Spire Healthcare Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||
| EBITDA in Mio. | 182 GBX | 53 GBX | 145 GBX | 127 GBX | 144 GBX | 145 GBX | 100 GBX | 164 GBX | 185 GBX | -52 GBX | 182 GBX | 193 GBX | 231 GBX | 250 GBX | 266 GBX | 297 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | 44 GBX | 12 GBX | 34 GBX | 30 GBX | 34 GBX | 34 GBX | 23 GBX | 24 GBX | 46 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 88 GBX | 23 GBX | 76 GBX | 80 GBX | 83 GBX | 81 GBX | 50 GBX | 51 GBX | 96 GBX | -143 GBX | 94 GBX | 100 GBX | 116 GBX | 128 GBX | 109 GBX | 113 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | 44 GBX | 12 GBX | 34 GBX | 30 GBX | 34 GBX | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 30 GBX | 78 GBX | 79 GBX | 76 GBX | 64 GBX | 50 GBX | 43 GBX | 89 GBX | 91 GBX | 88 GBX | 93 GBX | 115 GBX | 105 GBX | 129 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 133 GBX | 2 GBX | 102 GBX | 82 GBX | 95 GBX | 93 GBX | 43 GBX | 75 GBX | 94 GBX | -146 GBX | 85 GBX | 95 GBX | 128 GBX | 138 GBX | 146 GBX | 171 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | 32 GBX | -1 GBX | 24 GBX | 19 GBX | 22 GBX | 21 GBX | 8 GBX | 8 GBX | 23 GBX | 7 GBX | 24 GBX | 27 GBX | 33 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 63 GBX | -3 GBX | 53 GBX | 57 GBX | 59 GBX | 56 GBX | 22 GBX | 16 GBX | 51 GBX | -190 GBX | 46 GBX | 49 GBX | 66 GBX | 72 GBX | 75 GBX | 50 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | 32 GBX | -1 GBX | 24 GBX | 19 GBX | 22 GBX | 24 GBX | 19 GBX | 10 GBX | 21 GBX | 26 GBX | 17 GBX | 25 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 4 GBX | 58 GBX | 57 GBX | 52 GBX | 37 GBX | 21 GBX | 13 GBX | 43 GBX | 44 GBX | 39 GBX | 46 GBX | 62 GBX | 68 GBX | 68 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||
| Finanzergebnis in Mio. | 215 GBX | 222 GBX | 281 GBX | 341 GBX | 330 GBX | 348 GBX | 397 GBX | 359 GBX | 262 GBX | 293 GBX | 313 GBX | 336 GBX | 394 GBX | 546 GBX | 453 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -49 GBX | -189 GBX | -52 GBX | -7 GBX | 74 GBX | 73 GBX | 23 GBX | -6 GBX | 10 GBX | -231 GBX | -2 GBX | 4 GBX | 35 GBX | 38 GBX | 19 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | -12 GBX | -47 GBX | -13 GBX | -2 GBX | 18 GBX | 18 GBX | 6 GBX | 2 GBX | 2 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | -25 GBX | -94 GBX | 44 GBX | -2 GBX | 39 GBX | 46 GBX | 12 GBX | -2 GBX | 10 GBX | -231 GBX | 5 GBX | 3 GBX | 20 GBX | 23 GBX | 11 GBX | -15 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | -12 GBX | -47 GBX | -13 GBX | -2 GBX | 18 GBX | 14 GBX | 5 GBX | 2 GBX | 0 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | -94 GBX | -96 GBX | -5 GBX | 34 GBX | 27 GBX | 11 GBX | -3 GBX | 0 GBX | 0 GBX | -7 GBX | 1 GBX | 14 GBX | 16 GBX | 8 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -26 GBX | -58 GBX | -154 GBX | -13 GBX | 14 GBX | 20 GBX | 6 GBX | -6 GBX | 2 GBX | 3 GBX | 7 GBX | -4 GBX | 7 GBX | 12 GBX | 1 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||
| Ergebnis nach Steuer in Mio. | -22 GBX | -130 GBX | 102 GBX | 6 GBX | 60 GBX | 54 GBX | 17 GBX | 0 GBX | 7 GBX | -234 GBX | -10 GBX | 9 GBX | 27 GBX | 25 GBX | 16 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | -6 GBX | -33 GBX | 26 GBX | 2 GBX | 15 GBX | 13 GBX | 4 GBX | 3 GBX | 2 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | -11 GBX | -65 GBX | 148 GBX | -8 GBX | 31 GBX | 36 GBX | 9 GBX | 2 GBX | 7 GBX | -233 GBX | -17 GBX | -0 GBX | 12 GBX | 13 GBX | 6 GBX | -12 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | -6 GBX | -33 GBX | 26 GBX | 2 GBX | 15 GBX | 9 GBX | 4 GBX | 2 GBX | 0 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | -65 GBX | -46 GBX | 14 GBX | 29 GBX | 18 GBX | 8 GBX | -2 GBX | 0 GBX | -1 GBX | 7 GBX | 9 GBX | 15 GBX | 12 GBX | 10 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||
| Umlaufvermögen in Mio. | 211 GBX | 255 GBX | 269 GBX | 240 GBX | 243 GBX | 215 GBX | 179 GBX | 162 GBX | 204 GBX | 250 GBX | 347 GBX | 219 GBX | 221 GBX | 225 GBX | 218 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 210 GBX | 188 GBX | 209 GBX | 161 GBX | 263 GBX | 255 GBX | 248 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | - | 315 GBX | 253 GBX | 242 GBX | 210 GBX | 188 GBX | 195 GBX | 156 GBX | 258 GBX | 251 GBX | 247 GBX | 233 GBX | 232 GBX | 205 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | - | - | 215 GBX | 179 GBX | 175 GBX | 204 GBX | 250 GBX | 347 GBX | 220 GBX | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 211 GBX | 255 GBX | 269 GBX | 240 GBX | 243 GBX | 215 GBX | 179 GBX | 162 GBX | 199 GBX | 250 GBX | 342 GBX | 219 GBX | 220 GBX | 225 GBX | 218 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||
| Anlagevermögen in Mio. | 2.015 GBX | 1.995 GBX | 1.329 GBX | 1.366 GBX | 1.415 GBX | 1.509 GBX | 1.555 GBX | 2.094 GBX | 2.083 GBX | 1.855 GBX | 1.895 GBX | 1.941 GBX | 2.068 GBX | 2.118 GBX | 2.160 GBX | - |
| Aktiva in Mio. | ||||||||||||||||
| Aktiva in Mio. | 2.226 GBX | 2.250 GBX | 1.615 GBX | 1.606 GBX | 1.657 GBX | 1.724 GBX | 1.734 GBX | 2.256 GBX | 2.287 GBX | 2.105 GBX | 2.237 GBX | 2.160 GBX | 2.288 GBX | 2.343 GBX | 2.377 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 192 GBX | 204 GBX | 859 GBX | 110 GBX | 112 GBX | 122 GBX | 132 GBX | 180 GBX | 208 GBX | 254 GBX | 302 GBX | 283 GBX | 318 GBX | 342 GBX | 347 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||
| langfristiges Fremdkapital in Mio. | 2.460 GBX | 2.487 GBX | 860 GBX | 422 GBX | 423 GBX | 424 GBX | 421 GBX | 419 GBX | 1.140 GBX | 1.144 GBX | 1.230 GBX | 1.151 GBX | 1.233 GBX | 1.255 GBX | 1.287 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||
| Fremdkapital in Mio. | 2.652 GBX | 2.691 GBX | 1.871 GBX | 651 GBX | 660 GBX | 689 GBX | 696 GBX | 1.308 GBX | 1.347 GBX | 1.398 GBX | 1.533 GBX | 1.435 GBX | 1.550 GBX | 1.597 GBX | 1.633 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | 1.902 GBX | 652 GBX | 680 GBX | 715 GBX | 698 GBX | 1.318 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | - | 1.959 GBX | 652 GBX | 680 GBX | 715 GBX | 698 GBX | 1.318 GBX | 1.312 GBX | 1.410 GBX | 1.425 GBX | 1.455 GBX | 1.564 GBX | 1.630 GBX | 1.626 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 1.871 GBX | 651 GBX | 660 GBX | 689 GBX | 696 GBX | 685 GBX | 1.347 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 2.652 GBX | 2.691 GBX | 1.871 GBX | 651 GBX | 660 GBX | 689 GBX | 696 GBX | 1.308 GBX | 1.347 GBX | 1.398 GBX | 1.533 GBX | 1.435 GBX | 1.550 GBX | 1.597 GBX | 1.633 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | -5 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | -6 GBX | -2 GBX | -2 GBX | 1 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||
| Eigenkapital in Mio. | -426 GBX | -442 GBX | -256 GBX | 955 GBX | 998 GBX | 1.035 GBX | 1.038 GBX | 948 GBX | 940 GBX | 707 GBX | 710 GBX | 731 GBX | 740 GBX | 748 GBX | 743 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | 974 GBX | 1.024 GBX | 1.035 GBX | 1.030 GBX | 950 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | - | - | -264 GBX | 974 GBX | 1.024 GBX | 1.035 GBX | 1.030 GBX | 950 GBX | 706 GBX | 693 GBX | 713 GBX | 730 GBX | 740 GBX | 734 GBX | 726 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | 955 GBX | 998 GBX | 1.035 GBX | 1.038 GBX | 1.028 GBX | 940 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | -426 GBX | -442 GBX | -256 GBX | 955 GBX | 998 GBX | 1.035 GBX | 1.038 GBX | 948 GBX | 940 GBX | 707 GBX | 710 GBX | 731 GBX | 740 GBX | 748 GBX | 743 GBX | - |
| Passiva in Mio. | ||||||||||||||||
| Passiva in Mio. | 2.226 GBX | 2.250 GBX | 1.615 GBX | 1.606 GBX | 1.657 GBX | 1.724 GBX | 1.734 GBX | 2.256 GBX | 2.287 GBX | 2.105 GBX | 2.237 GBX | 2.160 GBX | 2.288 GBX | 2.343 GBX | 2.377 GBX | - |
Quelle: Leeway