|
Fiskaljahr (Ende: Dezember)
|
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
21 NOK
|
23 NOK
|
-14 NOK
|
-2 NOK
|
1 NOK
|
20 NOK
|
12 NOK
|
6 NOK
|
25 NOK
|
33 NOK
|
15 NOK
|
34 NOK
|
36 NOK
|
68 NOK
|
59 NOK
|
72 NOK
|
50 NOK
|
35 NOK
|
34 NOK
|
55 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-5 NOK
|
2 NOK
|
1 NOK
|
-2 NOK
|
8 NOK
|
7 NOK
|
8 NOK
|
7 NOK
|
3 NOK
|
-
|
3 NOK
|
12 NOK
|
6 NOK
|
8 NOK
|
3 NOK
|
11 NOK
|
4 NOK
|
13 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-1 NOK
|
-1 NOK
|
3 NOK
|
3 NOK
|
12 NOK
|
8 NOK
|
10 NOK
|
11 NOK
|
6 NOK
|
-
|
18 NOK
|
13 NOK
|
15 NOK
|
28 NOK
|
19 NOK
|
17 NOK
|
23 NOK
|
14 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-2 NOK
|
4 NOK
|
-3 NOK
|
5 NOK
|
-1 NOK
|
-1 NOK
|
6 NOK
|
6 NOK
|
3 NOK
|
-
|
15 NOK
|
22 NOK
|
16 NOK
|
19 NOK
|
24 NOK
|
4 NOK
|
98 NOK
|
14 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-13 NOK
|
-5 NOK
|
5 NOK
|
14 NOK
|
-8 NOK
|
-7 NOK
|
2 NOK
|
9 NOK
|
-2 NOK
|
-
|
2 NOK
|
22 NOK
|
20 NOK
|
28 NOK
|
9 NOK
|
8 NOK
|
-
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
7 NOK
|
15 NOK
|
-25 NOK
|
-13 NOK
|
-9 NOK
|
-0 NOK
|
-3 NOK
|
-12 NOK
|
10 NOK
|
16 NOK
|
-1 NOK
|
11 NOK
|
-1 NOK
|
19 NOK
|
6 NOK
|
22 NOK
|
5 NOK
|
-6 NOK
|
13 NOK
|
21 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-7 NOK
|
-1 NOK
|
-1 NOK
|
-4 NOK
|
4 NOK
|
1 NOK
|
4 NOK
|
3 NOK
|
-1 NOK
|
-
|
-2 NOK
|
0 NOK
|
-7 NOK
|
-6 NOK
|
-9 NOK
|
-6 NOK
|
-0 NOK
|
7 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-3 NOK
|
-3 NOK
|
1 NOK
|
-4 NOK
|
8 NOK
|
4 NOK
|
6 NOK
|
7 NOK
|
2 NOK
|
-
|
8 NOK
|
1 NOK
|
1 NOK
|
15 NOK
|
6 NOK
|
0 NOK
|
5 NOK
|
7 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-6 NOK
|
0 NOK
|
-5 NOK
|
10 NOK
|
-4 NOK
|
-5 NOK
|
2 NOK
|
2 NOK
|
-1 NOK
|
-
|
6 NOK
|
10 NOK
|
-2 NOK
|
6 NOK
|
11 NOK
|
0 NOK
|
49 NOK
|
6 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-16 NOK
|
-7 NOK
|
2 NOK
|
-1 NOK
|
-11 NOK
|
-12 NOK
|
-2 NOK
|
5 NOK
|
-6 NOK
|
-
|
-9 NOK
|
9 NOK
|
15 NOK
|
16 NOK
|
-2 NOK
|
-3 NOK
|
-
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
61 NOK
|
38 NOK
|
50 NOK
|
46 NOK
|
48 NOK
|
40 NOK
|
8 NOK
|
43 NOK
|
40 NOK
|
60 NOK
|
52 NOK
|
54 NOK
|
-57 NOK
|
105 NOK
|
102 NOK
|
96 NOK
|
108 NOK
|
-54 NOK
|
85 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-37 NOK
|
-38 NOK
|
-52 NOK
|
-29 NOK
|
-19 NOK
|
-11 NOK
|
15 NOK
|
-17 NOK
|
1 NOK
|
-1 NOK
|
-17 NOK
|
-1 NOK
|
-23 NOK
|
1 NOK
|
-7 NOK
|
12 NOK
|
-34 NOK
|
-14 NOK
|
-6 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-12 NOK
|
-8 NOK
|
-4 NOK
|
-8 NOK
|
1 NOK
|
-3 NOK
|
4 NOK
|
-0 NOK
|
-4 NOK
|
-
|
-8 NOK
|
-1 NOK
|
-10 NOK
|
-10 NOK
|
-17 NOK
|
-12 NOK
|
-1 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-7 NOK
|
-9 NOK
|
-2 NOK
|
-4 NOK
|
0 NOK
|
2 NOK
|
1 NOK
|
5 NOK
|
0 NOK
|
-
|
1 NOK
|
-8 NOK
|
-3 NOK
|
16 NOK
|
-4 NOK
|
-2 NOK
|
12 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-11 NOK
|
-1 NOK
|
-12 NOK
|
19 NOK
|
34 NOK
|
-6 NOK
|
2 NOK
|
-2 NOK
|
-6 NOK
|
-
|
1 NOK
|
3 NOK
|
13 NOK
|
5 NOK
|
2 NOK
|
3 NOK
|
5 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-22 NOK
|
-14 NOK
|
-2 NOK
|
-18 NOK
|
-21 NOK
|
-12 NOK
|
-6 NOK
|
-4 NOK
|
-10 NOK
|
-
|
-18 NOK
|
9 NOK
|
-8 NOK
|
1 NOK
|
-15 NOK
|
-12 NOK
|
-6 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-8 NOK
|
12 NOK
|
7 NOK
|
-
|
-
|
0 NOK
|
-32 NOK
|
0 NOK
|
0 NOK
|
1 NOK
|
1 NOK
|
-0 NOK
|
0 NOK
|
6 NOK
|
1 NOK
|
2 NOK
|
-25 NOK
|
0 NOK
|
0 NOK
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-29 NOK
|
-62 NOK
|
-52 NOK
|
29 NOK
|
-19 NOK
|
-12 NOK
|
47 NOK
|
-17 NOK
|
1 NOK
|
-2 NOK
|
-18 NOK
|
-1 NOK
|
-24 NOK
|
-5 NOK
|
-8 NOK
|
10 NOK
|
-9 NOK
|
180 NOK
|
-26 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-12 NOK
|
-8 NOK
|
-4 NOK
|
-8 NOK
|
1 NOK
|
-3 NOK
|
4 NOK
|
-0 NOK
|
-4 NOK
|
-
|
-8 NOK
|
-2 NOK
|
-10 NOK
|
-10 NOK
|
-18 NOK
|
-12 NOK
|
-3 NOK
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-7 NOK
|
-9 NOK
|
-2 NOK
|
-4 NOK
|
0 NOK
|
2 NOK
|
1 NOK
|
5 NOK
|
-0 NOK
|
-
|
1 NOK
|
-8 NOK
|
-3 NOK
|
15 NOK
|
-2 NOK
|
1 NOK
|
-14 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-11 NOK
|
-13 NOK
|
-12 NOK
|
19 NOK
|
72 NOK
|
-6 NOK
|
2 NOK
|
-2 NOK
|
-7 NOK
|
-
|
1 NOK
|
2 NOK
|
14 NOK
|
5 NOK
|
1 NOK
|
208 NOK
|
3 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-19 NOK
|
50 NOK
|
-2 NOK
|
-19 NOK
|
-26 NOK
|
-12 NOK
|
-6 NOK
|
-4 NOK
|
-11 NOK
|
-
|
-18 NOK
|
3 NOK
|
-8 NOK
|
0 NOK
|
10 NOK
|
-16 NOK
|
-8 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|