Strix Group Aktie
Marktkapitalisierung
97,44 Mio. GBX
97,44 Mio. GBX
Streubesitz
35,64%
KGV
6,17
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||
| EBITDA in Mio. | 435 £ | -54 £ | 31 £ | 28 £ | 31 £ | 32 £ | 31 £ | 30 £ | 33 £ | 31 £ | 26 £ | 37 £ | 23 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | -14 £ | -23 £ | -25 £ | 6 £ | 6 £ | 7 £ | 7 £ | 6 £ | 8 £ | 7 £ | 6 £ | -3 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | -18 £ | -31 £ | -24 £ | 11 £ | 13 £ | 25 £ | 11 £ | 11 £ | 16 £ | 15 £ | 14 £ | 13 £ | 12 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 109 £ | -14 £ | -24 £ | -25 £ | 10 £ | 10 £ | 10 £ | 10 £ | 12 £ | 11 £ | 7 £ | 10 £ | 10 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 112 £ | -20 £ | 197 £ | -26 £ | 19 £ | 19 £ | 20 £ | 19 £ | 22 £ | 18 £ | 15 £ | 22 £ | 20 £ | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | - | 453 £ | 26 £ | 22 £ | 24 £ | 26 £ | 26 £ | 24 £ | 27 £ | 24 £ | 20 £ | 28 £ | 14 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 132 £ | 198 £ | 204 £ | 5 £ | 6 £ | 6 £ | 6 £ | 5 £ | 7 £ | 6 £ | 5 £ | -8 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 134 £ | 205 £ | 203 £ | 9 £ | 11 £ | 19 £ | 8 £ | 8 £ | 14 £ | 13 £ | 10 £ | 11 £ | 7 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | - | 109 £ | 195 £ | 198 £ | 9 £ | 9 £ | 9 £ | 10 £ | 11 £ | 10 £ | 6 £ | 8 £ | 8 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | - | 185 £ | -70 £ | 215 £ | 17 £ | 18 £ | 19 £ | 16 £ | 18 £ | 15 £ | 13 £ | 18 £ | 17 £ | - | - |
| Finanzergebnis in Mio. | |||||||||||||||
| Finanzergebnis in Mio. | 3.590 £ | 3.341 £ | 11 £ | -39 £ | 11 £ | 11 £ | 13 £ | 15 £ | 13 £ | 24 £ | 21 £ | 29 £ | 37 £ | - | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 492 £ | 453 £ | 26 £ | 22 £ | 24 £ | 25 £ | 24 £ | 23 £ | 25 £ | 22 £ | 16 £ | 18 £ | 5 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 132 £ | 198 £ | 204 £ | 5 £ | 5 £ | 4 £ | 4 £ | 4 £ | 4 £ | 4 £ | 2 £ | -2 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 134 £ | 205 £ | 203 £ | 9 £ | 10 £ | 9 £ | 7 £ | 8 £ | 8 £ | 8 £ | 5 £ | -4 £ | 3 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 123 £ | 109 £ | 195 £ | 198 £ | 7 £ | 8 £ | 8 £ | 8 £ | 9 £ | 7 £ | 4 £ | 5 £ | 4 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 127 £ | 185 £ | -292 £ | 215 £ | 15 £ | 15 £ | 31 £ | 15 £ | 18 £ | 13 £ | 8 £ | 13 £ | 9 £ | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 140 £ | 139 £ | 0 £ | 0 £ | 2 £ | 1 £ | 1 £ | 1 £ | 1 £ | 1 £ | -1 £ | 2 £ | 6 £ | - | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||||
| Ergebnis nach Steuer in Mio. | 352 £ | 315 £ | 26 £ | 22 £ | 22 £ | 25 £ | 23 £ | 22 £ | 24 £ | 21 £ | 17 £ | 16 £ | -1 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 92 £ | 135 £ | 143 £ | 5 £ | 5 £ | 4 £ | 5 £ | 4 £ | 4 £ | 4 £ | 2 £ | 250 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 94 £ | 140 £ | 143 £ | 9 £ | 10 £ | 6 £ | 5 £ | 7 £ | 8 £ | 8 £ | 4 £ | -8 £ | 1 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 88 £ | 79 £ | 135 £ | 135 £ | 6 £ | 7 £ | 7 £ | 7 £ | 8 £ | 7 £ | 4 £ | 5 £ | 3 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 92 £ | 134 £ | -181 £ | 153 £ | 13 £ | 15 £ | 15 £ | 7 £ | 17 £ | 13 £ | 9 £ | 24 £ | 6 £ | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||
| Umlaufvermögen in Mio. | 30 £ | 317 £ | 347 £ | 370 £ | 396 £ | 26 £ | 31 £ | 32 £ | 51 £ | 65 £ | 88 £ | 73 £ | 63 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 44 £ | 28 £ | 38 £ | 10 £ | 408 £ | 28 £ | 31 £ | 31 £ | 56 £ | 65 £ | 78 £ | 69 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 21 £ | 38 £ | 50 £ | 53 £ | 408 £ | 28 £ | 31 £ | 31 £ | 56 £ | 65 £ | 78 £ | 69 £ | 67 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 21 £ | 24 £ | 23 £ | 48 £ | 396 £ | 26 £ | 31 £ | 32 £ | 51 £ | 65 £ | 88 £ | 73 £ | 63 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 30 £ | 35 £ | 347 £ | 370 £ | 396 £ | 26 £ | 31 £ | 32 £ | 51 £ | 65 £ | 88 £ | 73 £ | 63 £ | - | - |
| Anlagevermögen in Mio. | |||||||||||||||
| Anlagevermögen in Mio. | 977 £ | 15 £ | 17 £ | 16 £ | 14 £ | 15 £ | 16 £ | 33 £ | 67 £ | 73 £ | 121 £ | 119 £ | 109 £ | - | - |
| Aktiva in Mio. | |||||||||||||||
| Aktiva in Mio. | 24.496 £ | 331 £ | 364 £ | 386 £ | 28 £ | 41 £ | 47 £ | 65 £ | 118 £ | 138 £ | 209 £ | 192 £ | 172 £ | - | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | 151 £ | 158 £ | 158 £ | 160 £ | 17 £ | 18 £ | 21 £ | 34 £ | 35 £ | 54 £ | 47 £ | 45 £ | - | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||||
| langfristiges Fremdkapital in Mio. | 1.085 £ | 1 £ | 1 £ | 1 £ | 0 £ | 56 £ | 41 £ | 43 £ | 63 £ | 77 £ | 118 £ | 105 £ | 81 £ | - | - |
| Fremdkapital in Mio. | |||||||||||||||
| Fremdkapital in Mio. | 1.085 £ | 152 £ | 159 £ | 159 £ | 160 £ | 73 £ | 60 £ | 64 £ | 96 £ | 112 £ | 172 £ | 151 £ | 127 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 1.160 £ | 1.065 £ | 1.179 £ | - | 164 £ | 68 £ | 67 £ | 70 £ | 108 £ | 116 £ | 158 £ | 140 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 1.138 £ | 951 £ | 1.051 £ | 1.717 £ | 164 £ | 68 £ | 67 £ | 70 £ | 108 £ | 116 £ | 158 £ | 140 £ | 132 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 1.065 £ | 1.007 £ | 1.064 £ | 967 £ | 160 £ | 73 £ | 60 £ | 64 £ | 96 £ | 112 £ | 172 £ | 151 £ | 127 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 1.085 £ | 970 £ | 1.050 £ | 1.124 £ | 160 £ | 73 £ | 60 £ | 64 £ | 96 £ | 112 £ | 172 £ | 151 £ | 127 £ | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | -297 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - | - |
| Eigenkapital in Mio. | |||||||||||||||
| Eigenkapital in Mio. | 23.412 £ | 179 £ | 205 £ | 227 £ | 165 £ | -32 £ | -12 £ | 1 £ | 22 £ | 26 £ | 37 £ | 41 £ | 46 £ | - | - |
| 1. Quartal | |||||||||||||||
| 1. Quartal | - | 3.712 £ | 3.235 £ | 3.935 £ | 227 £ | 259 £ | -25 £ | -12 £ | -1 £ | 19 £ | 23 £ | 39 £ | 42 £ | - | - |
| 2. Quartal | |||||||||||||||
| 2. Quartal | - | 3.607 £ | 3.150 £ | 3.467 £ | 5.168 £ | 259 £ | -25 £ | -12 £ | -1 £ | 19 £ | 23 £ | 39 £ | 42 £ | 46 £ | - |
| 3. Quartal | |||||||||||||||
| 3. Quartal | 2.761 £ | 3.317 £ | 3.533 £ | 3.744 £ | 250 £ | -32 £ | -12 £ | 1 £ | 21 £ | 25 £ | 37 £ | 42 £ | 45 £ | - | - |
| 4. Quartal | |||||||||||||||
| 4. Quartal | 2.916 £ | 3.216 £ | 3.405 £ | 3.976 £ | 250 £ | -32 £ | -12 £ | 1 £ | 21 £ | 25 £ | 37 £ | 42 £ | 45 £ | - | - |
| Passiva in Mio. | |||||||||||||||
| Passiva in Mio. | 24.496 £ | 331 £ | 364 £ | 386 £ | 28 £ | 41 £ | 47 £ | 65 £ | 118 £ | 138 £ | 209 £ | 192 £ | 172 £ | - | - |
Quelle: Leeway