VinFast Auto Aktie
Marktkapitalisierung
6,84 Mrd. $
6,84 Mrd. $
Streubesitz
1,97%
KGV
-0
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||
| EBITDA in Mio. | -10.858.532 $ | -22.966.256 $ | -37.634.827 $ | -41.200.743 $ | -49.023.125 $ | -63.649.918 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | -5.426.535 $ | -10.824.318 $ | -8.543.433 $ | -9.890.801 $ | -20.141.005 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | -10.194.412 $ | -8.803.886 $ | -11.874.268 $ | -11.878.976 $ | -458 $ |
| 3. Quartal | |||||||
| 3. Quartal | - | - | -8.041.962 $ | -9.600.415 $ | -5.610.329 $ | -15.139.534 $ | -453 $ |
| 4. Quartal | |||||||
| 4. Quartal | - | -7.590.484 $ | -11.675.905 $ | -9.311.184 $ | -22.926.213 $ | -26.740.607 $ | -667 $ |
| Operatives Ergebnis (EBIT) in Mio. | |||||||
| Operatives Ergebnis (EBIT) in Mio. | -15.160.741 $ | -27.857.628 $ | -44.024.582 $ | -48.182.662 $ | -58.899.602 $ | -75.144.613 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | -7.093.230 $ | -12.051.516 $ | -10.643.003 $ | -12.670.488 $ | -23.127.477 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | -11.813.793 $ | -9.654.148 $ | -14.379.024 $ | -14.582.821 $ | -644 $ |
| 3. Quartal | |||||||
| 3. Quartal | - | - | -9.825.614 $ | -8.922.454 $ | -8.121.371 $ | -17.901.945 $ | -653 $ |
| 4. Quartal | |||||||
| 4. Quartal | - | -9.049.927 $ | -12.871.122 $ | -11.410.754 $ | -25.517.852 $ | -29.989.359 $ | -851 $ |
| Finanzergebnis in Mio. | |||||||
| Finanzergebnis in Mio. | 6.550.386 $ | 17.811.625 $ | 31.509.468 $ | 28.259.742 $ | 30.121.519 $ | 33.148.843 $ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||
| Ergebnis vor Steuern (EBT) in Mio. | -18.862.477 $ | -32.009.724 $ | -51.896.362 $ | -60.173.423 $ | -77.384.644 $ | -96.873.163 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | -8.639.717 $ | -14.359.165 $ | -14.776.811 $ | -17.698.517 $ | -28.141.109 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | -13.658.201 $ | -13.692.535 $ | -18.694.011 $ | -20.107.928 $ | - |
| 3. Quartal | |||||||
| 3. Quartal | - | - | -11.224.245 $ | -14.985.401 $ | -13.278.844 $ | -23.837.521 $ | - |
| 4. Quartal | |||||||
| 4. Quartal | - | -14.207.532 $ | -15.379.969 $ | -14.868.716 $ | -30.634.978 $ | -35.229.197 $ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||
| Steuern auf Einkommen und Ertrag in Mio. | 87.766 $ | 209.237 $ | 1.062.335 $ | 76.925 $ | -29.695 $ | 372.571 $ | - |
| Ergebnis nach Steuer in Mio. | |||||||
| Ergebnis nach Steuer in Mio. | -18.949.885 $ | -32.183.727 $ | -52.887.812 $ | -60.168.126 $ | -77.265.364 $ | -97.041.887 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | -9.648.532 $ | -14.310.798 $ | -14.721.282 $ | -17.671.789 $ | -28.059.960 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | -13.640.886 $ | -13.628.956 $ | -18.741.226 $ | -20.316.088 $ | - |
| 3. Quartal | |||||||
| 3. Quartal | - | - | -11.208.639 $ | -14.986.693 $ | -13.227.273 $ | -23.952.814 $ | - |
| 4. Quartal | |||||||
| 4. Quartal | - | -14.203.610 $ | -15.285.738 $ | -14.819.204 $ | -30.575.583 $ | -35.101.196 $ | - |
| Nettogewinn/-verlust in Mio. | |||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||
| Umlaufvermögen in Mio. | 20.449.461 $ | 26.692.502 $ | 44.838.620 $ | 50.583.489 $ | 64.781.629 $ | 85.439.748 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | 3.024.916 $ | 44.155.985 $ | 47.066.494 $ | 67.912.461 $ | 83.683.436 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | - | 39.202.312 $ | 52.534.890 $ | 86.047.876 $ | - |
| 3. Quartal | |||||||
| 3. Quartal | - | - | 36.857.078 $ | 46.761.367 $ | 55.331.512 $ | 87.809.930 $ | - |
| 4. Quartal | |||||||
| 4. Quartal | - | 26.692.502 $ | 44.838.620 $ | 47.066.494 $ | 64.781.629 $ | 85.439.748 $ | - |
| Anlagevermögen in Mio. | |||||||
| Anlagevermögen in Mio. | 72.456.389 $ | 58.628.954 $ | 68.766.679 $ | 96.274.232 $ | 91.184.867 $ | 97.182.294 $ | - |
| Aktiva in Mio. | |||||||
| Aktiva in Mio. | 92.905.850 $ | 85.321.456 $ | 113.605.299 $ | 146.857.721 $ | 155.966.496 $ | 182.622.042 $ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||
| kurzfristiges Fremdkapital in Mio. | 20.040.756 $ | 87.305.265 $ | 66.225.202 $ | 152.036.022 $ | 171.508.908 $ | 164.758.965 $ | - |
| langfristiges Fremdkapital in Mio. | |||||||
| langfristiges Fremdkapital in Mio. | 66.685.002 $ | 74.957.389 $ | 84.050.556 $ | 60.233.414 $ | 79.362.331 $ | 110.258.855 $ | - |
| Fremdkapital in Mio. | |||||||
| Fremdkapital in Mio. | 86.725.758 $ | 162.262.654 $ | 150.275.758 $ | 212.269.436 $ | 250.871.239 $ | 275.017.820 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | - | 170.903.144 $ | 225.572.751 $ | 256.117.970 $ | 285.157.243 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | - | 180.152.191 $ | 231.214.598 $ | 281.695.674 $ | - |
| 3. Quartal | |||||||
| 3. Quartal | - | - | 210.202.839 $ | 189.374.001 $ | 246.810.896 $ | 282.465.626 $ | - |
| 4. Quartal | |||||||
| 4. Quartal | - | 162.262.654 $ | 150.275.758 $ | 225.572.751 $ | 250.871.239 $ | 275.017.820 $ | - |
| Minderheitenanteil in Mio. | |||||||
| Minderheitenanteil in Mio. | 0 $ | 0 $ | 0 $ | 0 $ | 0 $ | 0 $ | - |
| Eigenkapital in Mio. | |||||||
| Eigenkapital in Mio. | 6.150.124 $ | -76.926.520 $ | -114.109.832 $ | -142.782.394 $ | -164.711.670 $ | -173.936.583 $ | - |
| 1. Quartal | |||||||
| 1. Quartal | - | - | -76.941.198 $ | -128.211.739 $ | -157.354.547 $ | -177.658.445 $ | -191.474.279 $ |
| 2. Quartal | |||||||
| 2. Quartal | - | - | - | -140.703.791 $ | -159.276.761 $ | -179.991.388 $ | - |
| 3. Quartal | |||||||
| 3. Quartal | - | - | -104.770.040 $ | -141.908.829 $ | -172.304.004 $ | -150.915.049 $ | - |
| 4. Quartal | |||||||
| 4. Quartal | - | -76.926.520 $ | -114.109.832 $ | -157.354.547 $ | -164.711.670 $ | -173.936.583 $ | - |
| Passiva in Mio. | |||||||
| Passiva in Mio. | 92.905.850 $ | 85.321.456 $ | 113.605.299 $ | 146.857.721 $ | 155.966.496 $ | 182.622.042 $ | - |
Quelle: Leeway