Vodacom Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||
| EBITDA in Mio. | 7.513 ZAR | 9.794 ZAR | 11.354 ZAR | 15.580 ZAR | 16.689 ZAR | 16.491 ZAR | 19.868 ZAR | 20.365 ZAR | 22.762 ZAR | 24.198 ZAR | 26.021 ZAR | 25.916 ZAR | 28.368 ZAR | 29.600 ZAR | 31.037 ZAR | 31.766 ZAR | 15.536 ZAR | 16.570 ZAR | 16.319 ZAR | 19.457 ZAR | 59.072 ZAR | 58.800 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 6.012 ZAR | 6.650 ZAR | 6.541 ZAR | 7.262 ZAR | 7.620 ZAR | 7.798 ZAR | 8.240 ZAR | 9.258 ZAR | 9.730 ZAR | 10.036 ZAR | 10.032 ZAR | 13.420 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 12.024 ZAR | 13.299 ZAR | 13.082 ZAR | 14.523 ZAR | 15.240 ZAR | 15.596 ZAR | 16.481 ZAR | 18.515 ZAR | 19.459 ZAR | 20.071 ZAR | 20.063 ZAR | 26.839 ZAR | 26.234 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 6.087 ZAR | 6.361 ZAR | 6.417 ZAR | 6.922 ZAR | 7.180 ZAR | 7.720 ZAR | 7.642 ZAR | 7.554 ZAR | 7.180 ZAR | 7.422 ZAR | 12.275 ZAR | 14.544 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 12.174 ZAR | 12.722 ZAR | 12.834 ZAR | 13.845 ZAR | 14.360 ZAR | 15.441 ZAR | 15.285 ZAR | 15.108 ZAR | 14.361 ZAR | 14.844 ZAR | 24.550 ZAR | 29.087 ZAR | 28.801 ZAR |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 4.981 ZAR | 6.950 ZAR | 8.358 ZAR | 12.219 ZAR | 12.778 ZAR | 11.809 ZAR | 14.711 ZAR | 15.010 ZAR | 16.880 ZAR | 18.911 ZAR | 20.391 ZAR | 19.415 ZAR | 20.923 ZAR | 21.833 ZAR | 22.749 ZAR | 23.150 ZAR | 1.581 ZAR | 1.453 ZAR | 1.662 ZAR | 1.489 ZAR | 35.337 ZAR | 35.791 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 4.485 ZAR | 4.999 ZAR | 4.748 ZAR | 5.173 ZAR | 5.358 ZAR | 5.308 ZAR | 8.240 ZAR | 9.257 ZAR | 9.729 ZAR | 10.035 ZAR | 10.031 ZAR | 7.832 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 8.970 ZAR | 9.998 ZAR | 9.495 ZAR | 10.346 ZAR | 10.717 ZAR | 10.615 ZAR | 11.165 ZAR | 11.548 ZAR | 11.894 ZAR | 12.414 ZAR | 11.802 ZAR | 15.665 ZAR | 15.305 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 4.970 ZAR | 5.196 ZAR | 4.960 ZAR | 5.288 ZAR | 5.558 ZAR | 6.067 ZAR | 7.642 ZAR | 7.554 ZAR | 7.180 ZAR | 7.422 ZAR | 7.422 ZAR | 8.738 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 9.941 ZAR | 10.393 ZAR | 9.920 ZAR | 10.577 ZAR | 11.116 ZAR | 12.134 ZAR | 11.985 ZAR | 12.816 ZAR | 12.263 ZAR | 13.026 ZAR | 14.843 ZAR | 17.475 ZAR | 17.796 ZAR |
| Finanzergebnis in Mio. | ||||||||||||||||||||||
| Finanzergebnis in Mio. | 5.195 ZAR | 5.951 ZAR | 6.932 ZAR | 7.824 ZAR | 9.358 ZAR | 12.649 ZAR | 17.153 ZAR | 18.393 ZAR | 19.848 ZAR | 15.939 ZAR | 17.979 ZAR | 19.833 ZAR | 22.602 ZAR | 24.054 ZAR | 22.991 ZAR | 24.707 ZAR | 942 ZAR | 964 ZAR | 1.146 ZAR | 1.271 ZAR | 47.421 ZAR | 57.096 ZAR |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 4.774 ZAR | 6.499 ZAR | 8.207 ZAR | 10.396 ZAR | 12.067 ZAR | 10.237 ZAR | 8.945 ZAR | 12.638 ZAR | 15.933 ZAR | 18.434 ZAR | 19.585 ZAR | 17.851 ZAR | 18.844 ZAR | 19.228 ZAR | 22.093 ZAR | 22.089 ZAR | 1.279 ZAR | 1.239 ZAR | 1.448 ZAR | 1.317 ZAR | 28.123 ZAR | 28.773 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 4.420 ZAR | 4.772 ZAR | 4.516 ZAR | 4.630 ZAR | 4.707 ZAR | 4.832 ZAR | 5.077 ZAR | 5.642 ZAR | 6.262 ZAR | 6.205 ZAR | 5.538 ZAR | 7.051 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 8.839 ZAR | 9.544 ZAR | 9.033 ZAR | 9.260 ZAR | 9.414 ZAR | 9.664 ZAR | 10.154 ZAR | 11.283 ZAR | 12.525 ZAR | 12.410 ZAR | 11.076 ZAR | 14.102 ZAR | 12.766 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 4.798 ZAR | 5.020 ZAR | 4.409 ZAR | 4.792 ZAR | 4.907 ZAR | 6.214 ZAR | 5.968 ZAR | 5.888 ZAR | 5.628 ZAR | 6.076 ZAR | 6.966 ZAR | 7.010 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 9.595 ZAR | 10.041 ZAR | 8.818 ZAR | 9.584 ZAR | 9.814 ZAR | 12.429 ZAR | 11.935 ZAR | 11.775 ZAR | 11.256 ZAR | 12.153 ZAR | 13.932 ZAR | 14.021 ZAR | 16.007 ZAR |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.748 ZAR | 2.644 ZAR | 3.194 ZAR | 4.054 ZAR | 4.255 ZAR | 4.045 ZAR | 4.745 ZAR | 4.659 ZAR | 5.730 ZAR | 5.443 ZAR | 6.342 ZAR | 5.179 ZAR | 5.927 ZAR | 5.810 ZAR | 6.749 ZAR | 7.267 ZAR | 200 ZAR | 226 ZAR | 292 ZAR | 331 ZAR | 11.831 ZAR | 12.175 ZAR |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 3.026 ZAR | 3.856 ZAR | 5.012 ZAR | 6.342 ZAR | 7.811 ZAR | 6.192 ZAR | 4.200 ZAR | 7.979 ZAR | 10.203 ZAR | 12.991 ZAR | 13.243 ZAR | 12.672 ZAR | 12.917 ZAR | 13.418 ZAR | 15.344 ZAR | 14.822 ZAR | 1.078 ZAR | 1.013 ZAR | 1.156 ZAR | 986 ZAR | 16.292 ZAR | 16.598 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 2.998 ZAR | 3.244 ZAR | 3.095 ZAR | 3.232 ZAR | 3.221 ZAR | 3.425 ZAR | 3.282 ZAR | 3.917 ZAR | 4.515 ZAR | 4.272 ZAR | 3.870 ZAR | 4.192 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 5.996 ZAR | 6.487 ZAR | 6.190 ZAR | 6.464 ZAR | 6.442 ZAR | 6.850 ZAR | 6.564 ZAR | 7.834 ZAR | 9.030 ZAR | 8.545 ZAR | 3.870 ZAR | 8.385 ZAR | 6.843 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 3.498 ZAR | 3.378 ZAR | 3.241 ZAR | 3.226 ZAR | 3.488 ZAR | 4.247 ZAR | 4.129 ZAR | 4.055 ZAR | 3.776 ZAR | 4.309 ZAR | 4.514 ZAR | 3.954 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 6.995 ZAR | 6.756 ZAR | 6.482 ZAR | 6.453 ZAR | 6.976 ZAR | 8.494 ZAR | 8.258 ZAR | 8.110 ZAR | 7.551 ZAR | 8.618 ZAR | 4.514 ZAR | 7.907 ZAR | 9.755 ZAR |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||
| Umlaufvermögen in Mio. | 7.323 ZAR | 8.706 ZAR | 8.689 ZAR | 7.626 ZAR | 9.707 ZAR | 12.135 ZAR | 12.560 ZAR | 13.453 ZAR | 17.552 ZAR | 21.157 ZAR | 22.787 ZAR | 25.353 ZAR | 27.618 ZAR | 29.011 ZAR | 34.822 ZAR | 39.746 ZAR | 2.678 ZAR | 3.136 ZAR | 3.457 ZAR | 3.708 ZAR | 70.727 ZAR | 75.656 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 16.874 ZAR | 22.716 ZAR | 21.373 ZAR | 26.660 ZAR | 29.579 ZAR | 33.469 ZAR | 40.921 ZAR | 46.409 ZAR | 46.062 ZAR | 43.945 ZAR | 51.653 ZAR | 67.728 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 12.146 ZAR | 13.330 ZAR | 15.389 ZAR | 16.874 ZAR | 22.716 ZAR | 21.373 ZAR | 26.660 ZAR | 29.579 ZAR | 33.469 ZAR | 40.921 ZAR | 46.409 ZAR | 46.062 ZAR | 43.945 ZAR | 51.653 ZAR | 3.595 ZAR | 68.155 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 21.157 ZAR | 22.787 ZAR | 25.353 ZAR | 27.618 ZAR | 29.011 ZAR | 34.822 ZAR | 39.746 ZAR | 47.828 ZAR | 46.309 ZAR | 50.519 ZAR | 65.788 ZAR | 70.727 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 12.135 ZAR | 12.560 ZAR | 13.453 ZAR | 17.552 ZAR | 21.157 ZAR | 22.787 ZAR | 25.353 ZAR | 27.618 ZAR | 29.011 ZAR | 34.822 ZAR | 39.746 ZAR | 47.828 ZAR | 46.309 ZAR | 50.519 ZAR | 3.708 ZAR | 70.727 ZAR | 75.656 ZAR |
| Anlagevermögen in Mio. | ||||||||||||||||||||||
| Anlagevermögen in Mio. | 12.851 ZAR | 13.888 ZAR | 16.079 ZAR | 20.844 ZAR | 24.468 ZAR | 35.224 ZAR | 29.131 ZAR | 27.982 ZAR | 30.678 ZAR | 34.434 ZAR | 37.954 ZAR | 45.954 ZAR | 51.085 ZAR | 52.127 ZAR | 96.543 ZAR | 113.897 ZAR | 7.973 ZAR | 8.511 ZAR | 8.722 ZAR | 9.160 ZAR | 169.886 ZAR | 174.325 ZAR |
| Aktiva in Mio. | ||||||||||||||||||||||
| Aktiva in Mio. | 20.174 ZAR | 22.595 ZAR | 24.768 ZAR | 28.470 ZAR | 34.175 ZAR | 47.359 ZAR | 41.691 ZAR | 41.435 ZAR | 48.230 ZAR | 55.591 ZAR | 60.741 ZAR | 71.307 ZAR | 78.703 ZAR | 81.138 ZAR | 131.365 ZAR | 153.643 ZAR | 10.651 ZAR | 11.647 ZAR | 12.179 ZAR | 12.868 ZAR | 240.613 ZAR | 249.981 ZAR |
Passiva
| Fiskaljahr (Ende: März) | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 10.252 ZAR | 11.474 ZAR | 13.859 ZAR | 15.011 ZAR | 17.582 ZAR | 21.831 ZAR | 15.465 ZAR | 16.512 ZAR | 18.368 ZAR | 24.755 ZAR | 24.988 ZAR | 26.614 ZAR | 25.770 ZAR | 26.719 ZAR | 32.583 ZAR | 38.171 ZAR | 2.058 ZAR | 2.849 ZAR | 3.946 ZAR | 3.629 ZAR | 71.261 ZAR | 75.997 ZAR |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 2.318 ZAR | 3.233 ZAR | 2.237 ZAR | 3.812 ZAR | 4.788 ZAR | 10.430 ZAR | 11.590 ZAR | 8.743 ZAR | 10.932 ZAR | 9.620 ZAR | 12.010 ZAR | 23.050 ZAR | 29.909 ZAR | 31.423 ZAR | 28.130 ZAR | 29.084 ZAR | 2.990 ZAR | 2.995 ZAR | 2.384 ZAR | 3.748 ZAR | 65.524 ZAR | 70.332 ZAR |
| Fremdkapital in Mio. | ||||||||||||||||||||||
| Fremdkapital in Mio. | 12.570 ZAR | 14.707 ZAR | 16.096 ZAR | 18.823 ZAR | 22.370 ZAR | 32.262 ZAR | 27.055 ZAR | 25.255 ZAR | 29.300 ZAR | 34.375 ZAR | 36.998 ZAR | 49.664 ZAR | 55.679 ZAR | 58.142 ZAR | 60.713 ZAR | 67.255 ZAR | 5.048 ZAR | 5.844 ZAR | 6.330 ZAR | 7.377 ZAR | 136.785 ZAR | 146.329 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 30.511 ZAR | 35.771 ZAR | 41.609 ZAR | 52.779 ZAR | 58.714 ZAR | 58.942 ZAR | 67.650 ZAR | 83.824 ZAR | 85.505 ZAR | 84.122 ZAR | 99.343 ZAR | 135.715 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 28.064 ZAR | 26.104 ZAR | 27.213 ZAR | 30.511 ZAR | 35.771 ZAR | 41.609 ZAR | 52.779 ZAR | 58.714 ZAR | 58.942 ZAR | 67.650 ZAR | 83.824 ZAR | 85.505 ZAR | 84.122 ZAR | 99.343 ZAR | 7.204 ZAR | 132.384 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 34.375 ZAR | 36.998 ZAR | 49.664 ZAR | 55.679 ZAR | 58.142 ZAR | 60.713 ZAR | 67.255 ZAR | 90.153 ZAR | 86.289 ZAR | 92.501 ZAR | 130.888 ZAR | 136.785 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 32.262 ZAR | 27.055 ZAR | 25.255 ZAR | 29.300 ZAR | 34.375 ZAR | 36.998 ZAR | 49.664 ZAR | 55.679 ZAR | 58.142 ZAR | 60.713 ZAR | 67.255 ZAR | 90.153 ZAR | 86.289 ZAR | 92.501 ZAR | 7.377 ZAR | 136.785 ZAR | 146.329 ZAR |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR | 0 ZAR |
| Eigenkapital in Mio. | ||||||||||||||||||||||
| Eigenkapital in Mio. | 7.604 ZAR | 7.888 ZAR | 8.672 ZAR | 9.647 ZAR | 11.805 ZAR | 15.098 ZAR | 14.636 ZAR | 16.180 ZAR | 18.930 ZAR | 21.216 ZAR | 23.743 ZAR | 21.643 ZAR | 23.024 ZAR | 22.996 ZAR | 70.652 ZAR | 86.388 ZAR | 5.603 ZAR | 5.803 ZAR | 5.849 ZAR | 5.491 ZAR | 103.828 ZAR | 103.652 ZAR |
| 1. Quartal | ||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 18.376 ZAR | 21.559 ZAR | 21.214 ZAR | 23.326 ZAR | 22.923 ZAR | 68.696 ZAR | 75.211 ZAR | 79.804 ZAR | 86.633 ZAR | 81.719 ZAR | 90.366 ZAR | 87.974 ZAR | - |
| 2. Quartal | ||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 11.701 ZAR | 14.232 ZAR | 16.805 ZAR | 18.376 ZAR | 21.559 ZAR | 21.214 ZAR | 23.326 ZAR | 22.923 ZAR | 68.696 ZAR | 75.211 ZAR | 79.804 ZAR | 86.633 ZAR | 81.719 ZAR | 90.366 ZAR | 4.670 ZAR | 83.220 ZAR |
| 3. Quartal | ||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 20.800 ZAR | 23.057 ZAR | 22.062 ZAR | 24.158 ZAR | 24.063 ZAR | 64.468 ZAR | 77.992 ZAR | 91.656 ZAR | 79.370 ZAR | 79.437 ZAR | 85.946 ZAR | 92.764 ZAR | - |
| 4. Quartal | ||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 14.017 ZAR | 13.738 ZAR | 15.622 ZAR | 18.530 ZAR | 20.800 ZAR | 23.057 ZAR | 22.062 ZAR | 24.158 ZAR | 24.063 ZAR | 64.468 ZAR | 77.992 ZAR | 91.656 ZAR | 79.370 ZAR | 79.437 ZAR | 4.844 ZAR | 92.764 ZAR | 92.019 ZAR |
| Passiva in Mio. | ||||||||||||||||||||||
| Passiva in Mio. | 20.174 ZAR | 22.595 ZAR | 24.768 ZAR | 28.470 ZAR | 34.175 ZAR | 47.359 ZAR | 41.691 ZAR | 41.435 ZAR | 48.230 ZAR | 55.591 ZAR | 60.741 ZAR | 71.307 ZAR | 78.703 ZAR | 81.138 ZAR | 131.365 ZAR | 153.643 ZAR | 10.651 ZAR | 11.647 ZAR | 12.179 ZAR | 12.868 ZAR | 240.613 ZAR | 249.981 ZAR |
Quelle: Leeway