Shoprite Holdings (SHP) Aktie
Marktkapitalisierung
-
-
Streubesitz
30,49%
KGV
20,25
Dividendenrendite
2,5%
neu:
Nachhaltigkeits-Score
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Juni) | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||||||||
| EBITDA in Mio. | 506 ZAC | 619 ZAC | 923 ZAC | 1.037 ZAC | 1.265 ZAC | 1.388 ZAC | 1.959 ZAC | 2.418 ZAC | 3.146 ZAC | 3.899 ZAC | 4.389 ZAC | 4.936 ZAC | 5.905 ZAC | 7.091 ZAC | 7.663 ZAC | - | 9.509 ZAC | 10.182 ZAC | 10.624 ZAC | 13.512 ZAC | 13.929 ZAC | 15.782 ZAC | 19.324 ZAC | 22.025 ZAC | 24.294 ZAC | 24.655 ZAC | 25.746 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 155 ZAC | 167 ZAC | 310 ZAC | 345 ZAC | 509 ZAC | 577 ZAC | 825 ZAC | 965 ZAC | 1.083 ZAC | 1.234 ZAC | 1.389 ZAC | 1.746 ZAC | 1.870 ZAC | 2.106 ZAC | 2.454 ZAC | 2.320 ZAC | 1.868 ZAC | 1.823 ZAC | 2.550 ZAC | 3.878 ZAC | 4.168 ZAC | 3.350 ZAC | 3.717 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 310 ZAC | 334 ZAC | 619 ZAC | 690 ZAC | 1.018 ZAC | 1.155 ZAC | 1.651 ZAC | 1.929 ZAC | 2.166 ZAC | 2.468 ZAC | 2.778 ZAC | 3.493 ZAC | 3.741 ZAC | 4.213 ZAC | 4.907 ZAC | 4.641 ZAC | 3.737 ZAC | 5.198 ZAC | 6.435 ZAC | 8.328 ZAC | 8.573 ZAC | 9.985 ZAC | 7.434 ZAC | 12.308 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 155 ZAC | 167 ZAC | 310 ZAC | 345 ZAC | 509 ZAC | 577 ZAC | 825 ZAC | 965 ZAC | 1.083 ZAC | 1.234 ZAC | 1.601 ZAC | 1.758 ZAC | 1.976 ZAC | 2.188 ZAC | 2.564 ZAC | 2.732 ZAC | 2.621 ZAC | 2.576 ZAC | 2.888 ZAC | 3.178 ZAC | 3.339 ZAC | 3.827 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 613 ZAC | 310 ZAC | 334 ZAC | 619 ZAC | 690 ZAC | 1.018 ZAC | 1.155 ZAC | 1.651 ZAC | 1.929 ZAC | 2.166 ZAC | 2.468 ZAC | 3.201 ZAC | 3.515 ZAC | 3.951 ZAC | 4.377 ZAC | 5.127 ZAC | 5.463 ZAC | 5.242 ZAC | 7.182 ZAC | 7.454 ZAC | 8.138 ZAC | 6.678 ZAC | 7.654 ZAC | 12.117 ZAC | 11.688 ZAC |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 272 ZAC | 324 ZAC | 596 ZAC | 673 ZAC | 857 ZAC | 946 ZAC | 1.524 ZAC | 1.901 ZAC | 2.549 ZAC | 3.103 ZAC | 3.493 ZAC | 4.002 ZAC | 4.815 ZAC | 5.601 ZAC | 5.933 ZAC | 0 ZAC | 7.221 ZAC | 7.725 ZAC | 7.514 ZAC | 6.911 ZAC | 7.751 ZAC | 9.664 ZAC | 13.194 ZAC | 14.894 ZAC | 16.174 ZAC | 14.943 ZAC | 15.735 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 73 ZAC | 76 ZAC | 208 ZAC | 235 ZAC | 400 ZAC | 448 ZAC | 676 ZAC | 776 ZAC | 873 ZAC | 1.001 ZAC | 1.116 ZAC | 1.424 ZAC | 1.494 ZAC | 1.698 ZAC | 1.858 ZAC | 1.853 ZAC | 1.284 ZAC | 1.243 ZAC | 2.018 ZAC | 2.544 ZAC | 2.816 ZAC | 2.742 ZAC | 3.032 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 146 ZAC | 153 ZAC | 415 ZAC | 469 ZAC | 800 ZAC | 896 ZAC | 1.352 ZAC | 1.552 ZAC | 1.746 ZAC | 2.001 ZAC | 2.233 ZAC | 2.849 ZAC | 2.988 ZAC | 3.397 ZAC | 3.717 ZAC | 3.706 ZAC | 2.568 ZAC | 3.660 ZAC | 3.720 ZAC | 5.294 ZAC | 5.334 ZAC | 6.240 ZAC | 6.064 ZAC | 7.545 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 73 ZAC | 76 ZAC | 208 ZAC | 235 ZAC | 400 ZAC | 448 ZAC | 676 ZAC | 776 ZAC | 873 ZAC | 1.001 ZAC | 1.252 ZAC | 1.345 ZAC | 1.502 ZAC | 1.640 ZAC | 1.954 ZAC | 2.052 ZAC | 1.869 ZAC | 1.842 ZAC | 2.229 ZAC | 2.528 ZAC | 2.562 ZAC | 2.934 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 449 ZAC | 146 ZAC | 153 ZAC | 415 ZAC | 469 ZAC | 800 ZAC | 896 ZAC | 1.352 ZAC | 1.552 ZAC | 1.746 ZAC | 2.001 ZAC | 2.503 ZAC | 2.690 ZAC | 3.003 ZAC | 3.279 ZAC | 3.907 ZAC | 4.104 ZAC | 3.738 ZAC | 4.474 ZAC | 4.638 ZAC | 5.225 ZAC | 5.123 ZAC | 5.869 ZAC | 7.525 ZAC | 7.505 ZAC |
| Finanzergebnis in Mio. | |||||||||||||||||||||||||||
| Finanzergebnis in Mio. | - | - | 2.770 ZAC | 3.266 ZAC | 3.441 ZAC | 5.072 ZAC | 5.368 ZAC | 6.400 ZAC | 7.153 ZAC | 8.499 ZAC | 9.868 ZAC | 10.766 ZAC | 12.415 ZAC | 14.037 ZAC | 15.554 ZAC | 17.186 ZAC | -82.834 ZAC | 25.699 ZAC | 29.588 ZAC | 31.534 ZAC | 29.479 ZAC | 31.888 ZAC | 35.145 ZAC | 40.442 ZAC | 41.659 ZAC | 46.499 ZAC | 42.090 ZAC |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | - | - | 548 ZAC | 603 ZAC | 813 ZAC | 898 ZAC | 1.435 ZAC | 1.708 ZAC | 2.461 ZAC | 3.018 ZAC | 3.399 ZAC | 3.876 ZAC | 4.482 ZAC | 5.194 ZAC | 5.467 ZAC | 0 ZAC | 6.845 ZAC | 7.615 ZAC | 7.334 ZAC | 6.339 ZAC | 5.246 ZAC | 6.957 ZAC | 8.286 ZAC | 9.132 ZAC | 9.379 ZAC | 10.185 ZAC | 10.970 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 137 ZAC | 151 ZAC | 203 ZAC | 225 ZAC | 359 ZAC | 427 ZAC | 615 ZAC | 755 ZAC | 850 ZAC | 969 ZAC | 1.120 ZAC | 1.390 ZAC | 1.434 ZAC | 1.564 ZAC | 1.832 ZAC | 2.053 ZAC | 1.666 ZAC | 1.600 ZAC | 1.314 ZAC | 1.739 ZAC | 2.072 ZAC | 2.195 ZAC | 2.229 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 274 ZAC | 301 ZAC | 406 ZAC | 449 ZAC | 717 ZAC | 854 ZAC | 1.231 ZAC | 1.509 ZAC | 1.700 ZAC | 1.938 ZAC | 2.241 ZAC | 2.780 ZAC | 2.869 ZAC | 3.129 ZAC | 3.663 ZAC | 4.106 ZAC | 3.333 ZAC | 3.199 ZAC | 2.277 ZAC | 3.767 ZAC | 4.275 ZAC | 4.267 ZAC | 4.458 ZAC | 4.972 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 137 ZAC | 151 ZAC | 203 ZAC | 225 ZAC | 359 ZAC | 427 ZAC | 615 ZAC | 755 ZAC | 850 ZAC | 969 ZAC | 1.205 ZAC | 1.299 ZAC | 1.426 ZAC | 1.592 ZAC | 1.754 ZAC | 2.007 ZAC | 1.454 ZAC | 1.512 ZAC | 1.520 ZAC | 1.963 ZAC | 2.371 ZAC | 2.460 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 274 ZAC | 274 ZAC | 301 ZAC | 406 ZAC | 449 ZAC | 717 ZAC | 854 ZAC | 1.231 ZAC | 1.509 ZAC | 1.700 ZAC | 1.938 ZAC | 2.411 ZAC | 2.598 ZAC | 2.853 ZAC | 3.185 ZAC | 3.509 ZAC | 4.014 ZAC | 2.907 ZAC | 3.007 ZAC | 3.070 ZAC | 3.803 ZAC | 4.742 ZAC | 4.921 ZAC | 5.213 ZAC | 5.148 ZAC |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | - | - | -151 ZAC | 181 ZAC | 244 ZAC | 323 ZAC | 518 ZAC | 623 ZAC | 876 ZAC | 999 ZAC | 1.112 ZAC | 1.347 ZAC | 1.439 ZAC | 1.579 ZAC | 1.727 ZAC | 0 ZAC | 1.998 ZAC | 2.180 ZAC | 2.121 ZAC | 2.068 ZAC | 1.783 ZAC | 2.241 ZAC | 2.556 ZAC | 2.812 ZAC | 2.836 ZAC | 2.793 ZAC | 2.886 ZAC |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | - | - | 397 ZAC | 422 ZAC | 557 ZAC | 568 ZAC | 896 ZAC | 1.086 ZAC | 1.586 ZAC | 2.019 ZAC | 2.287 ZAC | 2.530 ZAC | 3.027 ZAC | 3.598 ZAC | 3.730 ZAC | 0 ZAC | 4.841 ZAC | 5.428 ZAC | 5.201 ZAC | 4.260 ZAC | 3.356 ZAC | 4.841 ZAC | 5.711 ZAC | 5.886 ZAC | 6.248 ZAC | 7.585 ZAC | 7.945 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 175 ZAC | 196 ZAC | 142 ZAC | 144 ZAC | 229 ZAC | 271 ZAC | 396 ZAC | 505 ZAC | 572 ZAC | 632 ZAC | 761 ZAC | 950 ZAC | 954 ZAC | 1.069 ZAC | 1.323 ZAC | 1.495 ZAC | 1.150 ZAC | 1.001 ZAC | 890 ZAC | 1.179 ZAC | 1.432 ZAC | 1.526 ZAC | 1.454 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 350 ZAC | 392 ZAC | 284 ZAC | 287 ZAC | 458 ZAC | 543 ZAC | 793 ZAC | 1.009 ZAC | 1.144 ZAC | 1.265 ZAC | 1.521 ZAC | 1.900 ZAC | 1.908 ZAC | 2.138 ZAC | 2.646 ZAC | 2.990 ZAC | 2.299 ZAC | 2.002 ZAC | 1.297 ZAC | 2.620 ZAC | 3.011 ZAC | 2.769 ZAC | 2.909 ZAC | 3.869 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 175 ZAC | 196 ZAC | 142 ZAC | 144 ZAC | 229 ZAC | 271 ZAC | 396 ZAC | 505 ZAC | 572 ZAC | 632 ZAC | 848 ZAC | 911 ZAC | 993 ZAC | 1.099 ZAC | 1.219 ZAC | 1.456 ZAC | 1.046 ZAC | 1.038 ZAC | 1.066 ZAC | 1.354 ZAC | 1.627 ZAC | 1.706 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | 47 ZAC | 350 ZAC | 392 ZAC | 284 ZAC | 287 ZAC | 458 ZAC | 543 ZAC | 793 ZAC | 1.009 ZAC | 1.144 ZAC | 1.265 ZAC | 1.697 ZAC | 1.822 ZAC | 1.986 ZAC | 2.198 ZAC | 2.438 ZAC | 2.912 ZAC | 2.092 ZAC | 2.059 ZAC | 2.221 ZAC | 2.714 ZAC | 3.117 ZAC | 3.412 ZAC | 3.716 ZAC | 3.703 ZAC |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Juni) | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | 4.470 ZAC | 4.883 ZAC | 5.479 ZAC | 5.778 ZAC | 6.183 ZAC | 7.476 ZAC | 9.733 ZAC | 10.691 ZAC | 10.416 ZAC | 11.358 ZAC | 19.811 ZAC | 20.158 ZAC | 24.803 ZAC | 4 ZAC | 28.181 ZAC | 31.151 ZAC | 32.490 ZAC | 34.783 ZAC | 39.937 ZAC | 32.057 ZAC | 39.673 ZAC | 47.871 ZAC | 50.059 ZAC | 52.867 ZAC | 56.427 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 1.221 ZAC | 1.370 ZAC | 1.445 ZAC | 1.546 ZAC | 1.869 ZAC | 2.433 ZAC | 2.673 ZAC | 2.604 ZAC | 2.839 ZAC | 4.953 ZAC | 20.176 ZAC | 24.803 ZAC | 25.885 ZAC | 27.368 ZAC | 31.151 ZAC | 32.494 ZAC | 34.742 ZAC | 39.937 ZAC | 32.057 ZAC | 39.673 ZAC | 47.871 ZAC | 50.059 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 4.470 ZAC | 1.221 ZAC | 1.370 ZAC | 1.445 ZAC | 1.546 ZAC | 1.869 ZAC | 2.433 ZAC | 10.691 ZAC | 10.416 ZAC | 11.358 ZAC | 19.811 ZAC | 20.158 ZAC | 24.803 ZAC | 25.885 ZAC | 28.181 ZAC | 31.151 ZAC | 32.490 ZAC | 34.783 ZAC | 39.937 ZAC | 32.057 ZAC | 41.990 ZAC | 47.871 ZAC | 50.059 ZAC | 52.867 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.221 ZAC | 1.370 ZAC | 1.445 ZAC | 1.546 ZAC | 1.869 ZAC | 2.433 ZAC | 2.673 ZAC | 2.604 ZAC | 2.839 ZAC | 22.184 ZAC | 25.460 ZAC | 29.115 ZAC | 31.646 ZAC | 32.624 ZAC | 37.385 ZAC | 36.923 ZAC | 41.507 ZAC | 40.510 ZAC | 37.189 ZAC | 44.802 ZAC | 50.822 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 1.221 ZAC | 1.370 ZAC | 1.445 ZAC | 1.546 ZAC | 1.869 ZAC | 2.433 ZAC | 12.620 ZAC | 12.299 ZAC | 14.033 ZAC | 22.184 ZAC | 25.460 ZAC | 29.115 ZAC | 31.646 ZAC | 32.624 ZAC | 37.385 ZAC | 36.923 ZAC | 41.507 ZAC | 40.510 ZAC | 37.189 ZAC | 44.802 ZAC | 49.777 ZAC | 57.969 ZAC | 61.392 ZAC |
| Anlagevermögen in Mio. | |||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | 1.746 ZAC | 1.963 ZAC | 2.452 ZAC | 2.775 ZAC | 3.759 ZAC | 4.404 ZAC | 5.121 ZAC | 6.049 ZAC | 7.575 ZAC | 9.346 ZAC | 11.095 ZAC | 13.331 ZAC | 15.730 ZAC | - | 20.086 ZAC | 24.572 ZAC | 29.352 ZAC | 30.212 ZAC | 42.789 ZAC | 45.009 ZAC | 51.782 ZAC | 54.485 ZAC | 62.269 ZAC | 72.077 ZAC | 74.362 ZAC |
| Aktiva in Mio. | |||||||||||||||||||||||||||
| Aktiva in Mio. | - | - | 6.216 ZAC | 6.846 ZAC | 7.931 ZAC | 8.554 ZAC | 9.942 ZAC | 11.880 ZAC | 14.854 ZAC | 16.739 ZAC | 17.992 ZAC | 20.704 ZAC | 30.906 ZAC | 33.489 ZAC | 40.533 ZAC | 6 ZAC | 48.267 ZAC | 55.723 ZAC | 61.842 ZAC | 64.995 ZAC | 82.726 ZAC | 77.066 ZAC | 91.455 ZAC | 102.356 ZAC | 112.328 ZAC | 124.944 ZAC | 130.789 ZAC |
Passiva
| Fiskaljahr (Ende: Juni) | 1999/2000 | 2000/2001 | 2001/2002 | 2002/2003 | 2003/2004 | 2004/2005 | 2005/2006 | 2006/2007 | 2007/2008 | 2008/2009 | 2009/2010 | 2010/2011 | 2011/2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | 4.489 ZAC | 4.850 ZAC | 5.547 ZAC | 5.667 ZAC | 6.128 ZAC | 7.467 ZAC | 9.194 ZAC | 10.944 ZAC | 10.986 ZAC | 12.450 ZAC | 13.058 ZAC | 13.385 ZAC | 17.719 ZAC | 2 ZAC | 25.370 ZAC | 26.482 ZAC | 30.798 ZAC | 27.614 ZAC | 32.573 ZAC | 28.285 ZAC | 32.488 ZAC | 37.416 ZAC | 41.538 ZAC | 44.541 ZAC | 47.217 ZAC |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | 237 ZAC | 228 ZAC | 218 ZAC | 733 ZAC | 732 ZAC | 724 ZAC | 841 ZAC | 766 ZAC | 1.034 ZAC | 1.110 ZAC | 5.040 ZAC | 4.852 ZAC | 5.531 ZAC | - | 1.494 ZAC | 1.492 ZAC | 3.567 ZAC | 11.204 ZAC | 30.159 ZAC | 27.577 ZAC | 33.340 ZAC | 38.662 ZAC | 43.066 ZAC | 50.286 ZAC | 49.956 ZAC |
| Fremdkapital in Mio. | |||||||||||||||||||||||||||
| Fremdkapital in Mio. | - | - | 4.726 ZAC | 5.078 ZAC | 5.765 ZAC | 6.400 ZAC | 6.860 ZAC | 8.191 ZAC | 10.035 ZAC | 11.710 ZAC | 12.020 ZAC | 13.560 ZAC | 18.098 ZAC | 18.237 ZAC | 23.250 ZAC | 2 ZAC | 26.864 ZAC | 27.974 ZAC | 34.365 ZAC | 38.818 ZAC | 62.732 ZAC | 55.862 ZAC | 65.828 ZAC | 76.078 ZAC | 84.604 ZAC | 94.827 ZAC | 97.173 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 1.269 ZAC | 1.441 ZAC | 1.600 ZAC | 1.715 ZAC | 2.048 ZAC | 2.509 ZAC | 2.928 ZAC | 3.005 ZAC | 3.390 ZAC | 4.524 ZAC | 18.228 ZAC | 23.250 ZAC | 24.760 ZAC | 26.862 ZAC | 26.482 ZAC | 34.370 ZAC | 58.775 ZAC | 62.732 ZAC | 55.862 ZAC | 65.828 ZAC | 76.078 ZAC | 84.604 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 4.726 ZAC | 1.269 ZAC | 1.441 ZAC | 1.600 ZAC | 1.715 ZAC | 2.048 ZAC | 2.509 ZAC | 11.710 ZAC | 12.020 ZAC | 13.560 ZAC | 18.098 ZAC | 18.237 ZAC | 23.250 ZAC | 24.760 ZAC | 26.864 ZAC | 27.974 ZAC | 34.365 ZAC | 38.818 ZAC | 62.732 ZAC | 55.862 ZAC | 65.828 ZAC | 76.078 ZAC | 84.604 ZAC | 94.827 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.269 ZAC | 1.441 ZAC | 1.600 ZAC | 1.715 ZAC | 2.048 ZAC | 2.509 ZAC | 2.928 ZAC | 3.005 ZAC | 3.390 ZAC | 21.071 ZAC | 23.945 ZAC | 27.902 ZAC | 30.743 ZAC | 31.506 ZAC | 36.904 ZAC | 41.643 ZAC | 64.755 ZAC | 64.526 ZAC | 62.743 ZAC | 71.038 ZAC | 81.291 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 1.269 ZAC | 1.441 ZAC | 1.600 ZAC | 1.715 ZAC | 2.048 ZAC | 2.509 ZAC | 14.343 ZAC | 14.768 ZAC | 16.744 ZAC | 21.071 ZAC | 23.945 ZAC | 27.902 ZAC | 30.743 ZAC | 32.991 ZAC | 36.904 ZAC | 41.643 ZAC | 64.755 ZAC | 64.526 ZAC | 62.743 ZAC | 71.038 ZAC | 81.291 ZAC | 98.112 ZAC | 106.335 ZAC |
| Minderheitenanteil in Mio. | |||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | - | - | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC | 0 ZAC |
| Eigenkapital in Mio. | |||||||||||||||||||||||||||
| Eigenkapital in Mio. | - | - | 1.459 ZAC | 1.736 ZAC | 2.128 ZAC | 2.113 ZAC | 3.036 ZAC | 3.639 ZAC | 4.759 ZAC | 4.960 ZAC | 5.905 ZAC | 7.085 ZAC | 12.745 ZAC | 15.184 ZAC | 17.217 ZAC | 4 ZAC | 21.338 ZAC | 27.658 ZAC | 27.386 ZAC | 26.063 ZAC | 19.851 ZAC | 21.077 ZAC | 25.484 ZAC | 26.130 ZAC | 27.791 ZAC | 30.194 ZAC | 33.694 ZAC |
| 1. Quartal | |||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 442 ZAC | 542 ZAC | 538 ZAC | 771 ZAC | 922 ZAC | 1.205 ZAC | 1.257 ZAC | 1.493 ZAC | 1.786 ZAC | 3.202 ZAC | 15.184 ZAC | 17.217 ZAC | 19.092 ZAC | 21.074 ZAC | 27.658 ZAC | 27.386 ZAC | 22.101 ZAC | 19.851 ZAC | 21.077 ZAC | 25.484 ZAC | 26.130 ZAC | 27.791 ZAC | - |
| 2. Quartal | |||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 1.459 ZAC | 442 ZAC | 542 ZAC | 538 ZAC | 771 ZAC | 922 ZAC | 1.205 ZAC | 4.960 ZAC | 5.905 ZAC | 7.085 ZAC | 12.745 ZAC | 15.184 ZAC | 17.217 ZAC | 19.092 ZAC | 21.338 ZAC | 27.658 ZAC | 27.386 ZAC | 26.063 ZAC | 19.851 ZAC | 21.077 ZAC | 25.484 ZAC | 26.130 ZAC | 27.791 ZAC | 30.194 ZAC |
| 3. Quartal | |||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 442 ZAC | 542 ZAC | 538 ZAC | 771 ZAC | 922 ZAC | 1.205 ZAC | 1.257 ZAC | 1.493 ZAC | 1.786 ZAC | 13.417 ZAC | 15.961 ZAC | 18.257 ZAC | 20.765 ZAC | 21.474 ZAC | 26.329 ZAC | 26.061 ZAC | 21.360 ZAC | 19.408 ZAC | 22.876 ZAC | 25.827 ZAC | 26.567 ZAC | - | - |
| 4. Quartal | |||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 442 ZAC | 542 ZAC | 538 ZAC | 771 ZAC | 922 ZAC | 1.205 ZAC | 5.107 ZAC | 6.154 ZAC | 7.964 ZAC | 13.417 ZAC | 15.961 ZAC | 18.257 ZAC | 20.765 ZAC | 21.474 ZAC | 26.329 ZAC | 26.061 ZAC | 21.360 ZAC | 19.408 ZAC | 22.876 ZAC | 25.827 ZAC | 26.567 ZAC | 27.738 ZAC | 30.698 ZAC |
| Passiva in Mio. | |||||||||||||||||||||||||||
| Passiva in Mio. | - | - | 6.216 ZAC | 6.846 ZAC | 7.931 ZAC | 8.554 ZAC | 9.942 ZAC | 11.880 ZAC | 14.854 ZAC | 16.739 ZAC | 17.992 ZAC | 20.704 ZAC | 30.906 ZAC | 33.489 ZAC | 40.533 ZAC | 6 ZAC | 48.267 ZAC | 55.723 ZAC | 61.842 ZAC | 64.995 ZAC | 82.726 ZAC | 77.066 ZAC | 91.455 ZAC | 102.356 ZAC | 112.328 ZAC | 124.944 ZAC | 130.789 ZAC |
Quelle: Leeway