Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||
| EBITDA in Mio. | - | - | - | - | 2.739 ฿ | 2.454 ฿ | 5.289 ฿ | 2.519 ฿ | 2.333 ฿ | 3.114 ฿ | 4.509 ฿ | 5.158 ฿ | 8.636 ฿ | 14.663 ฿ | 5.496 ฿ | 5.405 ฿ | 10.565 ฿ | 11.767 ฿ | 13.031 ฿ | 9.435 ฿ | 8.220 ฿ | 9.085 ฿ | 11.268 ฿ | 9.633 ฿ | -5.350 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 709 ฿ | 1.078 ฿ | 1.181 ฿ | 1.163 ฿ | 1.510 ฿ | 1.235 ฿ | 1.537 ฿ | 1.619 ฿ | 1.906 ฿ | 2.315 ฿ | 2.294 ฿ | 2.007 ฿ | 2.358 ฿ | 2.366 ฿ | 2.986 ฿ | 2.307 ฿ | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 779 ฿ | 1.170 ฿ | 1.221 ฿ | 1.262 ฿ | 1.781 ฿ | 1.303 ฿ | 1.300 ฿ | 1.552 ฿ | 1.928 ฿ | 2.269 ฿ | 2.332 ฿ | 1.831 ฿ | 2.231 ฿ | 2.430 ฿ | 2.443 ฿ | -2.169 ฿ | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 846 ฿ | 258 ฿ | 1.269 ฿ | 1.307 ฿ | 1.503 ฿ | 1.428 ฿ | 1.061 ฿ | 1.618 ฿ | 2.001 ฿ | 2.079 ฿ | 2.433 ฿ | 2.176 ฿ | 2.120 ฿ | 2.773 ฿ | 2.476 ฿ | 2.130 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 811 ฿ | 1.061 ฿ | 1.460 ฿ | 1.382 ฿ | 1.065 ฿ | 1.557 ฿ | 1.600 ฿ | 1.613 ฿ | 2.414 ฿ | 2.229 ฿ | 2.413 ฿ | 2.239 ฿ | 2.393 ฿ | 2.903 ฿ | 2.375 ฿ | -1.371 ฿ | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | - | 2.564 ฿ | 2.284 ฿ | 5.078 ฿ | 2.289 ฿ | 2.082 ฿ | 2.797 ฿ | 4.159 ฿ | 4.855 ฿ | 8.310 ฿ | 14.362 ฿ | 5.265 ฿ | 5.191 ฿ | 10.313 ฿ | 11.417 ฿ | 12.640 ฿ | 9.053 ฿ | 7.561 ฿ | 8.492 ฿ | 10.733 ฿ | 9.064 ฿ | -5.955 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | 636 ฿ | 993 ฿ | - | 1.085 ฿ | 1.438 ฿ | 1.172 ฿ | 1.484 ฿ | 1.564 ฿ | 1.822 ฿ | 2.220 ฿ | 2.160 ฿ | 1.844 ฿ | 2.204 ฿ | 2.235 ฿ | 2.853 ฿ | 2.161 ฿ | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | 721 ฿ | 1.084 ฿ | - | 1.181 ฿ | 1.707 ฿ | 1.238 ฿ | 1.247 ฿ | 1.497 ฿ | 1.842 ฿ | 2.172 ฿ | 2.236 ฿ | 1.666 ฿ | 2.079 ฿ | 2.299 ฿ | 2.303 ฿ | 7 ฿ | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | 746 ฿ | 171 ฿ | - | 1.224 ฿ | 1.425 ฿ | 1.366 ฿ | 1.007 ฿ | 1.554 ฿ | 1.914 ฿ | 1.981 ฿ | 2.337 ฿ | 2.009 ฿ | 1.955 ฿ | 2.634 ฿ | 2.331 ฿ | 2.449 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 725 ฿ | 969 ฿ | 1.156 ฿ | 1.299 ฿ | 988 ฿ | 1.518 ฿ | 1.545 ฿ | 1.534 ฿ | 2.320 ฿ | 2.128 ฿ | 2.319 ฿ | 2.043 ฿ | 2.254 ฿ | 2.769 ฿ | 2.224 ฿ | -1.526 ฿ | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | - | - | -1.207 ฿ | -1.309 ฿ | 62 ฿ | 189 ฿ | -790 ฿ | -3.533 ฿ | -4.621 ฿ | 148 ฿ | -1.664 ฿ | -2.616 ฿ | -3.495 ฿ | -6.632 ฿ | -7.622 ฿ | -8.745 ฿ | -8.284 ฿ | -11.434 ฿ | -11.675 ฿ | -10.777 ฿ | -7.944 ฿ | 8.007 ฿ | 20.241 ฿ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.063 ฿ | 1.015 ฿ | 1.382 ฿ | 1.418 ฿ | 2.739 ฿ | 2.454 ฿ | 2.203 ฿ | 2.289 ฿ | 2.082 ฿ | 2.845 ฿ | 4.159 ฿ | 4.855 ฿ | 4.814 ฿ | 5.420 ฿ | 5.318 ฿ | 5.288 ฿ | 6.244 ฿ | 7.644 ฿ | 8.578 ฿ | 9.056 ฿ | 7.562 ฿ | 8.493 ฿ | 8.991 ฿ | 9.090 ฿ | 8.595 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 799 ฿ | 676 ฿ | 718 ฿ | 495 ฿ | 596 ฿ | 640 ฿ | 997 ฿ | 1.186 ฿ | 1.091 ฿ | 1.476 ฿ | 1.194 ฿ | 1.490 ฿ | 1.566 ฿ | 1.850 ฿ | 2.220 ฿ | 2.162 ฿ | 1.844 ฿ | 2.204 ฿ | 2.235 ฿ | 2.233 ฿ | 2.151 ฿ | 2.052 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 535 ฿ | 552 ฿ | 475 ฿ | 597 ฿ | 673 ฿ | 726 ฿ | 1.088 ฿ | 1.225 ฿ | 1.187 ฿ | 1.707 ฿ | 1.249 ฿ | 1.252 ฿ | 1.498 ฿ | 1.878 ฿ | 2.196 ฿ | 2.239 ฿ | 1.666 ฿ | 2.079 ฿ | 2.300 ฿ | 2.303 ฿ | 2.169 ฿ | 2.045 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 429 ฿ | 686 ฿ | 472 ฿ | 606 ฿ | 552 ฿ | 749 ฿ | 1.102 ฿ | 1.274 ฿ | 1.232 ฿ | 1.456 ฿ | 1.386 ฿ | 1.003 ฿ | 1.576 ฿ | 1.948 ฿ | 2.004 ฿ | 2.335 ฿ | 2.009 ฿ | 1.955 ฿ | 2.206 ฿ | 2.332 ฿ | 2.130 ฿ | 2.156 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 975 ฿ | 534 ฿ | 537 ฿ | 590 ฿ | 261 ฿ | 730 ฿ | 971 ฿ | 1.169 ฿ | 1.306 ฿ | 999 ฿ | 1.489 ฿ | 1.543 ฿ | 1.604 ฿ | 1.968 ฿ | 2.160 ฿ | 2.319 ฿ | 2.043 ฿ | 2.255 ฿ | 2.251 ฿ | 2.225 ฿ | 2.117 ฿ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 178 ฿ | 176 ฿ | 228 ฿ | - | 514 ฿ | 663 ฿ | 657 ฿ | 638 ฿ | 361 ฿ | 857 ฿ | 1.270 ฿ | 1.588 ฿ | 1.108 ฿ | 1.171 ฿ | 1.068 ฿ | 1.038 ฿ | 1.238 ฿ | 1.554 ฿ | 1.563 ฿ | 1.786 ฿ | 1.498 ฿ | 1.708 ฿ | 1.767 ฿ | 1.789 ฿ | 1.694 ฿ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 885 ฿ | 839 ฿ | 1.154 ฿ | - | 2.224 ฿ | 1.791 ฿ | 1.546 ฿ | 1.651 ฿ | 1.721 ฿ | 1.988 ฿ | 2.888 ฿ | 3.267 ฿ | 3.705 ฿ | 4.249 ฿ | 4.250 ฿ | 4.250 ฿ | 5.006 ฿ | 6.090 ฿ | 7.016 ฿ | 7.270 ฿ | 6.063 ฿ | 6.785 ฿ | 7.224 ฿ | 7.301 ฿ | 6.901 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 602 ฿ | 517 ฿ | 544 ฿ | 356 ฿ | 429 ฿ | 454 ฿ | 712 ฿ | 829 ฿ | 1.091 ฿ | 1.476 ฿ | 1.194 ฿ | 1.490 ฿ | 1.566 ฿ | 1.850 ฿ | 2.192 ฿ | 2.162 ฿ | 1.844 ฿ | 2.204 ฿ | 2.235 ฿ | 2.233 ฿ | 1.733 ฿ | 1.643 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 390 ฿ | 400 ฿ | 351 ฿ | 438 ฿ | 501 ฿ | 502 ฿ | 763 ฿ | 863 ฿ | 1.722 ฿ | 1.490 ฿ | 1.249 ฿ | 1.252 ฿ | 1.498 ฿ | 1.878 ฿ | 2.154 ฿ | 2.239 ฿ | 1.666 ฿ | 2.079 ฿ | 2.300 ฿ | 2.303 ฿ | 1.753 ฿ | 1.644 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 347 ฿ | 508 ฿ | 332 ฿ | 440 ฿ | 398 ฿ | 513 ฿ | 731 ฿ | 899 ฿ | 694 ฿ | 1.456 ฿ | 1.386 ฿ | 1.003 ฿ | 1.576 ฿ | 1.948 ฿ | 2.202 ฿ | 2.335 ฿ | 2.009 ฿ | 1.955 ฿ | 2.206 ฿ | 2.332 ฿ | 2.137 ฿ | 1.730 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 885 ฿ | 366 ฿ | 318 ฿ | 417 ฿ | 386 ฿ | 520 ฿ | 682 ฿ | 676 ฿ | 1.306 ฿ | 999 ฿ | 1.489 ฿ | 1.543 ฿ | 1.604 ฿ | 1.968 ฿ | 2.160 ฿ | 2.319 ฿ | 2.043 ฿ | 2.255 ฿ | 2.251 ฿ | 1.780 ฿ | 2.117 ฿ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | - | 651 ฿ | 1.031 ฿ | 1.242 ฿ | 2.044 ฿ | 3.302 ฿ | 3.711 ฿ | 4.005 ฿ | 1.886 ฿ | 219.698 ฿ | 253.114 ฿ | 228.543 ฿ | 204.634 ฿ | 184.063 ฿ | 174.107 ฿ | 175.360 ฿ | 220.027 ฿ | 163.574 ฿ | 145.050 ฿ | 139.016 ฿ | 918 ฿ | 5.502 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | 4.030 ฿ | 903 ฿ | 3.096 ฿ | 237.366 ฿ | 251.415 ฿ | 222.560 ฿ | 198.690 ฿ | 181.811 ฿ | 175.670 ฿ | 175.197 ฿ | 174.241 ฿ | 159.276 ฿ | 144.076 ฿ | 139.056 ฿ | 44.436 ฿ | - |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | 759 ฿ | 2.286 ฿ | 2.009 ฿ | 247.371 ฿ | 246.831 ฿ | 210.778 ฿ | 195.107 ฿ | 176.257 ฿ | 176.189 ฿ | 180.297 ฿ | 168.539 ฿ | 154.182 ฿ | 139.962 ฿ | 137.274 ฿ | 43.747 ฿ | - |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | 3.224 ฿ | 2.048 ฿ | 3.636 ฿ | 250.949 ฿ | 239.529 ฿ | 204.354 ฿ | 188.809 ฿ | 174.229 ฿ | 176.189 ฿ | 173.426 ฿ | 167.502 ฿ | 150.532 ฿ | 133.705 ฿ | 136.601 ฿ | 46.620 ฿ | - |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | 3.711 ฿ | 4.005 ฿ | 1.886 ฿ | 219.698 ฿ | 253.114 ฿ | 228.543 ฿ | 204.634 ฿ | 184.063 ฿ | 174.107 ฿ | 175.360 ฿ | 220.027 ฿ | 163.574 ฿ | 145.050 ฿ | 139.016 ฿ | 53.738 ฿ | 5.502 ฿ | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | - | 6.812 ฿ | 6.826 ฿ | 5.996 ฿ | 7.344 ฿ | 7.014 ฿ | 10.997 ฿ | 7.948 ฿ | 5.340 ฿ | 8.527 ฿ | 14.113 ฿ | 17.811 ฿ | 11.630 ฿ | 10.851 ฿ | 11.312 ฿ | 13.253 ฿ | 13.490 ฿ | 16.953 ฿ | 14.598 ฿ | 10.675 ฿ | 236.986 ฿ | 276.375 ฿ | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||
| Aktiva in Mio. | 40.802 ฿ | 47.059 ฿ | 49.212 ฿ | 60.263 ฿ | 66.296 ฿ | 75.283 ฿ | 84.781 ฿ | 98.953 ฿ | 126.173 ฿ | 138.804 ฿ | 171.408 ฿ | 220.718 ฿ | 290.497 ฿ | 359.263 ฿ | 317.674 ฿ | 280.294 ฿ | 271.272 ฿ | 303.388 ฿ | 302.545 ฿ | 298.304 ฿ | 275.443 ฿ | 243.622 ฿ | 265.414 ฿ | 290.724 ฿ | 281.877 ฿ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | 1.190 ฿ | 12.570 ฿ | 26.182 ฿ | 33.527 ฿ | 42.647 ฿ | 53.962 ฿ | 75.776 ฿ | 146.793 ฿ | 2.626 ฿ | 2.009 ฿ | 1.983 ฿ | 994 ฿ | 753 ฿ | 843 ฿ | 942 ฿ | 1.344 ฿ | 1.046 ฿ | 482 ฿ | 1.363 ฿ | 48.588 ฿ | - | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | 5.986 ฿ | 5.168 ฿ | 362 ฿ | 8.005 ฿ | 4.899 ฿ | 5.430 ฿ | 15.460 ฿ | 61 ฿ | 42.528 ฿ | 61.870 ฿ | 77.487 ฿ | 85.679 ฿ | 76.579 ฿ | 76.490 ฿ | 61.405 ฿ | 31.315 ฿ | 19.780 ฿ | 20.980 ฿ | 1.363 ฿ | 196.238 ฿ | - | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||
| Fremdkapital in Mio. | 35.256 ฿ | 40.371 ฿ | 41.400 ฿ | 49.542 ฿ | 53.715 ฿ | 62.201 ฿ | 72.099 ฿ | 86.579 ฿ | 114.637 ฿ | 126.286 ฿ | 156.550 ฿ | 204.406 ฿ | 272.117 ฿ | 336.044 ฿ | 291.850 ฿ | 252.099 ฿ | 239.947 ฿ | 268.657 ฿ | 264.715 ฿ | 259.108 ฿ | 235.981 ฿ | 202.422 ฿ | 222.624 ฿ | 248.276 ฿ | 238.832 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 50.169 ฿ | 58.696 ฿ | 77.127 ฿ | 92.069 ฿ | 96.413 ฿ | 118.570 ฿ | 126.511 ฿ | 180.127 ฿ | 215.785 ฿ | 299.484 ฿ | 308.599 ฿ | 275.214 ฿ | 249.565 ฿ | 233.948 ฿ | 261.856 ฿ | 258.270 ฿ | 262.420 ฿ | 227.484 ฿ | 203.450 ฿ | 228.627 ฿ | 238.197 ฿ | 237.442 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | 37.568 ฿ | 42.851 ฿ | 45.469 ฿ | - | 61.179 ฿ | 65.902 ฿ | 92.341 ฿ | - | 118.976 ฿ | 134.224 ฿ | 183.760 ฿ | 214.662 ฿ | 303.523 ฿ | 305.847 ฿ | 270.856 ฿ | 241.499 ฿ | 239.052 ฿ | 276.206 ฿ | 256.730 ฿ | 238.864 ฿ | 218.032 ฿ | 205.472 ฿ | 234.146 ฿ | 239.255 ฿ | 243.455 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 54.189 ฿ | 63.612 ฿ | 70.293 ฿ | 86.780 ฿ | 104.704 ฿ | 120.771 ฿ | 142.283 ฿ | 191.384 ฿ | 255.470 ฿ | 316.758 ฿ | 292.740 ฿ | 256.686 ฿ | 235.912 ฿ | 237.550 ฿ | 270.457 ฿ | 246.471 ฿ | 238.104 ฿ | 205.225 ฿ | 214.912 ฿ | 233.453 ฿ | 236.112 ฿ | 240.464 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | 35.256 ฿ | 40.371 ฿ | 41.400 ฿ | 49.542 ฿ | 53.715 ฿ | 62.201 ฿ | 72.099 ฿ | 86.579 ฿ | 114.637 ฿ | 126.286 ฿ | 156.550 ฿ | 204.406 ฿ | 272.117 ฿ | 336.044 ฿ | 291.850 ฿ | 252.099 ฿ | 239.947 ฿ | 268.657 ฿ | 264.715 ฿ | 259.108 ฿ | 235.981 ฿ | 202.422 ฿ | 222.624 ฿ | 248.276 ฿ | 238.832 ฿ | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||
| Eigenkapital in Mio. | 5.546 ฿ | 6.689 ฿ | 7.812 ฿ | 10.721 ฿ | 12.581 ฿ | 13.082 ฿ | 12.683 ฿ | 12.374 ฿ | 11.536 ฿ | 12.519 ฿ | 14.857 ฿ | 16.312 ฿ | 18.380 ฿ | 23.218 ฿ | 25.824 ฿ | 28.194 ฿ | 31.326 ฿ | 34.732 ฿ | 37.829 ฿ | 39.196 ฿ | 39.462 ฿ | 41.200 ฿ | 42.791 ฿ | 42.448 ฿ | 43.045 ฿ | - |
| 1. Quartal | ||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 10.625 ฿ | 11.612 ฿ | 13.035 ฿ | 12.595 ฿ | 12.604 ฿ | 11.776 ฿ | 13.205 ฿ | 15.447 ฿ | 17.092 ฿ | 19.303 ฿ | 23.945 ฿ | 26.893 ฿ | 29.394 ฿ | 32.794 ฿ | 36.348 ฿ | 39.495 ฿ | 41.131 ฿ | 41.217 ฿ | 42.995 ฿ | 44.596 ฿ | 44.205 ฿ | 44.698 ฿ |
| 2. Quartal | ||||||||||||||||||||||||||
| 2. Quartal | - | 5.659 ฿ | 6.982 ฿ | 8.445 ฿ | - | 12.356 ฿ | 11.593 ฿ | 11.706 ฿ | - | 11.227 ฿ | 13.171 ฿ | 14.573 ฿ | 16.146 ฿ | 20.206 ฿ | 23.374 ฿ | 26.323 ฿ | 28.623 ฿ | 31.421 ฿ | 33.929 ฿ | 35.551 ฿ | 36.244 ฿ | 37.852 ฿ | 39.247 ฿ | 40.210 ฿ | 41.352 ฿ | 41.628 ฿ |
| 3. Quartal | ||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 10.814 ฿ | 12.438 ฿ | 11.923 ฿ | 12.161 ฿ | 11.355 ฿ | 11.933 ฿ | 14.038 ฿ | 15.399 ฿ | 17.213 ฿ | 21.366 ฿ | 24.628 ฿ | 26.860 ฿ | 29.907 ฿ | 33.040 ฿ | 35.776 ฿ | 37.390 ฿ | 37.842 ฿ | 39.407 ฿ | 41.022 ฿ | 40.476 ฿ | 41.465 ฿ | 41.758 ฿ |
| 4. Quartal | ||||||||||||||||||||||||||
| 4. Quartal | 5.112 ฿ | 6.255 ฿ | 7.379 ฿ | 10.277 ฿ | 12.150 ฿ | 12.651 ฿ | 12.256 ฿ | 12.374 ฿ | 11.418 ฿ | 12.430 ฿ | 14.773 ฿ | 16.210 ฿ | 18.196 ฿ | 22.987 ฿ | 25.731 ฿ | 28.095 ฿ | 31.225 ฿ | 34.605 ฿ | 37.697 ฿ | 39.193 ฿ | 39.459 ฿ | 41.197 ฿ | 42.787 ฿ | 42.445 ฿ | 43.042 ฿ | - |
| Passiva in Mio. | ||||||||||||||||||||||||||
| Passiva in Mio. | 40.802 ฿ | 47.059 ฿ | 49.212 ฿ | 60.263 ฿ | 66.296 ฿ | 75.283 ฿ | 84.781 ฿ | 98.953 ฿ | 126.173 ฿ | 138.804 ฿ | 171.408 ฿ | 220.718 ฿ | 290.497 ฿ | 359.263 ฿ | 317.674 ฿ | 280.294 ฿ | 271.272 ฿ | 303.388 ฿ | 302.545 ฿ | 298.304 ฿ | 275.443 ฿ | 243.622 ฿ | 265.414 ฿ | 290.724 ฿ | 281.877 ฿ | - |
Quelle: Leeway