Demant

Demant Aktie

Investor Relations Website
WKN: A2AKB9
ISIN: DK0060738599
Marktkapitalisierung Help 7,73 Mrd. DKK
Streubesitz 22,99%
KGV 24,23
neu: Nachhaltigkeits-Score  Help
52 %
Index-Zuordnung
-

Fundamentale Kennzahlen Demant

Gewinn

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 579 DKK 618 DKK 717 DKK 791 DKK 901 DKK 894 DKK 682 DKK 795 DKK 988 DKK 1.199 DKK 1.153 DKK 1.310 DKK 1.326 DKK 1.436 DKK 1.459 DKK 1.754 DKK 1.823 DKK 1.462 DKK 1.121 DKK 2.513 DKK 2.082 DKK 1.795 DKK 2.387 DKK 1.545 DKK -
Gewinn je Aktie  Help
Gewinn je Aktie  Help 1,58 DKK 1,77 DKK 2,14 DKK 2,43 DKK 2,87 DKK 2,95 DKK 2,32 DKK 2,72 DKK 3,38 DKK 4,12 DKK 4,06 DKK 4,63 DKK 4,81 DKK 5,32 DKK 5,57 DKK 6,87 DKK 7,38 DKK 6,02 DKK 4,68 DKK 10,81 DKK 9,29 DKK 8,04 DKK 11,21 DKK 7,33 DKK 12,57 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help 19,09 22,42 23,87 28,52 31,93 32 16,71 27,36 26,46 20,25 24,42 22,43 18,05 22,34 21,43 25,2 25,3 35,23 52,14 31,12 20,81 36,78 23,56 29,28 14,98
Gewinnwachstum  Help
Gewinnwachstum  Help - 12,03% 20,9% 13,55% 18,11% 2,79% -21,36% 17,24% 24,26% 21,89% -1,46% 14,04% 3,89% 10,6% 4,7% 23,34% 7,42% -18,43% -22,26% 130,98% -14,06% -13,46% 39,43% -34,61% 71,44%
Gewinnrendite  Help
Gewinnrendite  Help 0,05% 0,04% 0,04% 0,04% 0,03% 0,03% 0,06% 0,04% 0,04% 0,05% 0,04% 0,04% 0,06% 0,04% 0,05% 0,04% 0,04% 0,03% 0,02% 0,03% 0,05% 0,03% 0,04% 0,03% 0,07%

Dividende

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Dividendenrendite  Help
Dividendenrendite  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - - - 58 DKK - - - - - - - - - - - - - - - - - - - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - - - - - - - - - - - - - - - - - - - - - -

Cashflow

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help 1,83 DKK 2,15 DKK 2,11 DKK 2,70 DKK 3,02 DKK 2,74 DKK 2,82 DKK 3,25 DKK 2,83 DKK 4,75 DKK 4,48 DKK 4,67 DKK 5,42 DKK 5,89 DKK 6,41 DKK 7,34 DKK 6,81 DKK 8,85 DKK 10,93 DKK 14,09 DKK 11,70 DKK 19,43 DKK 19,15 DKK 18,77 DKK -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help 16,48 18,46 24,21 25,66 30,35 34,45 13,74 22,9 31,6 17,56 22,13 22,23 16,02 20,18 18,62 23,59 27,41 23,96 22,32 23,88 16,53 15,22 13,79 11,44 -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 669 DKK 754 DKK 708 DKK 877 DKK 946 DKK 831 DKK 828 DKK 950 DKK 826 DKK 1.381 DKK 1.272 DKK 1.320 DKK 1.495 DKK 1.592 DKK 1.679 DKK 1.872 DKK 1.683 DKK 2.149 DKK 2.621 DKK 3.275 DKK 2.622 DKK 4.335 DKK 4.080 DKK 3.954 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help -508 DKK -697 DKK -672 DKK -452 DKK -1.015 DKK -1.169 DKK -456 DKK 8 DKK 494 DKK -437 DKK -600 DKK 41 DKK -1.140 DKK 1.049 DKK -629 DKK -766 DKK -628 DKK -192 DKK -1.435 DKK -1.779 DKK 934 DKK -2.441 DKK -2.239 DKK 3.359 DKK -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help -127 DKK -138 DKK -385 DKK -422 DKK -313 DKK -155 DKK -456 DKK -581 DKK -1.137 DKK -816 DKK -1.172 DKK -1.645 DKK -682 DKK -2.096 DKK -792 DKK -1.141 DKK -1.438 DKK -1.414 DKK -992 DKK -1.297 DKK -3.328 DKK -1.787 DKK -1.828 DKK -7.058 DKK -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help 669 DKK 753 DKK 547 DKK 582 DKK 732 DKK 706 DKK 400 DKK 705 DKK 551 DKK 972 DKK 929 DKK 908 DKK 1.043 DKK 1.151 DKK 1.208 DKK 1.434 DKK 1.065 DKK 1.383 DKK 1.940 DKK 2.553 DKK 1.698 DKK 3.623 DKK 3.301 DKK 3.302 DKK -

Sales

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
3.924 DKK 3.870 DKK 4.303 DKK 4.523 DKK 5.085 DKK 5.488 DKK 5.374 DKK 5.701 DKK 6.892 DKK 8.041 DKK 8.555 DKK 9.209 DKK 9.346 DKK 10.665 DKK 12.002 DKK 13.189 DKK 13.937 DKK 14.946 DKK 14.469 DKK 18.388 DKK 19.705 DKK 22.443 DKK 22.419 DKK 23.079 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 2.505 DKK 2.521 DKK 3.331 DKK 3.645 DKK 4.146 DKK 4.460 DKK 3.725 DKK 4.035 DKK 4.958 DKK 5.777 DKK 6.127 DKK 6.672 DKK 6.813 DKK 7.895 DKK 9.030 DKK 10.026 DKK 10.784 DKK 11.325 DKK 10.193 DKK 13.754 DKK 14.669 DKK 16.544 DKK 17.090 DKK 16.109 DKK -
Umsatz je Aktie  Help
Umsatz je Aktie  Help 10,70 DKK 11,06 DKK 12,83 DKK 13,91 DKK 16,21 DKK 18,11 DKK 18,29 DKK 19,52 DKK 23,60 DKK 27,63 DKK 30,15 DKK 32,55 DKK 33,91 DKK 39,48 DKK 45,84 DKK 51,69 DKK 56,40 DKK 61,58 DKK 60,35 DKK 79,13 DKK 87,95 DKK 100,58 DKK 105,25 DKK 109,55 DKK -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help 2,82 3,59 3,98 4,98 5,65 5,21 2,12 3,81 3,79 3,02 3,29 3,19 2,56 3,01 2,6 3,35 3,31 3,44 4,04 4,25 2,2 2,94 2,51 1,96 -
Umsatzwachstum  Help
Umsatzwachstum  Help - -1,38% 11,19% 5,12% 12,43% 7,93% -2,09% 6,09% 20,89% 16,66% 6,39% 7,64% 1,49% 14,11% 12,54% 9,89% 5,67% 7,24% -3,19% 27,09% 7,16% 13,89% -0,11% 2,94% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - 30,21% 29,04% 24,73% 23,52% 45,49% 34,01% 39,85% 51,04% -

Buchwert

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help 1,17 DKK 1,49 DKK 1,93 DKK 2,33 DKK 2,14 DKK 1,41 DKK 1,84 DKK 4,46 DKK 8,37 DKK 11,34 DKK 14,31 DKK 17,96 DKK 20,26 DKK 24,06 DKK 26,58 DKK 29,10 DKK 28,53 DKK 31,46 DKK 34,41 DKK 34,33 DKK 38,21 DKK 41,48 DKK 44,90 DKK 46,72 DKK -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help 25,78 26,63 26,46 29,74 42,83 66,95 21,06 16,69 10,69 7,36 - - - - - - 6,54 6,74 7,09 9,8 5,06 7,13 5,88 4,59 -

Bilanz

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 1.992 DKK 2.015 DKK 2.441 DKK 2.893 DKK 3.134 DKK 3.726 DKK 3.926 DKK 4.626 DKK 6.786 DKK 7.646 DKK 8.777 DKK 10.357 DKK 11.219 DKK 14.390 DKK 15.548 DKK 16.222 DKK 17.935 DKK 21.798 DKK 21.927 DKK 24.860 DKK 29.857 DKK 30.546 DKK 32.450 DKK 39.074 DKK -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 21,48% 25,91% 26,45% 26,14% 21,4% 11,44% 13,77% 28,14% 36% 43,16% 46,27% 49,06% 49,79% 45,16% 44,77% 45,78% 39,31% 35,03% 37,62% 32,09% 28,67% 30,3% 29,47% 25,19% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 365,57% 285,89% 278,11% 282,49% 367,28% 772,33% 626,42% 255,3% 177,74% 131,58% 116,18% 103,86% 100,88% 121,4% 123,29% 118,34% 154,27% 185,35% 165,43% 211,6% 248,74% 229,13% 238,46% 296,23% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 78,52% 74,09% 73,55% 73,86% 78,6% 88,33% 86,23% 71,86% 64% 56,79% 53,75% 50,95% 50,23% 54,83% 55,2% 54,18% 60,64% 64,93% 62,24% 67,9% 71,32% 69,43% 70,28% 74,61% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - -363 DKK -1.481 DKK -1.930 DKK -687 DKK -3.087 DKK -1.547 DKK 2.522 DKK 3.826 DKK 2.652 DKK -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 0 DKK 1 DKK 161 DKK 295 DKK 215 DKK 124 DKK 428 DKK 245 DKK 275 DKK 409 DKK 343 DKK 412 DKK 452 DKK 441 DKK 471 DKK 438 DKK 618 DKK 766 DKK 681 DKK 722 DKK 924 DKK 654 DKK 779 DKK 652 DKK -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A  Help
Deckungsgrad A  Help 82,35% 94,74% 78,33% 64,51% 51,98% 26,89% 30,01% 55,85% 65,6% 77,03% 76,26% 77,77% 77,91% 67,83% 66,81% 68,25% 59,09% 51,3% 54,13% 47% 43,16% 43,74% 42,45% 33,74% -
Deckungsgrad B  Help
Deckungsgrad B  Help 82,35% 94,74% 78,33% 64,51% 51,98% 26,89% 30,01% 55,85% 65,6% 77,03% 76,26% 77,77% 77,91% 89,45% 85,55% 89,45% 77,49% 68,18% 77,09% 63,46% 73,9% 91,8% 97,88% 89,99% -
Deckungsgrad C  Help
Deckungsgrad C  Help 37,74% 46,45% 45,25% 41,91% 35,09% 18,27% 21,18% 41,63% 51,79% 61,5% 64,06% 66,16% 66,71% 78,59% 76,06% 79,57% 68,12% 60,64% 68,28% 55,7% 64,47% 80,92% 88,1% 82,57% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help 367 350 335 325 314 303 294 292 292 291 284 283 276 270 262 255 247 243 240 232 224 223 213 211 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - 46.134 DKK 51.470 DKK 58.505 DKK 78.181 DKK 43.322 DKK 65.986 DKK 56.254 DKK 45.223 DKK -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - 3,31 3,44 4,04 4,25 2,2 2,94 2,51 1,96 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - 18,22 23,93 38,24 22,69 13,51 15,91 11,94 11,13 -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - 16,83 17,87 24,31 17,54 10,09 12,58 9,69 8,8 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 135,25% 118,41% 111,05% 104,51% 134,28% 209,92% 126,25% 61,05% 40,46% 36,33% 28,39% 25,78% 23,74% 22,1% 20,96% 23,62% 25,86% 19,15% 13,59% 31,5% 24,32% 19,39% 24,96% 15,7% -
Umsatzrendite  Help
Umsatzrendite  Help 14,75% 15,98% 16,66% 17,48% 17,71% 16,3% 12,7% 13,94% 14,34% 14,91% 13,48% 14,23% 14,19% 13,46% 12,16% 13,3% 13,08% 9,78% 7,75% 13,67% 10,57% 8% 10,65% 6,69% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 29,05% 30,68% 29,37% 27,32% 28,74% 24,01% 17,38% 17,18% 14,57% 15,68% 13,14% 12,65% 11,82% 9,98% 9,38% 10,81% 10,16% 6,71% 5,11% 10,11% 6,97% 5,88% 7,36% 3,95% -
Arbeitsintensität  Help
Arbeitsintensität  Help 74% 73% 66% 59% 59% 57% 54% 50% 45% 44% 39% 37% 36% 33% 33% 33% 33% 32% 30% 32% 34% 31% 31% 25% -
Anlagenintensität  Help
Anlagenintensität  Help 26% 27% 34% 41% 41% 43% 46% 50% 55% 56% 61% 63% 64% 67% 67% 67% 67% 68% 70% 68% 66% 69% 69% 75% -
Quelle: Leeway