VinFast Auto Aktie
Marktkapitalisierung
8,77 Mrd. $
8,77 Mrd. $
Streubesitz
2%
KGV
-0
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||
| EBITDA in Mio. | -10.858.532 ₫ | -22.966.256 ₫ | -37.634.827 ₫ | -41.200.743 ₫ | -49.023.125 ₫ | -63.063.929 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | -6.403.794 ₫ | -10.824.318 ₫ | -8.543.433 ₫ | -9.890.801 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | -10.194.412 ₫ | -8.003.176 ₫ | -11.874.268 ₫ | -11.878.976 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | -8.041.962 ₫ | -7.064.190 ₫ | -5.444.685 ₫ | -15.139.534 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | -7.590.484 ₫ | -11.675.905 ₫ | -9.311.184 ₫ | -22.926.213 ₫ | -26.296.340 ₫ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||
| Operatives Ergebnis (EBIT) in Mio. | -15.160.741 ₫ | -27.857.628 ₫ | -44.024.582 ₫ | -48.182.662 ₫ | -58.899.602 ₫ | -74.558.624 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | -8.070.489 ₫ | -12.051.516 ₫ | -10.643.003 ₫ | -12.670.488 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | -11.813.793 ₫ | -9.654.148 ₫ | -14.379.024 ₫ | -14.582.821 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | -9.825.614 ₫ | -8.922.454 ₫ | -8.121.371 ₫ | -17.901.945 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | -9.049.927 ₫ | -12.871.122 ₫ | -11.410.754 ₫ | -25.517.852 ₫ | -29.545.092 ₫ |
| Finanzergebnis in Mio. | ||||||
| Finanzergebnis in Mio. | 6.550.386 ₫ | 17.811.625 ₫ | 31.509.468 ₫ | 28.259.742 ₫ | 30.121.519 ₫ | 33.148.843 ₫ |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||
| Ergebnis vor Steuern (EBT) in Mio. | -18.862.477 ₫ | -32.009.724 ₫ | -51.896.362 ₫ | -60.173.423 ₫ | -77.384.644 ₫ | -96.873.163 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | -8.639.717 ₫ | -14.359.165 ₫ | -14.776.811 ₫ | -17.698.517 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | -13.658.201 ₫ | -13.692.535 ₫ | -18.694.011 ₫ | -20.107.928 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | -11.224.245 ₫ | -14.985.401 ₫ | -13.278.844 ₫ | -23.837.521 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | -14.207.532 ₫ | -15.379.969 ₫ | -14.868.716 ₫ | -30.634.978 ₫ | -35.229.197 ₫ |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||
| Steuern auf Einkommen und Ertrag in Mio. | 87.408 ₫ | 174.003 ₫ | 991.450 ₫ | -5.297 ₫ | -119.280 ₫ | 168.724 ₫ |
| Ergebnis nach Steuer in Mio. | ||||||
| Ergebnis nach Steuer in Mio. | -18.949.885 ₫ | -32.183.727 ₫ | -52.887.812 ₫ | -60.168.126 ₫ | -77.265.364 ₫ | -97.041.887 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | -9.660.337 ₫ | -14.120.825 ₫ | -14.841.877 ₫ | -17.693.769 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | -13.651.818 ₫ | -12.535.202 ₫ | -18.764.327 ₫ | -20.341.605 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | -11.223.262 ₫ | -15.003.845 ₫ | -13.227.273 ₫ | -24.011.091 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | -14.218.835 ₫ | -15.313.453 ₫ | -14.841.877 ₫ | -32.698.975 ₫ | -35.037.423 ₫ |
| Nettogewinn/-verlust in Mio. | ||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||
| Umlaufvermögen in Mio. | 20.449.461 ₫ | 26.692.502 ₫ | 44.838.620 ₫ | 50.583.489 ₫ | 64.781.629 ₫ | 83.988.551 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | 3.024.916 ₫ | 44.155.985 ₫ | 47.066.494 ₫ | 67.912.461 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 39.202.312 ₫ | 52.534.890 ₫ | 86.047.876 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | 36.857.078 ₫ | 46.761.367 ₫ | 55.331.512 ₫ | 87.809.930 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | 26.692.502 ₫ | 44.838.620 ₫ | 47.066.494 ₫ | 64.781.629 ₫ | 83.988.551 ₫ |
| Anlagevermögen in Mio. | ||||||
| Anlagevermögen in Mio. | 72.456.389 ₫ | 58.628.954 ₫ | 68.766.679 ₫ | 96.274.232 ₫ | 91.184.867 ₫ | 97.724.987 ₫ |
| Aktiva in Mio. | ||||||
| Aktiva in Mio. | 92.905.850 ₫ | 85.321.456 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||
| kurzfristiges Fremdkapital in Mio. | 20.040.756 ₫ | 87.305.265 ₫ | 66.225.202 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ |
| langfristiges Fremdkapital in Mio. | ||||||
| langfristiges Fremdkapital in Mio. | 66.685.002 ₫ | 74.957.389 ₫ | 84.050.556 ₫ | 60.233.414 ₫ | 79.362.331 ₫ | 100.000.000 ₫ |
| Fremdkapital in Mio. | ||||||
| Fremdkapital in Mio. | 86.725.758 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | - | 170.903.144 ₫ | 225.572.751 ₫ | 256.117.970 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | 180.152.191 ₫ | 231.214.598 ₫ | 281.695.674 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | 210.202.839 ₫ | 189.374.001 ₫ | 246.810.896 ₫ | 282.465.626 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | 162.262.654 ₫ | 150.275.758 ₫ | 225.572.751 ₫ | 250.871.239 ₫ | 271.755.081 ₫ |
| Minderheitenanteil in Mio. | ||||||
| Minderheitenanteil in Mio. | 0 ₫ | 0 ₫ | 0 ₫ | 0 ₫ | 0 ₫ | 0 ₫ |
| Eigenkapital in Mio. | ||||||
| Eigenkapital in Mio. | 6.180.092 ₫ | -14.678.544 ₫ | 0 ₫ | 0 ₫ | 0 ₫ | 0 ₫ |
| 1. Quartal | ||||||
| 1. Quartal | - | - | -76.941.198 ₫ | -128.211.739 ₫ | -157.354.547 ₫ | -177.658.445 ₫ |
| 2. Quartal | ||||||
| 2. Quartal | - | - | - | -140.703.791 ₫ | -159.276.761 ₫ | -179.991.388 ₫ |
| 3. Quartal | ||||||
| 3. Quartal | - | - | -104.770.040 ₫ | -141.908.829 ₫ | -172.304.004 ₫ | -150.915.049 ₫ |
| 4. Quartal | ||||||
| 4. Quartal | - | -76.926.520 ₫ | -114.109.832 ₫ | -157.354.547 ₫ | -164.711.670 ₫ | -171.561.189 ₫ |
| Passiva in Mio. | ||||||
| Passiva in Mio. | 92.905.850 ₫ | 85.321.456 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ | 100.000.000 ₫ |
Quelle: Leeway