VERSES AI Inc Registered Shs -A- Aktie
Marktkapitalisierung
3,49 Mio. €
3,49 Mio. €
Streubesitz
65,52%
KGV
-2,91
Index-Zuordnung
-
Bilanz/GuV
| 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | - | -19 € | -52 € | -41 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -8 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -16 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -9 € | -8 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -10 € | -10 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | - | -19 € | -52 € | -41 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -8 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -16 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -9 € | -8 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -10 € | -10 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 4 € | 20 € | 42 € | 42 € | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | -9 € | -19 € | -52 € | -43 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -8 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -17 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -16 € | -8 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -10 € | -10 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 € | 0 € | 0 € | 0 € | - |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | -9 € | -19 € | -52 € | -43 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -8 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -17 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -16 € | -8 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -10 € | -10 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 9 € | 8 € | 3 € | 6 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 7 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 4 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 3 € | 6 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 12 € | 5 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 0 € | 1 € | 0 € | 0 € | - |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 9 € | 9 € | 4 € | 6 € | - |
Passiva
| 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 2 € | 8 € | 15 € | 15 € | - |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 0 € | 0 € | 0 € | 0 € | - |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 2 € | 8 € | 16 € | 15 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 20 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 28 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 16 € | 15 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 22 € | 16 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 0 € | 0 € | 0 € | - |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 7 € | 1 € | -12 € | -9 € | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | -12 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | -22 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | -12 € | -9 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | -8 € | -11 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 9 € | 9 € | 4 € | 6 € | - |
Quelle: Leeway