Sirius Real Estate Aktie
Bilanz/GuV
| Fiskaljahr (Ende: März) | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||
| EBITDA in Mio. | 2 GBX | -23 GBX | -13 GBX | 16 GBX | -6 GBX | -13 GBX | 44 GBX | 46 GBX | 69 GBX | 86 GBX | 99 GBX | 155 GBX | 125 GBX | 173 GBX | 188 GBX | 123 GBX | 141 GBX | 221 GBX | 174 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | 1 GBX | 1 GBX | -18 GBX | -7 GBX | 10 GBX | 3 GBX | 35 GBX | 35 GBX | 57 GBX | 62 GBX | 121 GBX | 166 GBX | 192 GBX | 133 GBX | 177 GBX | 168 GBX | 98 GBX | 141 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | -17 GBX | 5 GBX | 2 GBX | 5 GBX | 9 GBX | 7 GBX | 19 GBX | -3 GBX | 32 GBX | 17 GBX | -22 GBX | 8 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | 1 GBX | -18 GBX | -7 GBX | 10 GBX | -7 GBX | -16 GBX | 37 GBX | 49 GBX | 53 GBX | 65 GBX | 80 GBX | 146 GBX | -5 GBX | 209 GBX | 202 GBX | 40 GBX | 171 GBX | 97 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | 1 GBX | -9 GBX | -4 GBX | 5 GBX | -9 GBX | -1 GBX | 2 GBX | 7 GBX | 10 GBX | 18 GBX | 26 GBX | 25 GBX | 14 GBX | 19 GBX | 12 GBX | -9 GBX | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 2 GBX | -24 GBX | -13 GBX | 15 GBX | -7 GBX | -14 GBX | 43 GBX | 45 GBX | 68 GBX | 87 GBX | 100 GBX | 155 GBX | 128 GBX | 171 GBX | 188 GBX | 117 GBX | 131 GBX | 216 GBX | 169 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | 1 GBX | 1 GBX | -18 GBX | -8 GBX | 10 GBX | 3 GBX | 34 GBX | 35 GBX | 57 GBX | 61 GBX | 120 GBX | 166 GBX | 189 GBX | 132 GBX | 176 GBX | 165 GBX | 95 GBX | 137 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | -11 GBX | 10 GBX | 9 GBX | 14 GBX | 19 GBX | 17 GBX | 33 GBX | 16 GBX | 51 GBX | 45 GBX | 6 GBX | 38 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | 1 GBX | -18 GBX | -8 GBX | 10 GBX | -7 GBX | -16 GBX | 37 GBX | 49 GBX | 53 GBX | 64 GBX | 79 GBX | 145 GBX | 31 GBX | 209 GBX | 201 GBX | 38 GBX | 166 GBX | 92 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | 1 GBX | -9 GBX | -4 GBX | 5 GBX | -3 GBX | 5 GBX | 8 GBX | 14 GBX | 19 GBX | 27 GBX | 39 GBX | 40 GBX | 31 GBX | 39 GBX | 38 GBX | 20 GBX | - | - |
| Finanzergebnis in Mio. | |||||||||||||||||||
| Finanzergebnis in Mio. | 16 GBX | 6 GBX | 6 GBX | 6 GBX | 5 GBX | 5 GBX | 5 GBX | 5 GBX | 7 GBX | 21 GBX | 23 GBX | 21 GBX | 21 GBX | 27 GBX | 34 GBX | 48 GBX | 35 GBX | -29 GBX | 62 GBX |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -2 GBX | -51 GBX | -32 GBX | 3 GBX | -31 GBX | -29 GBX | 31 GBX | 33 GBX | 57 GBX | 76 GBX | 90 GBX | 145 GBX | 111 GBX | 164 GBX | 169 GBX | 87 GBX | 115 GBX | 202 GBX | 211 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | -1 GBX | -1 GBX | -26 GBX | -16 GBX | 2 GBX | -6 GBX | 11 GBX | 15 GBX | 28 GBX | 38 GBX | 55 GBX | 78 GBX | 80 GBX | 62 GBX | 78 GBX | 76 GBX | 40 GBX | 61 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | -12 GBX | 10 GBX | 9 GBX | 14 GBX | 19 GBX | 17 GBX | 33 GBX | 16 GBX | 51 GBX | 45 GBX | 6 GBX | 38 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | -1 GBX | -26 GBX | -16 GBX | 2 GBX | -16 GBX | -24 GBX | 20 GBX | 17 GBX | 29 GBX | 39 GBX | 35 GBX | 66 GBX | 31 GBX | 101 GBX | 91 GBX | 11 GBX | 75 GBX | 140 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | -0 GBX | -13 GBX | -8 GBX | 1 GBX | -3 GBX | 6 GBX | 8 GBX | 14 GBX | 19 GBX | 27 GBX | 39 GBX | 40 GBX | 31 GBX | 39 GBX | 38 GBX | 20 GBX | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 3 GBX | 1 GBX | -2 GBX | 1 GBX | 1 GBX | 1 GBX | 2 GBX | 6 GBX | 2 GBX | 10 GBX | 8 GBX | 16 GBX | 13 GBX | 16 GBX | 21 GBX | 7 GBX | 7 GBX | 23 GBX | -18 GBX |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||
| Ergebnis nach Steuer in Mio. | -4 GBX | -52 GBX | -30 GBX | 3 GBX | -31 GBX | -30 GBX | 29 GBX | 27 GBX | 55 GBX | 67 GBX | 81 GBX | 129 GBX | 98 GBX | 147 GBX | 148 GBX | 80 GBX | 108 GBX | 178 GBX | 230 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | -2 GBX | -2 GBX | -26 GBX | -15 GBX | 1 GBX | -7 GBX | 10 GBX | 13 GBX | 28 GBX | 33 GBX | 51 GBX | 70 GBX | 70 GBX | 57 GBX | 68 GBX | 70 GBX | 32 GBX | 56 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | -12 GBX | 9 GBX | 7 GBX | 13 GBX | 17 GBX | 15 GBX | 29 GBX | 14 GBX | 45 GBX | 40 GBX | 5 GBX | 38 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | -2 GBX | -26 GBX | -15 GBX | 1 GBX | -16 GBX | -23 GBX | 19 GBX | 14 GBX | 27 GBX | 34 GBX | 30 GBX | 58 GBX | 28 GBX | 91 GBX | 80 GBX | 10 GBX | 76 GBX | 123 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | -1 GBX | -13 GBX | -7 GBX | 1 GBX | -4 GBX | 5 GBX | 6 GBX | 14 GBX | 16 GBX | 25 GBX | 35 GBX | 35 GBX | 28 GBX | 34 GBX | 35 GBX | 16 GBX | - | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: März) | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||
| Umlaufvermögen in Mio. | 64 GBX | 37 GBX | 46 GBX | 31 GBX | 29 GBX | 54 GBX | 30 GBX | 30 GBX | 32 GBX | 159 GBX | 142 GBX | 212 GBX | 146 GBX | 84 GBX | 190 GBX | 165 GBX | 287 GBX | 675 GBX | 489 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | 51 GBX | - | 37 GBX | - | 42 GBX | 35 GBX | 29 GBX | 42 GBX | 39 GBX | 53 GBX | 64 GBX | 109 GBX | 145 GBX | 283 GBX | 189 GBX | 152 GBX | 329 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 17 GBX | 14 GBX | 20 GBX | 20 GBX | 49 GBX | 80 GBX | 36 GBX | 121 GBX | 66 GBX | 151 GBX | 124 GBX | 244 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | 64 GBX | 37 GBX | 46 GBX | 31 GBX | 29 GBX | 54 GBX | 30 GBX | 30 GBX | 32 GBX | 159 GBX | 142 GBX | 212 GBX | 146 GBX | 84 GBX | 190 GBX | 165 GBX | 244 GBX | 675 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 7 GBX | 16 GBX | 18 GBX | 14 GBX | 25 GBX | 34 GBX | 39 GBX | 81 GBX | 128 GBX | 188 GBX | 162 GBX | 116 GBX | - | - |
| Anlagevermögen in Mio. | |||||||||||||||||||
| Anlagevermögen in Mio. | 379 GBX | 506 GBX | 505 GBX | 510 GBX | 484 GBX | 417 GBX | 447 GBX | 551 GBX | 693 GBX | 734 GBX | 922 GBX | 982 GBX | 1.256 GBX | 1.436 GBX | 2.197 GBX | 2.224 GBX | 2.309 GBX | 2.598 GBX | 3.072 GBX |
| Aktiva in Mio. | |||||||||||||||||||
| Aktiva in Mio. | 443 GBX | 543 GBX | 550 GBX | 541 GBX | 512 GBX | 471 GBX | 477 GBX | 581 GBX | 725 GBX | 893 GBX | 1.064 GBX | 1.194 GBX | 1.402 GBX | 1.520 GBX | 2.387 GBX | 2.389 GBX | 2.595 GBX | 3.273 GBX | 3.560 GBX |
Passiva
| Fiskaljahr (Ende: März) | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 38 GBX | 136 GBX | 40 GBX | 35 GBX | 224 GBX | 286 GBX | 24 GBX | 30 GBX | 36 GBX | 42 GBX | 52 GBX | 112 GBX | 96 GBX | 68 GBX | 120 GBX | 353 GBX | 154 GBX | 128 GBX | 533 GBX |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 99 GBX | 170 GBX | 303 GBX | 296 GBX | 107 GBX | 34 GBX | 226 GBX | 262 GBX | 302 GBX | 356 GBX | 386 GBX | 356 GBX | 505 GBX | 525 GBX | 1.075 GBX | 838 GBX | 1.187 GBX | 1.456 GBX | 1.136 GBX |
| Fremdkapital in Mio. | |||||||||||||||||||
| Fremdkapital in Mio. | 137 GBX | 306 GBX | 343 GBX | 331 GBX | 331 GBX | 320 GBX | 250 GBX | 292 GBX | 338 GBX | 398 GBX | 438 GBX | 468 GBX | 600 GBX | 593 GBX | 1.196 GBX | 1.191 GBX | 1.187 GBX | 1.583 GBX | 1.669 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | 222 GBX | - | 340 GBX | - | 321 GBX | 294 GBX | 253 GBX | 294 GBX | 359 GBX | 352 GBX | 439 GBX | 437 GBX | 607 GBX | 824 GBX | 1.182 GBX | 1.178 GBX | 1.236 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 320 GBX | 250 GBX | 292 GBX | 338 GBX | 398 GBX | 438 GBX | 468 GBX | 600 GBX | 593 GBX | 1.196 GBX | 1.191 GBX | 1.187 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | 137 GBX | 306 GBX | 343 GBX | 331 GBX | 331 GBX | 320 GBX | 250 GBX | 292 GBX | 338 GBX | 398 GBX | 438 GBX | 468 GBX | 600 GBX | 593 GBX | 1.196 GBX | 1.191 GBX | 1.187 GBX | 1.583 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 321 GBX | 294 GBX | 253 GBX | 294 GBX | 359 GBX | 352 GBX | 439 GBX | 437 GBX | 607 GBX | 824 GBX | 1.182 GBX | 1.178 GBX | - | - |
| Minderheitenanteil in Mio. | |||||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| Eigenkapital in Mio. | |||||||||||||||||||
| Eigenkapital in Mio. | 304 GBX | 236 GBX | 206 GBX | 209 GBX | 181 GBX | 151 GBX | 226 GBX | 288 GBX | 387 GBX | 495 GBX | 625 GBX | 726 GBX | 802 GBX | 927 GBX | 1.191 GBX | 1.197 GBX | 1.407 GBX | 1.689 GBX | 1.891 GBX |
| 1. Quartal | |||||||||||||||||||
| 1. Quartal | - | - | 270 GBX | - | 203 GBX | - | 174 GBX | 168 GBX | 238 GBX | 363 GBX | 451 GBX | 565 GBX | 679 GBX | 784 GBX | 846 GBX | 983 GBX | 1.213 GBX | 1.202 GBX | 1.608 GBX |
| 2. Quartal | |||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | 151 GBX | 226 GBX | 288 GBX | 387 GBX | 495 GBX | 625 GBX | 726 GBX | 802 GBX | 927 GBX | 1.191 GBX | 1.197 GBX | 1.407 GBX | - |
| 3. Quartal | |||||||||||||||||||
| 3. Quartal | - | 304 GBX | 236 GBX | 206 GBX | 209 GBX | 181 GBX | 151 GBX | 226 GBX | 288 GBX | 387 GBX | 495 GBX | 625 GBX | 726 GBX | 802 GBX | 927 GBX | 1.191 GBX | 1.197 GBX | 1.407 GBX | 1.689 GBX |
| 4. Quartal | |||||||||||||||||||
| 4. Quartal | - | - | - | - | - | 174 GBX | 168 GBX | 238 GBX | 363 GBX | 451 GBX | 565 GBX | 679 GBX | 784 GBX | 846 GBX | 983 GBX | 1.213 GBX | 1.202 GBX | - | - |
| Passiva in Mio. | |||||||||||||||||||
| Passiva in Mio. | 443 GBX | 543 GBX | 550 GBX | 541 GBX | 512 GBX | 471 GBX | 477 GBX | 581 GBX | 725 GBX | 893 GBX | 1.064 GBX | 1.194 GBX | 1.402 GBX | 1.520 GBX | 2.387 GBX | 2.389 GBX | 2.595 GBX | 3.273 GBX | 3.560 GBX |
Quelle: Leeway