Xiaomi Corporation Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||
| EBITDA in Mio. | -1.143 HK$ | 4.025 HK$ | 5.974 HK$ | 7.406 HK$ | 9.089 HK$ | 11.050 HK$ | 22.029 HK$ | 5.275 HK$ | 18.451 HK$ | 27.410 HK$ | 38.779 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | 1.441 HK$ | 1.486 HK$ | 1.461 HK$ | 2.197 HK$ | 6.743 HK$ | 3.719 HK$ | 3.505 HK$ | 6.148 HK$ | 12.018 HK$ | 8.920 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | 1.903 HK$ | 1.884 HK$ | 2.895 HK$ | 1.955 HK$ | 5.619 HK$ | 1.795 HK$ | 4.515 HK$ | 6.403 HK$ | 10.863 HK$ | 4.802 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | 2.830 HK$ | 2.522 HK$ | 3.747 HK$ | 4.170 HK$ | 5.928 HK$ | 2.882 HK$ | 7.221 HK$ | 8.050 HK$ | 18.823 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -80 HK$ | 1.016 HK$ | 1.161 HK$ | 2.643 HK$ | 2.727 HK$ | 1.734 HK$ | 2.729 HK$ | 7.975 HK$ | 9.179 HK$ | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -1.350 HK$ | 3.785 HK$ | 12.215 HK$ | 1.196 HK$ | 11.760 HK$ | 24.035 HK$ | 26.029 HK$ | 2.816 HK$ | 20.009 HK$ | 24.503 HK$ | 47.901 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | 1.364 HK$ | 1.330 HK$ | 1.127 HK$ | 2.323 HK$ | 8.158 HK$ | -911 HK$ | 5.900 HK$ | 4.754 HK$ | 10.235 HK$ | 6.531 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | 1.826 HK$ | 1.698 HK$ | 2.336 HK$ | 5.413 HK$ | 5.359 HK$ | 1.733 HK$ | 4.041 HK$ | 5.889 HK$ | 13.437 HK$ | 2.238 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | 2.760 HK$ | 2.330 HK$ | 3.113 HK$ | 6.697 HK$ | 2.730 HK$ | -1.361 HK$ | 5.011 HK$ | 5.455 HK$ | 16.600 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -216 HK$ | 804 HK$ | 2.697 HK$ | 9.602 HK$ | 4.416 HK$ | 3.356 HK$ | 5.057 HK$ | 6.160 HK$ | 5.433 HK$ | - |
| Finanzergebnis in Mio. | ||||||||||||
| Finanzergebnis in Mio. | 1.327 HK$ | 3.464 HK$ | 2.939 HK$ | -131.728 HK$ | 16.794 HK$ | 12.717 HK$ | -237.816 HK$ | 44.761 HK$ | -176.026 HK$ | 52.057 HK$ | -301.576 HK$ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -7.473 HK$ | 1.176 HK$ | -41.829 HK$ | 13.927 HK$ | 12.163 HK$ | 21.633 HK$ | 24.417 HK$ | 3.934 HK$ | 22.011 HK$ | 28.127 HK$ | 49.647 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | -7.522 HK$ | -6.689 HK$ | 3.717 HK$ | 2.454 HK$ | 9.067 HK$ | -416 HK$ | 5.471 HK$ | 5.222 HK$ | 13.168 HK$ | 5.677 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | -11.340 HK$ | 14.908 HK$ | 2.434 HK$ | 4.868 HK$ | 9.679 HK$ | 1.737 HK$ | 4.956 HK$ | 6.679 HK$ | 14.403 HK$ | 11.516 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | -10.264 HK$ | 2.364 HK$ | 3.295 HK$ | 5.451 HK$ | 1.787 HK$ | -1.191 HK$ | 5.887 HK$ | 6.817 HK$ | 14.956 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -12.703 HK$ | 3.344 HK$ | 2.716 HK$ | 8.861 HK$ | 3.884 HK$ | 3.804 HK$ | 5.697 HK$ | 9.408 HK$ | 7.120 HK$ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 155 HK$ | 684 HK$ | 2.060 HK$ | 449 HK$ | 2.060 HK$ | 1.321 HK$ | 5.134 HK$ | 1.431 HK$ | 4.537 HK$ | 4.548 HK$ | 8.080 HK$ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||
| Ergebnis nach Steuer in Mio. | -7.581 HK$ | 553 HK$ | -43.826 HK$ | 13.554 HK$ | 10.044 HK$ | 20.356 HK$ | 19.339 HK$ | 2.474 HK$ | 17.475 HK$ | 23.658 HK$ | 41.643 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | -9.903 HK$ | -7.005 HK$ | 3.126 HK$ | 2.164 HK$ | 7.793 HK$ | -588 HK$ | 4.204 HK$ | 4.182 HK$ | 10.924 HK$ | 4.680 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | -11.961 HK$ | 14.651 HK$ | 1.952 HK$ | 4.498 HK$ | 8.268 HK$ | 1.386 HK$ | 3.670 HK$ | 5.098 HK$ | 11.904 HK$ | 9.422 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | -10.990 HK$ | 2.499 HK$ | 2.525 HK$ | 4.881 HK$ | 792 HK$ | -1.476 HK$ | 4.874 HK$ | 5.352 HK$ | 12.257 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -13.030 HK$ | 3.409 HK$ | 2.441 HK$ | 8.813 HK$ | 2.486 HK$ | 3.151 HK$ | 4.727 HK$ | 9.026 HK$ | 6.558 HK$ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||
| Umlaufvermögen in Mio. | 24.953 HK$ | 30.636 HK$ | 61.138 HK$ | 106.697 HK$ | 137.539 HK$ | 176.283 HK$ | 185.516 HK$ | 158.149 HK$ | 198.463 HK$ | 225.598 HK$ | 254.920 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | 13.188 HK$ | 61.408 HK$ | 95.470 HK$ | 124.893 HK$ | 190.266 HK$ | 184.362 HK$ | 151.784 HK$ | 200.047 HK$ | 256.339 HK$ | 239.289 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 80.188 HK$ | 115.650 HK$ | 142.142 HK$ | 200.330 HK$ | 179.726 HK$ | 172.930 HK$ | 202.879 HK$ | 243.459 HK$ | 277.724 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 113.098 HK$ | 124.465 HK$ | 149.487 HK$ | 189.251 HK$ | 166.398 HK$ | 178.943 HK$ | 202.587 HK$ | 255.759 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | 61.138 HK$ | 106.697 HK$ | 137.539 HK$ | 176.283 HK$ | 185.516 HK$ | 158.149 HK$ | 198.463 HK$ | 225.598 HK$ | 254.920 HK$ | - |
| Anlagevermögen in Mio. | ||||||||||||
| Anlagevermögen in Mio. | 14.184 HK$ | 20.129 HK$ | 28.731 HK$ | 38.705 HK$ | 46.090 HK$ | 77.397 HK$ | 106.847 HK$ | 111.495 HK$ | 124.824 HK$ | 177.359 HK$ | 253.394 HK$ | - |
| Aktiva in Mio. | ||||||||||||
| Aktiva in Mio. | 39.137 HK$ | 50.766 HK$ | 89.870 HK$ | 145.402 HK$ | 183.629 HK$ | 253.680 HK$ | 292.364 HK$ | 269.644 HK$ | 323.287 HK$ | 402.957 HK$ | 508.313 HK$ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||
| kurzfristiges Fremdkapital in Mio. | 16.464 HK$ | 26.063 HK$ | 47.133 HK$ | 62.845 HK$ | 92.181 HK$ | 107.927 HK$ | 115.519 HK$ | 88.361 HK$ | 115.245 HK$ | 175.299 HK$ | 192.488 HK$ | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||
| langfristiges Fremdkapital in Mio. | 109.311 HK$ | 116.760 HK$ | 169.948 HK$ | 11.268 HK$ | 9.791 HK$ | 21.739 HK$ | 39.660 HK$ | 39.392 HK$ | 44.267 HK$ | 36.474 HK$ | 49.388 HK$ | - |
| Fremdkapital in Mio. | ||||||||||||
| Fremdkapital in Mio. | 125.775 HK$ | 142.823 HK$ | 217.080 HK$ | 74.112 HK$ | 101.972 HK$ | 129.666 HK$ | 155.179 HK$ | 127.754 HK$ | 159.512 HK$ | 213.845 HK$ | 241.876 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 219.720 HK$ | 63.693 HK$ | 90.752 HK$ | 145.137 HK$ | 153.470 HK$ | 115.809 HK$ | 159.401 HK$ | 210.548 HK$ | 229.943 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | 223.041 HK$ | 81.408 HK$ | 108.351 HK$ | 160.656 HK$ | 152.322 HK$ | 136.058 HK$ | 168.896 HK$ | 228.506 HK$ | 246.176 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 80.197 HK$ | 88.091 HK$ | 116.693 HK$ | 152.863 HK$ | 137.240 HK$ | 141.260 HK$ | 172.844 HK$ | 237.198 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | 125.775 HK$ | 142.823 HK$ | 217.080 HK$ | 74.112 HK$ | 101.972 HK$ | 129.666 HK$ | 155.179 HK$ | 127.754 HK$ | 159.512 HK$ | 213.845 HK$ | 241.876 HK$ | - |
| Minderheitenanteil in Mio. | ||||||||||||
| Minderheitenanteil in Mio. | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | 0 HK$ | - |
| Eigenkapital in Mio. | ||||||||||||
| Eigenkapital in Mio. | -86.638 HK$ | -92.058 HK$ | -127.211 HK$ | 71.289 HK$ | 81.658 HK$ | 124.014 HK$ | 137.185 HK$ | 141.890 HK$ | 163.775 HK$ | 189.112 HK$ | 266.333 HK$ | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | -92.058 HK$ | -127.779 HK$ | 74.474 HK$ | 84.803 HK$ | 131.936 HK$ | 136.771 HK$ | 148.356 HK$ | 167.618 HK$ | 240.346 HK$ | 265.027 HK$ |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | - | -110.155 HK$ | 76.846 HK$ | 90.162 HK$ | 135.767 HK$ | 140.868 HK$ | 154.548 HK$ | 173.110 HK$ | 252.694 HK$ | 269.651 HK$ |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | - | 67.137 HK$ | 80.102 HK$ | 94.291 HK$ | 135.498 HK$ | 142.745 HK$ | 159.588 HK$ | 177.540 HK$ | 265.453 HK$ | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | -86.638 HK$ | -92.058 HK$ | -127.211 HK$ | 71.289 HK$ | 81.658 HK$ | 124.014 HK$ | 137.185 HK$ | 141.890 HK$ | 163.775 HK$ | 189.112 HK$ | 266.333 HK$ | - |
| Passiva in Mio. | ||||||||||||
| Passiva in Mio. | 39.137 HK$ | 50.766 HK$ | 89.870 HK$ | 145.402 HK$ | 183.629 HK$ | 253.680 HK$ | 292.364 HK$ | 269.644 HK$ | 323.287 HK$ | 402.957 HK$ | 508.313 HK$ | - |
Quelle: Leeway