1.547 CN¥ | 1.361 CN¥ | 1.618 CN¥ | 2.014 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 689 CN¥ | 742 CN¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 405 CN¥ | 252 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 370 CN¥ | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 286 CN¥ | 545 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||
| Steuern auf Einkommen und Ertrag in Mio. | 229 CN¥ | 251 CN¥ | 426 CN¥ | 598 CN¥ | 433 CN¥ | - |
| Ergebnis nach Steuer in Mio. | ||||||
| Ergebnis nach Steuer in Mio. | 923 CN¥ | 1.296 CN¥ | 934 CN¥ | 1.020 CN¥ | 1.580 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 511 CN¥ | 522 CN¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 245 CN¥ | 288 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 202 CN¥ | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 117 CN¥ | 472 CN¥ | - |
| Nettogewinn/-verlust in Mio. | ||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||
| Umlaufvermögen in Mio. | 17.008 CN¥ | 22.045 CN¥ | 24.580 CN¥ | 25.819 CN¥ | 29.198 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 27.631 CN¥ | 30.510 CN¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 23.431 CN¥ | 27.836 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 22.572 CN¥ | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 25.819 CN¥ | 29.198 CN¥ | - |
| Anlagevermögen in Mio. | ||||||
| Anlagevermögen in Mio. | 17.375 CN¥ | 22.085 CN¥ | 28.052 CN¥ | 40.978 CN¥ | 44.934 CN¥ | - |
| Aktiva in Mio. | ||||||
| Aktiva in Mio. | 34.382 CN¥ | 44.130 CN¥ | 52.632 CN¥ | 66.797 CN¥ | 74.133 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||
| kurzfristiges Fremdkapital in Mio. | 13.899 CN¥ | 15.091 CN¥ | 22.208 CN¥ | 30.353 CN¥ | 28.912 CN¥ | - |
| langfristiges Fremdkapital in Mio. | ||||||
| langfristiges Fremdkapital in Mio. | 4.674 CN¥ | 8.167 CN¥ | 8.721 CN¥ | 12.944 CN¥ | 19.871 CN¥ | - |
| Fremdkapital in Mio. | ||||||
| Fremdkapital in Mio. | 18.574 CN¥ | 23.258 CN¥ | 30.929 CN¥ | 43.297 CN¥ | 48.782 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 47.135 CN¥ | 48.407 CN¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 36.695 CN¥ | 48.654 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 38.997 CN¥ | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 43.297 CN¥ | 48.782 CN¥ | - |
| Minderheitenanteil in Mio. | ||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | ||||||
| Eigenkapital in Mio. | 15.809 CN¥ | 20.872 CN¥ | 21.703 CN¥ | 23.500 CN¥ | 25.351 CN¥ | - |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | - | 20.308 CN¥ | 21.820 CN¥ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 19.490 CN¥ | 20.128 CN¥ | - |
| 3. Quartal | ||||||
| 3. Quartal | - | - | - | 19.229 CN¥ | - | - |
| 4. Quartal | ||||||
| 4. Quartal | - | - | - | 19.426 CN¥ | 21.384 CN¥ | - |
| Passiva in Mio. | ||||||
| Passiva in Mio. | 34.382 CN¥ | 44.130 CN¥ | 52.632 CN¥ | 66.797 CN¥ | 74.133 CN¥ | - |
Quelle: Leeway