|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
17 £
|
17 £
|
20 £
|
31 £
|
36 £
|
30 £
|
2 £
|
-13 £
|
17 £
|
19 £
|
18 £
|
25 £
|
29 £
|
33 £
|
39 £
|
57 £
|
61 £
|
69 £
|
88 £
|
120 £
|
121 £
|
120 £
|
22 £
|
-441 £
|
-138 £
|
11 £
|
47 £
|
63 £
|
64 £
|
95 £
|
126 £
|
138 £
|
172 £
|
176 £
|
158 £
|
16 £
|
-
|
-
|
-
|
94 £
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
33 £
|
35 £
|
40 £
|
61 £
|
71 £
|
60 £
|
4 £
|
-26 £
|
33 £
|
38 £
|
37 £
|
50 £
|
59 £
|
65 £
|
78 £
|
114 £
|
123 £
|
138 £
|
176 £
|
240 £
|
241 £
|
240 £
|
43 £
|
-882 £
|
-276 £
|
21 £
|
95 £
|
126 £
|
129 £
|
189 £
|
253 £
|
277 £
|
344 £
|
352 £
|
316 £
|
16 £
|
297 £
|
335 £
|
247 £
|
188 £
|
167 £
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
17 £
|
17 £
|
20 £
|
31 £
|
36 £
|
30 £
|
2 £
|
-13 £
|
17 £
|
19 £
|
18 £
|
25 £
|
29 £
|
33 £
|
39 £
|
57 £
|
61 £
|
69 £
|
88 £
|
120 £
|
121 £
|
120 £
|
22 £
|
-441 £
|
-138 £
|
11 £
|
47 £
|
61 £
|
87 £
|
142 £
|
188 £
|
241 £
|
244 £
|
266 £
|
266 £
|
167 £
|
202 £
|
248 £
|
113 £
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
48 £
|
65 £
|
81 £
|
63 £
|
81 £
|
-25 £
|
37 £
|
-
|
41 £
|
54 £
|
64 £
|
71 £
|
84 £
|
121 £
|
125 £
|
139 £
|
176 £
|
241 £
|
240 £
|
216 £
|
34 £
|
-934 £
|
-276 £
|
-86 £
|
36 £
|
121 £
|
173 £
|
284 £
|
375 £
|
482 £
|
489 £
|
530 £
|
551 £
|
306 £
|
399 £
|
497 £
|
246 £
|
249 £
|
259 £
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
14 £
|
15 £
|
18 £
|
28 £
|
32 £
|
27 £
|
-2 £
|
-18 £
|
13 £
|
16 £
|
15 £
|
21 £
|
24 £
|
29 £
|
35 £
|
55 £
|
59 £
|
67 £
|
86 £
|
118 £
|
119 £
|
118 £
|
18 £
|
-445 £
|
-139 £
|
10 £
|
47 £
|
62 £
|
64 £
|
94 £
|
126 £
|
138 £
|
172 £
|
173 £
|
155 £
|
12 £
|
-
|
-
|
-
|
90 £
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
28 £
|
30 £
|
35 £
|
56 £
|
64 £
|
53 £
|
-3 £
|
-35 £
|
25 £
|
31 £
|
30 £
|
41 £
|
47 £
|
58 £
|
70 £
|
109 £
|
117 £
|
134 £
|
172 £
|
236 £
|
239 £
|
236 £
|
36 £
|
-889 £
|
-278 £
|
19 £
|
94 £
|
125 £
|
127 £
|
187 £
|
251 £
|
276 £
|
343 £
|
346 £
|
310 £
|
8 £
|
289 £
|
327 £
|
241 £
|
181 £
|
159 £
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
14 £
|
15 £
|
18 £
|
28 £
|
32 £
|
27 £
|
-2 £
|
-18 £
|
13 £
|
16 £
|
15 £
|
21 £
|
24 £
|
29 £
|
35 £
|
55 £
|
59 £
|
67 £
|
86 £
|
118 £
|
119 £
|
118 £
|
18 £
|
-445 £
|
-139 £
|
10 £
|
47 £
|
60 £
|
86 £
|
142 £
|
188 £
|
240 £
|
244 £
|
264 £
|
264 £
|
165 £
|
200 £
|
246 £
|
112 £
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
44 £
|
59 £
|
74 £
|
56 £
|
74 £
|
-34 £
|
29 £
|
-
|
34 £
|
44 £
|
52 £
|
63 £
|
76 £
|
117 £
|
120 £
|
122 £
|
158 £
|
239 £
|
236 £
|
212 £
|
27 £
|
-941 £
|
-278 £
|
-88 £
|
36 £
|
121 £
|
173 £
|
283 £
|
375 £
|
481 £
|
488 £
|
528 £
|
544 £
|
297 £
|
391 £
|
490 £
|
240 £
|
242 £
|
251 £
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
847 £
|
834 £
|
902 £
|
1.260 £
|
1.285 £
|
1.404 £
|
1.343 £
|
1.222 £
|
1.107 £
|
1.120 £
|
1.098 £
|
1.120 £
|
1.216 £
|
135 £
|
167 £
|
-1.027 £
|
-1.540 £
|
128 £
|
157 £
|
180 £
|
195 £
|
200 £
|
329 £
|
298 £
|
246 £
|
159 £
|
135 £
|
129 £
|
140 £
|
143 £
|
156 £
|
177 £
|
199 £
|
200 £
|
202 £
|
204 £
|
336 £
|
225 £
|
249 £
|
240 £
|
247 £
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-1 £
|
-
|
-
|
-
|
12 £
|
17 £
|
21 £
|
25 £
|
31 £
|
50 £
|
51 £
|
58 £
|
75 £
|
101 £
|
103 £
|
101 £
|
-8 £
|
-492 £
|
-175 £
|
-39 £
|
20 £
|
52 £
|
72 £
|
99 £
|
119 £
|
134 £
|
102 £
|
150 £
|
150 £
|
-20 £
|
-
|
-
|
-
|
50 £
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-1 £
|
-
|
-
|
-
|
23 £
|
33 £
|
41 £
|
50 £
|
61 £
|
101 £
|
101 £
|
117 £
|
150 £
|
202 £
|
206 £
|
203 £
|
-17 £
|
-985 £
|
-350 £
|
-77 £
|
39 £
|
104 £
|
143 £
|
197 £
|
237 £
|
269 £
|
205 £
|
301 £
|
300 £
|
-38 £
|
286 £
|
324 £
|
238 £
|
100 £
|
-92 £
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-1 £
|
-
|
-
|
-
|
12 £
|
17 £
|
21 £
|
25 £
|
31 £
|
50 £
|
51 £
|
58 £
|
75 £
|
101 £
|
103 £
|
101 £
|
-8 £
|
-492 £
|
-175 £
|
-39 £
|
20 £
|
53 £
|
82 £
|
136 £
|
183 £
|
232 £
|
238 £
|
255 £
|
268 £
|
152 £
|
196 £
|
247 £
|
118 £
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23 £
|
33 £
|
41 £
|
50 £
|
61 £
|
101 £
|
101 £
|
117 £
|
150 £
|
206 £
|
203 £
|
203 £
|
-17 £
|
-985 £
|
-350 £
|
-77 £
|
39 £
|
105 £
|
163 £
|
272 £
|
366 £
|
464 £
|
477 £
|
510 £
|
528 £
|
294 £
|
388 £
|
488 £
|
233 £
|
221 £
|
239 £
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-7 £
|
-23 £
|
4 £
|
8 £
|
7 £
|
12 £
|
14 £
|
17 £
|
21 £
|
35 £
|
34 £
|
39 £
|
50 £
|
70 £
|
71 £
|
72 £
|
-49 £
|
-460 £
|
-160 £
|
65 £
|
25 £
|
58 £
|
68 £
|
78 £
|
95 £
|
108 £
|
83 £
|
122 £
|
121 £
|
-16 £
|
-
|
-
|
-
|
36 £
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-14 £
|
-47 £
|
9 £
|
16 £
|
15 £
|
23 £
|
28 £
|
34 £
|
41 £
|
70 £
|
68 £
|
78 £
|
100 £
|
140 £
|
143 £
|
519 £
|
35 £
|
-921 £
|
-320 £
|
130 £
|
50 £
|
116 £
|
136 £
|
155 £
|
190 £
|
215 £
|
166 £
|
244 £
|
242 £
|
-32 £
|
236 £
|
261 £
|
294 £
|
73 £
|
-62 £
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-7 £
|
-23 £
|
4 £
|
8 £
|
7 £
|
12 £
|
14 £
|
17 £
|
21 £
|
35 £
|
34 £
|
39 £
|
50 £
|
70 £
|
71 £
|
72 £
|
-49 £
|
-460 £
|
-160 £
|
65 £
|
25 £
|
50 £
|
68 £
|
110 £
|
150 £
|
187 £
|
195 £
|
206 £
|
216 £
|
124 £
|
160 £
|
191 £
|
87 £
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5 £
|
39 £
|
29 £
|
38 £
|
50 £
|
57 £
|
76 £
|
98 £
|
96 £
|
157 £
|
180 £
|
240 £
|
372 £
|
332 £
|
-49 £
|
35 £
|
-875 £
|
-223 £
|
-8 £
|
138 £
|
99 £
|
135 £
|
219 £
|
300 £
|
374 £
|
390 £
|
412 £
|
432 £
|
248 £
|
320 £
|
191 £
|
173 £
|
147 £
|
162 £
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|