Zeder Investments Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Februar) | 2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||
| EBITDA in Mio. | - | 160 ZAR | 157 ZAR | 2 ZAR | 17 ZAR | 568 ZAR | 342 ZAR | 643 ZAR | 98 ZAR | 636 ZAR | 980 ZAR | -375 ZAR | 1.077 ZAR | 473 ZAR | 499 ZAR | 275 ZAR | 10 ZAR | -248 ZAR | -20 ZAR | -159 ZAR | -23 ZAR |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 284 ZAR | 171 ZAR | 643 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | -0 ZAR | 0 ZAR | -0 ZAR | -70 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 80 ZAR | 78 ZAR | 1 ZAR | 8 ZAR | 284 ZAR | 171 ZAR | 643 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | -112 ZAR | 0 ZAR | -0 ZAR | -0 ZAR | 0 ZAR | 492 ZAR | 0 ZAR | 63 ZAR | -70 ZAR | -147 ZAR |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | 78 ZAR | - | - | - | 171 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 432 ZAR | 255 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | 0 ZAR | -36 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | 80 ZAR | 78 ZAR | 78 ZAR | 8 ZAR | 284 ZAR | 171 ZAR | 171 ZAR | 0 ZAR | 395 ZAR | 432 ZAR | 432 ZAR | 0 ZAR | 53 ZAR | 0 ZAR | 0 ZAR | -482 ZAR | -19 ZAR | -36 ZAR | -36 ZAR | 124 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | -5 ZAR | - | 535 ZAR | 40 ZAR | 487 ZAR | 8 ZAR | 504 ZAR | 813 ZAR | -555 ZAR | 874 ZAR | 272 ZAR | 202 ZAR | -22 ZAR | -40 ZAR | -38 ZAR | -34 ZAR | -159 ZAR | - |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 268 ZAR | 20 ZAR | 487 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | -0 ZAR | -0 ZAR | -0 ZAR | -70 ZAR | -0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | -3 ZAR | - | 268 ZAR | 20 ZAR | 487 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | -112 ZAR | -0 ZAR | -0 ZAR | -0 ZAR | -0 ZAR | - | 0 ZAR | - | - | - |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 20 ZAR | 0 ZAR | -0 ZAR | 0 ZAR | 432 ZAR | 255 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | - | -0 ZAR | 0 ZAR | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | -3 ZAR | - | 268 ZAR | 20 ZAR | 20 ZAR | -0 ZAR | 394 ZAR | 432 ZAR | 432 ZAR | 0 ZAR | -148 ZAR | 0 ZAR | 0 ZAR | - | -19 ZAR | - | - | - |
| Finanzergebnis in Mio. | |||||||||||||||||||||
| Finanzergebnis in Mio. | - | 8 ZAR | 46 ZAR | 50 ZAR | 41 ZAR | 21 ZAR | -235 ZAR | 141 ZAR | -4.338 ZAR | 1.283 ZAR | 1.547 ZAR | 3.054 ZAR | -6.619 ZAR | 1.388 ZAR | 2.078 ZAR | 27 ZAR | 40 ZAR | 10 ZAR | 34 ZAR | 210 ZAR | 38 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | 160 ZAR | 229 ZAR | 166 ZAR | 127 ZAR | 281 ZAR | 335 ZAR | 605 ZAR | 431 ZAR | 361 ZAR | 910 ZAR | -721 ZAR | 405 ZAR | 517 ZAR | -99 ZAR | 774 ZAR | 8 ZAR | 38 ZAR | 27 ZAR | -159 ZAR | -23 ZAR |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | 24 ZAR | 22 ZAR | -2 ZAR | 4 ZAR | 22 ZAR | 0 ZAR | 94 ZAR | 140 ZAR | 119 ZAR | 128 ZAR | 75 ZAR | 151 ZAR | 428 ZAR | -660 ZAR | -1.701 ZAR | -793 ZAR | 225 ZAR | 15 ZAR | -5 ZAR | 398 ZAR |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | 137 ZAR | 208 ZAR | 169 ZAR | 124 ZAR | 259 ZAR | 335 ZAR | 512 ZAR | 291 ZAR | 242 ZAR | 782 ZAR | -796 ZAR | 254 ZAR | 89 ZAR | 561 ZAR | 2.475 ZAR | 801 ZAR | -187 ZAR | 12 ZAR | -154 ZAR | -421 ZAR |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 140 ZAR | 167 ZAR | 511 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 1 ZAR | 0 ZAR | -0 ZAR | 0 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 68 ZAR | 104 ZAR | 84 ZAR | 62 ZAR | 140 ZAR | 167 ZAR | - | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 439 ZAR | 772 ZAR | 483 ZAR | -0 ZAR | 56 ZAR | -0 ZAR | - |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | 104 ZAR | - | - | - | 167 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 1 ZAR | -0 ZAR | 0 ZAR | -0 ZAR | -673 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | 68 ZAR | 104 ZAR | 104 ZAR | 62 ZAR | 140 ZAR | 167 ZAR | 167 ZAR | 0 ZAR | 0 ZAR | 1 ZAR | 1 ZAR | 0 ZAR | -0 ZAR | -673 ZAR | -673 ZAR | 0 ZAR | 0 ZAR | -0 ZAR | -0 ZAR | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Februar) | 2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | - | - | - | - | 1.059 ZAR | 2.989 ZAR | 3.132 ZAR | 3.723 ZAR | 3.336 ZAR | 3.103 ZAR | 3.300 ZAR | 3.862 ZAR | 1.019 ZAR | 4.019 ZAR | 471 ZAR | 807 ZAR | 626 ZAR | 1.695 ZAR |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 3.047 ZAR | 3.278 ZAR | 3.784 ZAR | 3.963 ZAR | 3.556 ZAR | 5.030 ZAR | 3.083 ZAR | 1.065 ZAR | 810 ZAR | 819 ZAR | 1.093 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 597 ZAR | - | - | - | - | - | - | 3.047 ZAR | 3.278 ZAR | 3.784 ZAR | 3.963 ZAR | 3.537 ZAR | 3.845 ZAR | 3.083 ZAR | 1.065 ZAR | 810 ZAR | 611 ZAR | 1.063 ZAR | 1.090 ZAR | 200 ZAR |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | 132 ZAR | 1 ZAR | 3.300 ZAR | 3.215 ZAR | 3.723 ZAR | 3.336 ZAR | 3.110 ZAR | 3.301 ZAR | 3.862 ZAR | 1.022 ZAR | 4.019 ZAR | 654 ZAR | 837 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | 132 ZAR | 132 ZAR | 2.989 ZAR | 3.132 ZAR | 3.723 ZAR | 3.723 ZAR | 3.103 ZAR | 3.300 ZAR | 3.862 ZAR | 3.862 ZAR | 4.019 ZAR | 471 ZAR | 837 ZAR | 837 ZAR | 1.695 ZAR |
| Anlagevermögen in Mio. | |||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | - | - | - | - | 3.126 ZAR | 3.816 ZAR | 8.034 ZAR | 9.181 ZAR | 9.835 ZAR | 10.305 ZAR | 9.493 ZAR | 10.285 ZAR | 5.727 ZAR | 3.260 ZAR | 3.630 ZAR | 3.040 ZAR | 2.156 ZAR | 694 ZAR |
| Aktiva in Mio. | |||||||||||||||||||||
| Aktiva in Mio. | - | 1.314 ZAR | 1.605 ZAR | 1.765 ZAR | 2.305 ZAR | 2.558 ZAR | 2.983 ZAR | 4.185 ZAR | 6.805 ZAR | 11.166 ZAR | 12.903 ZAR | 13.171 ZAR | 13.408 ZAR | 12.793 ZAR | 14.147 ZAR | 6.746 ZAR | 7.279 ZAR | 4.101 ZAR | 3.877 ZAR | 2.782 ZAR | 2.389 ZAR |
Passiva
| Fiskaljahr (Ende: Februar) | 2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 248 ZAR | 1.649 ZAR | 2.150 ZAR | 2.737 ZAR | 3.152 ZAR | 2.536 ZAR | 2.280 ZAR | 4.368 ZAR | 79 ZAR | 108 ZAR | 92 ZAR | 50 ZAR | 52 ZAR | 72 ZAR |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 545 ZAR | 1.013 ZAR | 1.275 ZAR | 1.474 ZAR | 1.320 ZAR | 2.276 ZAR | 2.101 ZAR | 1.461 ZAR | 5 ZAR | 3 ZAR | 3 ZAR | 3 ZAR | 3 ZAR | 1 ZAR |
| Fremdkapital in Mio. | |||||||||||||||||||||
| Fremdkapital in Mio. | - | 31 ZAR | 38 ZAR | 39 ZAR | 23 ZAR | 36 ZAR | 166 ZAR | 793 ZAR | 2.662 ZAR | 3.425 ZAR | 4.211 ZAR | 4.472 ZAR | 4.812 ZAR | 4.381 ZAR | 5.829 ZAR | 84 ZAR | 111 ZAR | 92 ZAR | 53 ZAR | 55 ZAR | 73 ZAR |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 2.432 ZAR | 3.394 ZAR | 4.344 ZAR | 5.001 ZAR | 5.267 ZAR | 6.147 ZAR | 5.189 ZAR | 85 ZAR | 83 ZAR | 119 ZAR | 39 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 14 ZAR | 35 ZAR | 39 ZAR | - | 35 ZAR | 47 ZAR | 887 ZAR | 2.432 ZAR | 3.394 ZAR | 4.344 ZAR | 5.001 ZAR | 5.267 ZAR | 6.147 ZAR | 5.189 ZAR | 88 ZAR | 88 ZAR | 122 ZAR | 42 ZAR | 47 ZAR | 34 ZAR |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | 38 ZAR | - | - | - | 166 ZAR | 1 ZAR | 2.772 ZAR | 3.425 ZAR | 4.211 ZAR | 4.472 ZAR | 4.812 ZAR | 4.381 ZAR | 5.829 ZAR | 79 ZAR | 108 ZAR | 89 ZAR | 53 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | 31 ZAR | 38 ZAR | 38 ZAR | 23 ZAR | 36 ZAR | 166 ZAR | 166 ZAR | 2.662 ZAR | 3.425 ZAR | 4.211 ZAR | 4.211 ZAR | 4.812 ZAR | 4.381 ZAR | 5.829 ZAR | 5.829 ZAR | 111 ZAR | 92 ZAR | 53 ZAR | 53 ZAR | 73 ZAR |
| Minderheitenanteil in Mio. | |||||||||||||||||||||
| Minderheitenanteil in Mio. | - | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | |||||||||||||||||||||
| Eigenkapital in Mio. | - | 1.283 ZAR | 1.566 ZAR | 1.725 ZAR | 2.282 ZAR | 2.522 ZAR | 2.817 ZAR | 3.393 ZAR | 4.143 ZAR | 7.741 ZAR | 8.692 ZAR | 8.698 ZAR | 8.596 ZAR | 8.412 ZAR | 8.318 ZAR | 6.662 ZAR | 7.168 ZAR | 4.009 ZAR | 3.824 ZAR | 2.727 ZAR | 2.316 ZAR |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 3.410 ZAR | 3.621 ZAR | 7.501 ZAR | 8.266 ZAR | 8.311 ZAR | 8.561 ZAR | 8.188 ZAR | 5.931 ZAR | 6.844 ZAR | 4.142 ZAR | 4.033 ZAR | - | - |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | 1.211 ZAR | 1.425 ZAR | 1.646 ZAR | - | 2.331 ZAR | 2.558 ZAR | 2.870 ZAR | 3.410 ZAR | 3.621 ZAR | 7.501 ZAR | 8.266 ZAR | 8.311 ZAR | 8.561 ZAR | 8.188 ZAR | 5.931 ZAR | 6.844 ZAR | 4.142 ZAR | 4.033 ZAR | 3.306 ZAR | 2.592 ZAR |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | 1.566 ZAR | - | - | - | 2.817 ZAR | 3 ZAR | 3.621 ZAR | 7.133 ZAR | 8.251 ZAR | 8.291 ZAR | 8.269 ZAR | 8.096 ZAR | 7.974 ZAR | 6.662 ZAR | 7.168 ZAR | 4.009 ZAR | 3.824 ZAR | - | - |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | 1.283 ZAR | 1.566 ZAR | 1.566 ZAR | 2.282 ZAR | 2.522 ZAR | 2.817 ZAR | 2.817 ZAR | 3.607 ZAR | 7.133 ZAR | 8.251 ZAR | 8.251 ZAR | 8.269 ZAR | 8.096 ZAR | 7.974 ZAR | 7.974 ZAR | 7.168 ZAR | 4.009 ZAR | 3.824 ZAR | 3.824 ZAR | 2.316 ZAR |
| Passiva in Mio. | |||||||||||||||||||||
| Passiva in Mio. | - | 1.314 ZAR | 1.605 ZAR | 1.765 ZAR | 2.305 ZAR | 2.558 ZAR | 2.983 ZAR | 4.185 ZAR | 6.805 ZAR | 11.166 ZAR | 12.903 ZAR | 13.171 ZAR | 13.408 ZAR | 12.793 ZAR | 14.147 ZAR | 6.746 ZAR | 7.279 ZAR | 4.101 ZAR | 3.877 ZAR | 2.782 ZAR | 2.389 ZAR |
Quelle: Leeway