|
Fiskaljahr (Ende: Juni)
|
1997/1998 |
1998/1999 |
1999/2000 |
2000/2001 |
2001/2002 |
2002/2003 |
2003/2004 |
2004/2005 |
2005/2006 |
2006/2007 |
2007/2008 |
2008/2009 |
2009/2010 |
2010/2011 |
2011/2012 |
2012/2013 |
2013/2014 |
2014/2015 |
2015/2016 |
2016/2017 |
2017/2018 |
2018/2019 |
2019/2020 |
2020/2021 |
2021/2022 |
2022/2023 |
2023/2024 |
2024/2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
360 NZ$
|
484 NZ$
|
465 NZ$
|
-736 NZ$
|
28 NZ$
|
492 NZ$
|
503 NZ$
|
516 NZ$
|
420 NZ$
|
569 NZ$
|
783 NZ$
|
452 NZ$
|
488 NZ$
|
461 NZ$
|
537 NZ$
|
697 NZ$
|
759 NZ$
|
868 NZ$
|
1.159 NZ$
|
1.006 NZ$
|
1.045 NZ$
|
839 NZ$
|
316 NZ$
|
395 NZ$
|
-62 NZ$
|
935 NZ$
|
1.124 NZ$
|
1.303 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
98 NZ$
|
175 NZ$
|
-34 NZ$
|
-188 NZ$
|
132 NZ$
|
164 NZ$
|
118 NZ$
|
174 NZ$
|
105 NZ$
|
142 NZ$
|
196 NZ$
|
113 NZ$
|
122 NZ$
|
115 NZ$
|
134 NZ$
|
190 NZ$
|
221 NZ$
|
246 NZ$
|
-
|
-
|
-
|
-
|
79 NZ$
|
-
|
325 NZ$
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
98 NZ$
|
175 NZ$
|
532 NZ$
|
-360 NZ$
|
-236 NZ$
|
163 NZ$
|
235 NZ$
|
348 NZ$
|
210 NZ$
|
284 NZ$
|
392 NZ$
|
226 NZ$
|
244 NZ$
|
230 NZ$
|
268 NZ$
|
368 NZ$
|
394 NZ$
|
428 NZ$
|
609 NZ$
|
594 NZ$
|
594 NZ$
|
458 NZ$
|
592 NZ$
|
233 NZ$
|
3 NZ$
|
650 NZ$
|
543 NZ$
|
528 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
98 NZ$
|
175 NZ$
|
-34 NZ$
|
-188 NZ$
|
132 NZ$
|
164 NZ$
|
118 NZ$
|
174 NZ$
|
105 NZ$
|
142 NZ$
|
196 NZ$
|
113 NZ$
|
122 NZ$
|
115 NZ$
|
134 NZ$
|
190 NZ$
|
221 NZ$
|
246 NZ$
|
307 NZ$
|
277 NZ$
|
284 NZ$
|
255 NZ$
|
79 NZ$
|
-
|
-
|
263 NZ$
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
196 NZ$
|
349 NZ$
|
-68 NZ$
|
-376 NZ$
|
264 NZ$
|
329 NZ$
|
235 NZ$
|
348 NZ$
|
210 NZ$
|
284 NZ$
|
392 NZ$
|
226 NZ$
|
244 NZ$
|
230 NZ$
|
268 NZ$
|
329 NZ$
|
365 NZ$
|
440 NZ$
|
550 NZ$
|
412 NZ$
|
451 NZ$
|
381 NZ$
|
-260 NZ$
|
-273 NZ$
|
-343 NZ$
|
285 NZ$
|
57 NZ$
|
23 NZ$
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
190 NZ$
|
287 NZ$
|
279 NZ$
|
-1.268 NZ$
|
-254 NZ$
|
254 NZ$
|
268 NZ$
|
266 NZ$
|
159 NZ$
|
290 NZ$
|
465 NZ$
|
176 NZ$
|
194 NZ$
|
145 NZ$
|
189 NZ$
|
305 NZ$
|
348 NZ$
|
491 NZ$
|
722 NZ$
|
545 NZ$
|
559 NZ$
|
346 NZ$
|
-76 NZ$
|
334 NZ$
|
-730 NZ$
|
587 NZ$
|
228 NZ$
|
926 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
56 NZ$
|
125 NZ$
|
-80 NZ$
|
-321 NZ$
|
61 NZ$
|
105 NZ$
|
59 NZ$
|
112 NZ$
|
40 NZ$
|
72 NZ$
|
119 NZ$
|
44 NZ$
|
48 NZ$
|
36 NZ$
|
47 NZ$
|
87 NZ$
|
112 NZ$
|
146 NZ$
|
176 NZ$
|
168 NZ$
|
90 NZ$
|
90 NZ$
|
-131 NZ$
|
-170 NZ$
|
148 NZ$
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
56 NZ$
|
125 NZ$
|
439 NZ$
|
-626 NZ$
|
-377 NZ$
|
44 NZ$
|
117 NZ$
|
223 NZ$
|
80 NZ$
|
145 NZ$
|
227 NZ$
|
88 NZ$
|
97 NZ$
|
72 NZ$
|
94 NZ$
|
165 NZ$
|
183 NZ$
|
225 NZ$
|
380 NZ$
|
352 NZ$
|
336 NZ$
|
186 NZ$
|
180 NZ$
|
-139 NZ$
|
-341 NZ$
|
295 NZ$
|
174 NZ$
|
164 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
56 NZ$
|
125 NZ$
|
-80 NZ$
|
-321 NZ$
|
61 NZ$
|
105 NZ$
|
59 NZ$
|
112 NZ$
|
40 NZ$
|
72 NZ$
|
119 NZ$
|
44 NZ$
|
48 NZ$
|
36 NZ$
|
47 NZ$
|
87 NZ$
|
112 NZ$
|
146 NZ$
|
191 NZ$
|
154 NZ$
|
153 NZ$
|
113 NZ$
|
-131 NZ$
|
-106 NZ$
|
-164 NZ$
|
146 NZ$
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
112 NZ$
|
251 NZ$
|
-161 NZ$
|
-642 NZ$
|
123 NZ$
|
210 NZ$
|
117 NZ$
|
223 NZ$
|
80 NZ$
|
145 NZ$
|
238 NZ$
|
88 NZ$
|
97 NZ$
|
72 NZ$
|
94 NZ$
|
140 NZ$
|
165 NZ$
|
266 NZ$
|
342 NZ$
|
193 NZ$
|
223 NZ$
|
142 NZ$
|
-256 NZ$
|
-216 NZ$
|
-329 NZ$
|
292 NZ$
|
54 NZ$
|
10 NZ$
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
2.918 NZ$
|
3.158 NZ$
|
3.488 NZ$
|
7.487 NZ$
|
3.507 NZ$
|
2.597 NZ$
|
2.523 NZ$
|
2.549 NZ$
|
2.708 NZ$
|
2.906 NZ$
|
3.186 NZ$
|
3.210 NZ$
|
2.962 NZ$
|
3.030 NZ$
|
3.038 NZ$
|
-2.438 NZ$
|
-2.484 NZ$
|
-2.576 NZ$
|
1.100 NZ$
|
1.100 NZ$
|
1.146 NZ$
|
1.110 NZ$
|
1.900 NZ$
|
-1.478 NZ$
|
-1.909 NZ$
|
-3.682 NZ$
|
3.140 NZ$
|
-4.363 NZ$
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
130 NZ$
|
254 NZ$
|
-623 NZ$
|
-1.557 NZ$
|
-353 NZ$
|
224 NZ$
|
239 NZ$
|
232 NZ$
|
106 NZ$
|
244 NZ$
|
304 NZ$
|
7 NZ$
|
123 NZ$
|
73 NZ$
|
94 NZ$
|
255 NZ$
|
358 NZ$
|
474 NZ$
|
663 NZ$
|
527 NZ$
|
540 NZ$
|
382 NZ$
|
-628 NZ$
|
-415 NZ$
|
-810 NZ$
|
574 NZ$
|
222 NZ$
|
189 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
32 NZ$
|
64 NZ$
|
55 NZ$
|
-389 NZ$
|
-88 NZ$
|
56 NZ$
|
60 NZ$
|
58 NZ$
|
26 NZ$
|
61 NZ$
|
76 NZ$
|
2 NZ$
|
31 NZ$
|
18 NZ$
|
24 NZ$
|
64 NZ$
|
89 NZ$
|
118 NZ$
|
174 NZ$
|
162 NZ$
|
106 NZ$
|
70 NZ$
|
-157 NZ$
|
-
|
150 NZ$
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
32 NZ$
|
64 NZ$
|
-733 NZ$
|
-779 NZ$
|
-177 NZ$
|
112 NZ$
|
120 NZ$
|
116 NZ$
|
53 NZ$
|
122 NZ$
|
152 NZ$
|
4 NZ$
|
62 NZ$
|
36 NZ$
|
47 NZ$
|
141 NZ$
|
198 NZ$
|
197 NZ$
|
457 NZ$
|
349 NZ$
|
323 NZ$
|
211 NZ$
|
139 NZ$
|
-105 NZ$
|
-376 NZ$
|
299 NZ$
|
185 NZ$
|
155 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
32 NZ$
|
64 NZ$
|
55 NZ$
|
-389 NZ$
|
-88 NZ$
|
56 NZ$
|
60 NZ$
|
58 NZ$
|
26 NZ$
|
61 NZ$
|
76 NZ$
|
2 NZ$
|
31 NZ$
|
18 NZ$
|
24 NZ$
|
64 NZ$
|
89 NZ$
|
118 NZ$
|
166 NZ$
|
132 NZ$
|
135 NZ$
|
94 NZ$
|
-157 NZ$
|
-
|
-
|
138 NZ$
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
65 NZ$
|
127 NZ$
|
111 NZ$
|
-779 NZ$
|
-177 NZ$
|
112 NZ$
|
120 NZ$
|
116 NZ$
|
53 NZ$
|
122 NZ$
|
152 NZ$
|
4 NZ$
|
62 NZ$
|
36 NZ$
|
47 NZ$
|
114 NZ$
|
160 NZ$
|
277 NZ$
|
206 NZ$
|
178 NZ$
|
217 NZ$
|
171 NZ$
|
-767 NZ$
|
-310 NZ$
|
-434 NZ$
|
275 NZ$
|
37 NZ$
|
34 NZ$
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
97 NZ$
|
150 NZ$
|
-682 NZ$
|
-1.541 NZ$
|
-347 NZ$
|
58 NZ$
|
255 NZ$
|
52 NZ$
|
10 NZ$
|
30 NZ$
|
86 NZ$
|
-14 NZ$
|
41 NZ$
|
-8 NZ$
|
23 NZ$
|
73 NZ$
|
96 NZ$
|
147 NZ$
|
200 NZ$
|
145 NZ$
|
150 NZ$
|
112 NZ$
|
-174 NZ$
|
-123 NZ$
|
-219 NZ$
|
162 NZ$
|
76 NZ$
|
63 NZ$
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
33 NZ$
|
104 NZ$
|
60 NZ$
|
-17 NZ$
|
-7 NZ$
|
166 NZ$
|
-15 NZ$
|
180 NZ$
|
96 NZ$
|
214 NZ$
|
218 NZ$
|
21 NZ$
|
82 NZ$
|
81 NZ$
|
71 NZ$
|
182 NZ$
|
262 NZ$
|
327 NZ$
|
463 NZ$
|
382 NZ$
|
390 NZ$
|
270 NZ$
|
-454 NZ$
|
-292 NZ$
|
-591 NZ$
|
412 NZ$
|
146 NZ$
|
126 NZ$
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
8 NZ$
|
54 NZ$
|
-150 NZ$
|
-4 NZ$
|
-
|
41 NZ$
|
-
|
45 NZ$
|
24 NZ$
|
54 NZ$
|
54 NZ$
|
5 NZ$
|
20 NZ$
|
20 NZ$
|
18 NZ$
|
46 NZ$
|
66 NZ$
|
82 NZ$
|
128 NZ$
|
116 NZ$
|
76 NZ$
|
50 NZ$
|
-114 NZ$
|
-136 NZ$
|
106 NZ$
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
8 NZ$
|
54 NZ$
|
-300 NZ$
|
-8 NZ$
|
-
|
83 NZ$
|
-
|
90 NZ$
|
48 NZ$
|
107 NZ$
|
109 NZ$
|
10 NZ$
|
41 NZ$
|
40 NZ$
|
36 NZ$
|
100 NZ$
|
141 NZ$
|
133 NZ$
|
338 NZ$
|
256 NZ$
|
232 NZ$
|
150 NZ$
|
101 NZ$
|
-73 NZ$
|
-272 NZ$
|
213 NZ$
|
129 NZ$
|
106 NZ$
|
|
3. Quartal
|
|
|
3. Quartal
|
8 NZ$
|
54 NZ$
|
-150 NZ$
|
-4 NZ$
|
-
|
41 NZ$
|
-
|
45 NZ$
|
24 NZ$
|
54 NZ$
|
54 NZ$
|
5 NZ$
|
20 NZ$
|
20 NZ$
|
18 NZ$
|
46 NZ$
|
66 NZ$
|
82 NZ$
|
116 NZ$
|
96 NZ$
|
98 NZ$
|
68 NZ$
|
-114 NZ$
|
-108 NZ$
|
-160 NZ$
|
100 NZ$
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
16 NZ$
|
107 NZ$
|
-300 NZ$
|
-8 NZ$
|
-
|
83 NZ$
|
-
|
90 NZ$
|
48 NZ$
|
107 NZ$
|
109 NZ$
|
10 NZ$
|
41 NZ$
|
40 NZ$
|
36 NZ$
|
81 NZ$
|
122 NZ$
|
194 NZ$
|
125 NZ$
|
126 NZ$
|
158 NZ$
|
126 NZ$
|
-555 NZ$
|
-219 NZ$
|
-319 NZ$
|
199 NZ$
|
17 NZ$
|
20 NZ$
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|