PT XL Axiata

PT XL Axiata Aktie

Investor Relations Website
WKN: A0HFV0
ISIN: ID1000102502
Marktkapitalisierung Help 2,16 Mrd. IDR
Streubesitz 23,12%
KGV -
Dividende 100.000,00 IDR
Dividendenrendite 3.875,97% Help
Index-Zuordnung
-

Fundamentale Kennzahlen PT XL Axiata

Gewinn

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help - 147.092 IDR 743.286 IDR 400.724 IDR -45.303 IDR -224.092 IDR 651.883 IDR 250.780 IDR -15.109 IDR 1.709.468 IDR 2.891.261 IDR 2.830.101 IDR 2.764.647 IDR 1.032.817 IDR -891.063 IDR -25.338 IDR 375.516 IDR 375.244 IDR -3.296.890 IDR 712.579 IDR 371.598 IDR 1.287.807 IDR 1.109.440 IDR 1.271.113 IDR 1.819.019 IDR -4.426.618 IDR -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - - - - - - - 335,20 IDR 327,71 IDR 319,84 IDR 119,37 IDR -103,93 IDR -2,93 IDR 35,13 IDR 35,11 IDR -308,47 IDR 66,67 IDR 34,88 IDR 120,87 IDR 99,25 IDR 97,24 IDR 139,15 IDR -243,22 IDR -129,50 IDR
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - - - - - - - -2,23% -2,4% -62,68% -187,07% -97,18% -1.298,98% -0,06% -978,58% -121,61% -47,68% 246,53% -17,89% -2,03% 43,1% -274,79% -46,76%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - - - - - 19,73 IDR - - 105,54 IDR 128,11 IDR 133,16 IDR 64,12 IDR - - - - - 20,00 IDR 31,70 IDR 51,00 IDR 42,00 IDR 48,60 IDR 244,70 IDR 159,00 IDR
Dividendenrendite  Help
Dividendenrendite  Help - - - - - - - - 0,96% - - 1,7% 2,47% 2,87% 1,27% - - - - - 0,77% 1,54% 1,71% 2,16% 1,88% 9,46% 5,28%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - - - - - - 67.169 IDR 141.800 IDR - - 911.487 IDR 1.107.402 IDR 1.152.156 IDR 539.719 IDR - - 213.024 IDR 213.024 IDR 213.024 IDR 213.024 IDR 338.182 IDR 544.078 IDR 549.023 IDR 646.346 IDR 4.013.940 IDR -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - - 0,32% 0,4% 1,12% - - - - - - 0,57% 0,26% 0,51% 0,43% 0,35% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - - - - - - - 1.019,65 IDR 976,48 IDR 1.039,51 IDR 828,33 IDR 996,13 IDR 866,87 IDR 684,13 IDR 899,35 IDR 875,54 IDR 1.156,16 IDR 1.309,28 IDR 1.122,86 IDR 1.045,53 IDR 1.231,30 IDR 1.364,27 IDR 890,21 IDR -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 824.653 IDR 1.763.471 IDR 1.454.501 IDR 1.204.146 IDR 1.583.167 IDR 1.832.550 IDR 2.860.573 IDR 3.959.360 IDR 4.709.501 IDR 7.718.289 IDR 8.794.891 IDR 8.432.997 IDR 8.985.420 IDR 7.166.911 IDR 8.540.116 IDR 7.506.407 IDR 7.311.992 IDR 9.612.170 IDR 9.357.786 IDR 12.357.027 IDR 13.949.485 IDR 11.963.257 IDR 11.686.629 IDR 16.095.538 IDR 17.833.645 IDR 16.201.705 IDR -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help - - 351.474 IDR 394.390 IDR 118.639 IDR 1.767.577 IDR 1.366.798 IDR 3.382.880 IDR 7.263.277 IDR -3.010.888 IDR -4.118.644 IDR -1.117.555 IDR 806.428 IDR 1.323.716 IDR 13.769.335 IDR -6.556.205 IDR -5.368.524 IDR -1.926.108 IDR -4.587.698 IDR -3.090.754 IDR -7.090.575 IDR -5.333.962 IDR -91.372 IDR -9.935.085 IDR -6.054.212 IDR -7.763.366 IDR -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help - - - - -1.887.369 IDR -3.132.766 IDR -4.517.902 IDR -7.127.274 IDR -11.514.031 IDR -5.123.428 IDR -5.057.077 IDR -6.683.125 IDR -10.000.557 IDR -7.981.192 IDR -16.677.612 IDR -4.605.487 IDR -3.849.154 IDR -6.634.886 IDR -6.203.352 IDR -8.692.413 IDR -5.497.947 IDR -6.930.963 IDR -11.495.464 IDR -10.376.600 IDR -11.365.554 IDR -7.162.367 IDR -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help - - - - -122.027 IDR -1.229.973 IDR -1.166.847 IDR -2.909.036 IDR -6.905.428 IDR 2.435.548 IDR 3.946.969 IDR 1.911.453 IDR -1.190.505 IDR -226.783 IDR 1.445.445 IDR 2.947.781 IDR 1.727.549 IDR 2.915.075 IDR 3.084.033 IDR 3.260.890 IDR 6.183.259 IDR 4.670.662 IDR 2.855.558 IDR 5.670.905 IDR 8.336.733 IDR 6.898.110 IDR -

Sales

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
1.330.522 IDR 2.073.029 IDR 2.483.781 IDR 2.625.036 IDR 2.590.704 IDR 3.059.127 IDR 4.681.675 IDR 7.989.519 IDR 12.061.207 IDR 13.706.051 IDR 17.458.639 IDR 18.712.778 IDR 20.969.806 IDR 21.265.060 IDR 23.460.015 IDR 22.876.182 IDR 21.341.425 IDR 22.875.662 IDR 22.938.812 IDR 25.132.628 IDR 26.009.095 IDR 26.754.050 IDR 29.141.994 IDR 32.322.651 IDR 34.391.597 IDR 42.445.960 IDR -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help - - - - 2.429.596 IDR 2.822.279 IDR 4.377.203 IDR 6.459.770 IDR 9.764.826 IDR 11.678.274 IDR 12.033.895 IDR 16.249.475 IDR 12.666.080 IDR 11.512.301 IDR 11.874.535 IDR 11.268.859 IDR 11.145.761 IDR 11.839.900 IDR 12.064.616 IDR 13.747.201 IDR 16.474.715 IDR 17.228.351 IDR 18.531.570 IDR 7.247.569 IDR 22.165.094 IDR 2.908.575 IDR -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - - - - - - - 2.024,10 IDR 2.166,81 IDR 2.425,96 IDR 2.457,75 IDR 2.736,41 IDR 2.641,83 IDR 1.996,77 IDR 2.140,32 IDR 2.146,23 IDR 2.351,49 IDR 2.441,18 IDR 2.511,10 IDR 2.607,14 IDR 2.472,67 IDR 2.630,95 IDR 2.332,21 IDR -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
Umsatzwachstum  Help - 55,81% 19,81% 5,69% -1,31% 18,08% 53,04% 70,66% 50,96% 13,64% 27,38% 7,18% 12,06% 1,41% 10,32% -2,49% -6,71% 7,19% 0,28% 9,56% 3,49% 2,86% 8,93% 10,91% 6,4% 23,42% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - - - - - - - 1.358,21 IDR 1.585,50 IDR 1.778,13 IDR 1.768,34 IDR 1.628,39 IDR 1.627,35 IDR 1.984,40 IDR 2.023,85 IDR 1.716,24 IDR 1.789,11 IDR 1.796,21 IDR 1.885,51 IDR 2.294,12 IDR 2.016,56 IDR 1.993,61 IDR 1.639,25 IDR -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 2.632.925 IDR 3.895.619 IDR 4.746.575 IDR 5.540.007 IDR 6.474.459 IDR 9.353.950 IDR 12.636.576 IDR 18.827.267 IDR 28.911.713 IDR 27.380.095 IDR 27.251.281 IDR 31.170.654 IDR 35.455.705 IDR 40.277.626 IDR 63.706.488 IDR 58.844.320 IDR 54.896.286 IDR 56.321.441 IDR 57.613.954 IDR 62.725.242 IDR 67.744.797 IDR 72.753.282 IDR 87.277.780 IDR 87.688.084 IDR 86.178.565 IDR 100.000.000 IDR -
Eigenkapitalquote  Help
Eigenkapitalquote  Help - - 14,49% 19,65% 15,92% 38,8% 33,88% 23,71% 14,9% 32,15% 42,99% 43,93% 43,35% 37,99% 21,91% 23,95% 38,63% 38,41% 31,84% 30,49% 28,25% 27,61% 29,38% 30,06% 30,24% 25,87% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help - - 589,98% 408,88% 528,16% 157,73% 195,16% 321,68% 571,13% 211,03% 132,62% 127,65% 130,68% 163,25% 356,33% 317,58% 158,83% 160,38% 214,09% 228,03% 253,99% 262,16% 239,84% 232,1% 230,07% 285,95% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 107,69% 101,42% 85,51% 80,35% 84,08% 61,2% 66,12% 76,29% 85,1% 67,85% 57,01% 56,07% 56,65% 62,01% 78,09% 76,05% 61,37% 61,59% 68,16% 69,51% 71,75% 72,39% 70,47% 69,77% 69,57% 73,98% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - - - -8.045.774 IDR -8.674.642 IDR -14.147.036 IDR -11.285.903 IDR -13.220.730 IDR -15.942.142 IDR -12.968.473 IDR -12.580.826 IDR -16.819.457 IDR -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 752.242 IDR 1.678.022 IDR 1.711.719 IDR 1.080.455 IDR 1.705.195 IDR 3.062.523 IDR 4.027.420 IDR 6.868.396 IDR 11.614.929 IDR 5.282.741 IDR 4.847.922 IDR 6.521.544 IDR 10.175.925 IDR 7.393.694 IDR 7.094.671 IDR 4.558.626 IDR 5.584.443 IDR 6.697.095 IDR 6.273.753 IDR 9.096.137 IDR 7.766.226 IDR 7.292.595 IDR 8.831.071 IDR 10.424.633 IDR 9.496.912 IDR 9.303.595 IDR -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A  Help
Deckungsgrad A  Help - - - - 18,17% 45,46% 37,38% 26,04% 17,1% 34,7% 46,82% 49,28% 48,34% 44,43% 27,7% 28,94% 44,1% 44,02% 36,28% 34,4% 31,8% 30,9% 33,36% 32,74% 33,52% 29,75% -
Deckungsgrad B  Help
Deckungsgrad B  Help - - - - 96,29% 88,07% 84,05% 60,91% 86,34% 78% 83,59% 74,14% 77,31% 87,12% 82,52% 76,24% 67,03% 66,36% 58,51% 47,62% 44,72% 44,01% 41,8% 44,23% 44,8% 51,1% -
Deckungsgrad C  Help
Deckungsgrad C  Help - - 31.587,77% 13.758,71% 95,32% 87,6% 83,79% 60,7% 85,9% 77,94% 83,39% 73,96% 77,19% 86,99% 82,4% 76,12% 66,81% 66,17% 58,29% 47,56% 44,61% 43,91% 41,58% 44,02% 44,69% 51% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - - - - - - - 8.625 8.636 8.644 8.652 8.573 8.659 10.688 10.688 10.688 10.688 10.654 10.654 11.178 13.072 13.072 18.200 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help - - 108,05% 36,81% - - 15,23% 5,62% - 19,42% 24,68% 20,67% 17,99% 6,75% - - 1,77% 1,73% - 3,73% 1,94% 6,41% 4,33% 4,82% 6,98% - -
Umsatzrendite  Help
Umsatzrendite  Help - 7,1% 29,93% 15,27% - - 13,92% 3,14% - 12,47% 16,56% 15,12% 13,18% 4,86% - - 1,76% 1,64% - 2,84% 1,43% 4,81% 3,81% 3,93% 5,29% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help - 3,78% 15,66% 7,23% - - 5,16% 1,33% - 6,24% 10,61% 9,08% 7,8% 2,56% - - 0,68% 0,67% - 1,14% 0,55% 1,77% 1,27% 1,45% 2,11% - -
Arbeitsintensität  Help
Arbeitsintensität  Help - - - - 12% 15% 9% 9% 13% 7% 8% 11% 10% 15% 21% 17% 12% 13% 12% 11% 11% 11% 12% 8% 10% 13% -
Anlagenintensität  Help
Anlagenintensität  Help - - - - 88% 85% 91% 91% 87% 93% 92% 89% 90% 85% 79% 83% 88% 87% 88% 89% 89% 89% 88% 92% 90% 87% -
Quelle: Leeway