Severfield Aktie
Marktkapitalisierung
127,86 Mio. GBX
127,86 Mio. GBX
Streubesitz
34,95%
KGV
-3,78
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| EBITDA in Mio. | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 1 GBX | -0 GBX | 1 GBX | 2 GBX | 3 GBX | 6 GBX | 12 GBX | 14 GBX | 8 GBX | 12 GBX | 8 GBX | 10 GBX | 11 GBX | 14 GBX | 22 GBX | 35 GBX | 46 GBX | 61 GBX | 56 GBX | 21 GBX | 18 GBX | -15 GBX | -12 GBX | 6 GBX | 7 GBX | 17 GBX | 24 GBX | 27 GBX | 27 GBX | 34 GBX | 31 GBX | 34 GBX | 40 GBX | 41 GBX | -1 GBX | -21 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 2 GBX | 3 GBX | 2 GBX | 2 GBX | 3 GBX | 7 GBX | 11 GBX | 17 GBX | 23 GBX | 31 GBX | 27 GBX | 11 GBX | 4 GBX | 8 GBX | -7 GBX | 2 GBX | 5 GBX | 7 GBX | 11 GBX | 15 GBX | 14 GBX | 10 GBX | 12 GBX | 13 GBX | 15 GBX | 19 GBX | 1 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | -0 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 6 GBX | 7 GBX | 4 GBX | 6 GBX | 4 GBX | 5 GBX | 6 GBX | 6 GBX | 9 GBX | 11 GBX | 15 GBX | 14 GBX | 5 GBX | 4 GBX | 8 GBX | - | -7 GBX | - | - | - | - | - | - | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 GBX | 17 GBX | 23 GBX | 31 GBX | 27 GBX | 11 GBX | 8 GBX | - | -7 GBX | - | 9 GBX | 7 GBX | 11 GBX | 13 GBX | 13 GBX | 13 GBX | 21 GBX | 19 GBX | 20 GBX | 23 GBX | 20 GBX | -24 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | -0 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 6 GBX | 7 GBX | 4 GBX | 6 GBX | 4 GBX | 5 GBX | 6 GBX | 4 GBX | 6 GBX | 9 GBX | 11 GBX | 15 GBX | 14 GBX | 5 GBX | 4 GBX | -7 GBX | -4 GBX | - | 1 GBX | 2 GBX | 4 GBX | 6 GBX | 7 GBX | 7 GBX | 9 GBX | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | -1 GBX | 1 GBX | 1 GBX | 3 GBX | 5 GBX | 10 GBX | 12 GBX | 6 GBX | 11 GBX | 7 GBX | 8 GBX | 9 GBX | 12 GBX | 20 GBX | 30 GBX | 39 GBX | 46 GBX | 46 GBX | 14 GBX | 11 GBX | -22 GBX | -18 GBX | -0 GBX | 0 GBX | 10 GBX | 18 GBX | 22 GBX | 23 GBX | 27 GBX | 22 GBX | 22 GBX | 30 GBX | 26 GBX | -14 GBX | -35 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 2 GBX | 3 GBX | 2 GBX | 2 GBX | 2 GBX | 6 GBX | 10 GBX | 15 GBX | 20 GBX | 23 GBX | 23 GBX | 6 GBX | 2 GBX | 4 GBX | -11 GBX | -1 GBX | 2 GBX | 3 GBX | 8 GBX | 11 GBX | 12 GBX | 7 GBX | 8 GBX | 8 GBX | 10 GBX | 12 GBX | -5 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 5 GBX | 6 GBX | 3 GBX | 5 GBX | 3 GBX | 4 GBX | 5 GBX | 5 GBX | 8 GBX | 10 GBX | 12 GBX | 11 GBX | 3 GBX | 2 GBX | 4 GBX | 3 GBX | -11 GBX | 3 GBX | 2 GBX | 4 GBX | 5 GBX | 5 GBX | 5 GBX | - | 8 GBX | 7 GBX | 10 GBX | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 GBX | 15 GBX | 20 GBX | 23 GBX | 23 GBX | 6 GBX | 4 GBX | 3 GBX | -11 GBX | - | 6 GBX | 4 GBX | 8 GBX | 10 GBX | 12 GBX | 11 GBX | 17 GBX | 15 GBX | 13 GBX | 18 GBX | 13 GBX | -31 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 5 GBX | 6 GBX | 3 GBX | 5 GBX | 3 GBX | 4 GBX | 5 GBX | 3 GBX | 5 GBX | 8 GBX | 10 GBX | 12 GBX | 11 GBX | 3 GBX | 2 GBX | -11 GBX | -5 GBX | - | -1 GBX | 0 GBX | 2 GBX | 5 GBX | 6 GBX | 6 GBX | 7 GBX | 4 GBX | 5 GBX | - | - | - |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 3 GBX | 5 GBX | 7 GBX | 11 GBX | 16 GBX | 21 GBX | 17 GBX | 16 GBX | 21 GBX | 26 GBX | 37 GBX | 62 GBX | 112 GBX | 5 GBX | -3 GBX | 3 GBX | 3 GBX | 4 GBX | 3 GBX | 4 GBX | 5 GBX | 5 GBX | 5 GBX | 17 GBX | 20 GBX | 10 GBX | 9 GBX | 9 GBX | - | 95 GBX | 91 GBX | 101 GBX | 103 GBX | 108 GBX | 96 GBX | 35 GBX | 41 GBX | 30 GBX | 44 GBX | 69 GBX | 233 GBX | 444 GBX |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | -1 GBX | 0 GBX | 1 GBX | 2 GBX | 5 GBX | 9 GBX | 12 GBX | 6 GBX | 10 GBX | 7 GBX | 8 GBX | 9 GBX | 12 GBX | 20 GBX | 30 GBX | 38 GBX | 43 GBX | 44 GBX | 11 GBX | 7 GBX | -23 GBX | - | -4 GBX | -0 GBX | 10 GBX | 18 GBX | 22 GBX | 25 GBX | 23 GBX | 21 GBX | 20 GBX | 25 GBX | 23 GBX | -18 GBX | -40 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 2 GBX | 3 GBX | 1 GBX | 3 GBX | 2 GBX | 2 GBX | 2 GBX | 6 GBX | 10 GBX | 15 GBX | 19 GBX | 21 GBX | 22 GBX | 6 GBX | 2 GBX | 3 GBX | -12 GBX | -3 GBX | 2 GBX | 3 GBX | 7 GBX | 12 GBX | 13 GBX | 7 GBX | 7 GBX | 7 GBX | 9 GBX | 10 GBX | -6 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | 5 GBX | 6 GBX | 3 GBX | 5 GBX | 3 GBX | 4 GBX | 5 GBX | 5 GBX | 8 GBX | 10 GBX | 11 GBX | 11 GBX | 3 GBX | 2 GBX | 3 GBX | 2 GBX | -12 GBX | - | - | 3 GBX | 5 GBX | 5 GBX | 6 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 GBX | 15 GBX | 19 GBX | 21 GBX | 22 GBX | 6 GBX | 3 GBX | 2 GBX | -12 GBX | - | -1 GBX | -2 GBX | 6 GBX | 11 GBX | 11 GBX | 12 GBX | 17 GBX | 14 GBX | 12 GBX | 16 GBX | 11 GBX | -12 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | 5 GBX | 6 GBX | 3 GBX | 5 GBX | 3 GBX | 4 GBX | 5 GBX | 3 GBX | 5 GBX | 8 GBX | 10 GBX | 11 GBX | 11 GBX | 3 GBX | 2 GBX | -12 GBX | -6 GBX | - | -1 GBX | -0 GBX | 2 GBX | 5 GBX | 6 GBX | 6 GBX | 6 GBX | - | - | - | - | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 3 GBX | 3 GBX | 2 GBX | 4 GBX | 2 GBX | 2 GBX | 3 GBX | 4 GBX | 6 GBX | 9 GBX | 12 GBX | 19 GBX | 13 GBX | 3 GBX | 1 GBX | -4 GBX | - | -1 GBX | -0 GBX | 1 GBX | 3 GBX | 4 GBX | 5 GBX | 5 GBX | 4 GBX | 5 GBX | 6 GBX | 7 GBX | -3 GBX | -4 GBX |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 1 GBX | 1 GBX | 0 GBX | -1 GBX | 0 GBX | 0 GBX | 2 GBX | 3 GBX | 6 GBX | 9 GBX | 4 GBX | 6 GBX | 4 GBX | 5 GBX | 6 GBX | 8 GBX | 14 GBX | 21 GBX | 26 GBX | 24 GBX | 31 GBX | 8 GBX | 6 GBX | -19 GBX | - | -3 GBX | 0 GBX | 9 GBX | 15 GBX | 18 GBX | 20 GBX | 20 GBX | 17 GBX | 16 GBX | 22 GBX | 16 GBX | -14 GBX | -36 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | 2 GBX | 1 GBX | 2 GBX | 1 GBX | 1 GBX | 2 GBX | 4 GBX | 7 GBX | 10 GBX | 13 GBX | 12 GBX | 16 GBX | 4 GBX | 1 GBX | 3 GBX | -10 GBX | -3 GBX | 1 GBX | 3 GBX | 6 GBX | 9 GBX | 11 GBX | 7 GBX | 5 GBX | 5 GBX | 9 GBX | 8 GBX | -4 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 2 GBX | 3 GBX | 2 GBX | 3 GBX | 3 GBX | 3 GBX | 5 GBX | 7 GBX | 6 GBX | 8 GBX | 2 GBX | 1 GBX | 3 GBX | - | -10 GBX | - | - | - | 5 GBX | 4 GBX | 5 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 GBX | 10 GBX | 13 GBX | 12 GBX | 16 GBX | 4 GBX | 3 GBX | - | -10 GBX | - | -0 GBX | -1 GBX | 6 GBX | 9 GBX | 9 GBX | 9 GBX | 14 GBX | 12 GBX | 10 GBX | 13 GBX | 8 GBX | -10 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 0 GBX | -0 GBX | 0 GBX | 0 GBX | 1 GBX | 2 GBX | 3 GBX | 4 GBX | 2 GBX | 3 GBX | 2 GBX | 3 GBX | 3 GBX | 2 GBX | 3 GBX | 5 GBX | 7 GBX | 6 GBX | 8 GBX | 2 GBX | 1 GBX | -10 GBX | -5 GBX | - | -1 GBX | 0 GBX | 2 GBX | 4 GBX | 5 GBX | 5 GBX | 5 GBX | - | - | - | - | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | 1 GBX | 1 GBX | 1 GBX | 4 GBX | 5 GBX | 5 GBX | 6 GBX | 7 GBX | 7 GBX | 10 GBX | 12 GBX | 25 GBX | 39 GBX | 36 GBX | 35 GBX | 39 GBX | 58 GBX | 50 GBX | 56 GBX | 61 GBX | 70 GBX | 88 GBX | 89 GBX | 81 GBX | 76 GBX | 88 GBX | 101 GBX | 70 GBX | - | 72 GBX | 76 GBX | 75 GBX | 107 GBX | 99 GBX | 92 GBX | 124 GBX | 108 GBX | 141 GBX | 137 GBX | 119 GBX | 147 GBX | 144 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 56 GBX | 77 GBX | 92 GBX | 120 GBX | 99 GBX | 72 GBX | 90 GBX | - | - | 61 GBX | 62 GBX | 75 GBX | 89 GBX | 90 GBX | 98 GBX | 87 GBX | 106 GBX | 109 GBX | 137 GBX | 118 GBX | 129 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 101 GBX | 70 GBX | - | - | - | 107 GBX | 99 GBX | 92 GBX | 127 GBX | 108 GBX | 141 GBX | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | 1 GBX | 1 GBX | 1 GBX | 4 GBX | 5 GBX | 5 GBX | 6 GBX | 7 GBX | 7 GBX | 10 GBX | 12 GBX | 25 GBX | 39 GBX | 36 GBX | 35 GBX | 39 GBX | 58 GBX | 50 GBX | 56 GBX | 61 GBX | 70 GBX | 88 GBX | 89 GBX | 81 GBX | 76 GBX | 88 GBX | 101 GBX | - | - | 72 GBX | 76 GBX | 75 GBX | 107 GBX | 99 GBX | 92 GBX | 124 GBX | 108 GBX | 141 GBX | 137 GBX | 119 GBX | 147 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 97 GBX | - | - | - | - | 90 GBX | 98 GBX | 87 GBX | 106 GBX | 109 GBX | 137 GBX | - | - | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | 0 GBX | 0 GBX | 2 GBX | 3 GBX | 5 GBX | 7 GBX | 7 GBX | 6 GBX | 7 GBX | 8 GBX | 10 GBX | 15 GBX | 20 GBX | 25 GBX | 25 GBX | 27 GBX | 22 GBX | 29 GBX | 32 GBX | 35 GBX | 45 GBX | 52 GBX | 173 GBX | 178 GBX | 171 GBX | 165 GBX | 157 GBX | 156 GBX | - | 142 GBX | 143 GBX | 148 GBX | 147 GBX | 155 GBX | 163 GBX | 211 GBX | 235 GBX | 235 GBX | 233 GBX | 259 GBX | 254 GBX | 219 GBX |
| Aktiva in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Aktiva in Mio. | 1 GBX | 2 GBX | 3 GBX | 6 GBX | 10 GBX | 13 GBX | 13 GBX | 14 GBX | 14 GBX | 17 GBX | 21 GBX | 40 GBX | 59 GBX | 61 GBX | 61 GBX | 66 GBX | 80 GBX | 79 GBX | 88 GBX | 96 GBX | 114 GBX | 140 GBX | 262 GBX | 259 GBX | 247 GBX | 253 GBX | 257 GBX | 225 GBX | 235 GBX | 220 GBX | 221 GBX | 224 GBX | 255 GBX | 254 GBX | 255 GBX | 335 GBX | 343 GBX | 375 GBX | 370 GBX | 378 GBX | 401 GBX | 363 GBX |
Passiva
| Fiskaljahr (Ende: Dezember) | 1985 | 1986 | 1987 | 1988 | 1989 | 1990 | 1991 | 1992 | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2012/2013 | 2013/2014 | 2014/2015 | 2015/2016 | 2016/2017 | 2017/2018 | 2018/2019 | 2019/2020 | 2020/2021 | 2021/2022 | 2022/2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 1 GBX | 1 GBX | 2 GBX | 4 GBX | 6 GBX | 6 GBX | 7 GBX | 8 GBX | 7 GBX | 8 GBX | 11 GBX | 19 GBX | 33 GBX | 28 GBX | 27 GBX | 29 GBX | 42 GBX | 38 GBX | 44 GBX | 46 GBX | 52 GBX | 63 GBX | 125 GBX | 115 GBX | 89 GBX | 100 GBX | 104 GBX | 97 GBX | 113 GBX | 58 GBX | 60 GBX | 58 GBX | 79 GBX | 66 GBX | 59 GBX | 106 GBX | 85 GBX | 123 GBX | 109 GBX | 103 GBX | 123 GBX | 138 GBX |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 1 GBX | 1 GBX | 0 GBX | 1 GBX | 2 GBX | 3 GBX | 5 GBX | 5 GBX | 5 GBX | 3 GBX | 4 GBX | 3 GBX | 3 GBX | 3 GBX | 3 GBX | 7 GBX | 11 GBX | 21 GBX | 25 GBX | 26 GBX | 22 GBX | 22 GBX | 22 GBX | - | 18 GBX | 21 GBX | 18 GBX | 23 GBX | 23 GBX | 25 GBX | 45 GBX | 66 GBX | 48 GBX | 43 GBX | 54 GBX | 95 GBX | 79 GBX |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Fremdkapital in Mio. | 1 GBX | 1 GBX | 2 GBX | 4 GBX | 6 GBX | 7 GBX | 8 GBX | 9 GBX | 8 GBX | 10 GBX | 13 GBX | 24 GBX | 37 GBX | 33 GBX | 31 GBX | 33 GBX | 45 GBX | 41 GBX | 47 GBX | 49 GBX | 59 GBX | 74 GBX | 145 GBX | 139 GBX | 114 GBX | 122 GBX | 125 GBX | 119 GBX | 133 GBX | 76 GBX | 81 GBX | 76 GBX | 101 GBX | 85 GBX | 80 GBX | 152 GBX | 152 GBX | 172 GBX | 152 GBX | 158 GBX | 218 GBX | 217 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34 GBX | 36 GBX | 49 GBX | 32 GBX | - | 50 GBX | 65 GBX | 76 GBX | 169 GBX | 142 GBX | 109 GBX | 121 GBX | 125 GBX | 119 GBX | 68 GBX | 63 GBX | 75 GBX | 92 GBX | 84 GBX | 82 GBX | 94 GBX | 128 GBX | 146 GBX | 155 GBX | 159 GBX | 181 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 59 GBX | 74 GBX | 145 GBX | 139 GBX | 114 GBX | 122 GBX | 125 GBX | 125 GBX | 119 GBX | 76 GBX | 81 GBX | 76 GBX | 101 GBX | 85 GBX | 80 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | 1 GBX | 1 GBX | 2 GBX | 4 GBX | 6 GBX | 7 GBX | 8 GBX | 9 GBX | 8 GBX | 10 GBX | 13 GBX | 24 GBX | 37 GBX | 33 GBX | 31 GBX | 33 GBX | 45 GBX | 41 GBX | 47 GBX | 49 GBX | 59 GBX | 74 GBX | 145 GBX | 139 GBX | 114 GBX | 122 GBX | 125 GBX | 122 GBX | 133 GBX | 76 GBX | 81 GBX | 76 GBX | 101 GBX | 85 GBX | 80 GBX | 152 GBX | 152 GBX | 172 GBX | 152 GBX | 158 GBX | 218 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 GBX | 65 GBX | 76 GBX | 169 GBX | 142 GBX | 109 GBX | 121 GBX | 122 GBX | 122 GBX | 68 GBX | 63 GBX | 75 GBX | 92 GBX | 84 GBX | 82 GBX | 94 GBX | - | - | - | - | - | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | - | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | -4 GBX | -4 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Eigenkapital in Mio. | 0 GBX | 0 GBX | 1 GBX | 3 GBX | 4 GBX | 5 GBX | 6 GBX | 5 GBX | 7 GBX | 7 GBX | 8 GBX | 16 GBX | 21 GBX | 28 GBX | 30 GBX | 33 GBX | 35 GBX | 38 GBX | 41 GBX | 47 GBX | 55 GBX | 66 GBX | 117 GBX | 120 GBX | 132 GBX | 131 GBX | 132 GBX | 107 GBX | 102 GBX | 143 GBX | 141 GBX | 148 GBX | 154 GBX | 169 GBX | 175 GBX | 184 GBX | 191 GBX | 204 GBX | 218 GBX | 221 GBX | 183 GBX | 147 GBX |
| 1. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 32 GBX | 34 GBX | 38 GBX | 39 GBX | - | 50 GBX | 58 GBX | 70 GBX | 119 GBX | 128 GBX | 132 GBX | 130 GBX | 132 GBX | 107 GBX | 145 GBX | 144 GBX | 144 GBX | 145 GBX | 160 GBX | 171 GBX | 169 GBX | 179 GBX | 192 GBX | 210 GBX | 218 GBX | 207 GBX |
| 2. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 55 GBX | 66 GBX | 117 GBX | 120 GBX | 132 GBX | 131 GBX | 132 GBX | 132 GBX | 107 GBX | 143 GBX | 141 GBX | 148 GBX | 154 GBX | 169 GBX | 175 GBX | - | - | - | - | - | - |
| 3. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 3. Quartal | - | 0 GBX | 0 GBX | 1 GBX | 3 GBX | 4 GBX | 5 GBX | 6 GBX | 5 GBX | 7 GBX | 7 GBX | 8 GBX | 16 GBX | 21 GBX | 28 GBX | 30 GBX | 33 GBX | 35 GBX | 38 GBX | 41 GBX | 47 GBX | 55 GBX | 66 GBX | 117 GBX | 120 GBX | 132 GBX | 131 GBX | 132 GBX | 129 GBX | 102 GBX | 143 GBX | 141 GBX | 148 GBX | 154 GBX | 169 GBX | 175 GBX | 184 GBX | 191 GBX | 204 GBX | 218 GBX | 221 GBX | 183 GBX |
| 4. Quartal | ||||||||||||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 50 GBX | 58 GBX | 70 GBX | 119 GBX | 128 GBX | 132 GBX | 130 GBX | 129 GBX | 129 GBX | 145 GBX | 144 GBX | 144 GBX | 145 GBX | 160 GBX | 171 GBX | 169 GBX | - | - | - | - | - | - |
| Passiva in Mio. | ||||||||||||||||||||||||||||||||||||||||||
| Passiva in Mio. | 1 GBX | 2 GBX | 3 GBX | 6 GBX | 10 GBX | 13 GBX | 13 GBX | 14 GBX | 14 GBX | 17 GBX | 21 GBX | 40 GBX | 59 GBX | 61 GBX | 61 GBX | 66 GBX | 80 GBX | 79 GBX | 88 GBX | 96 GBX | 114 GBX | 140 GBX | 262 GBX | 259 GBX | 247 GBX | 253 GBX | 257 GBX | 225 GBX | 235 GBX | 220 GBX | 221 GBX | 224 GBX | 255 GBX | 254 GBX | 255 GBX | 335 GBX | 343 GBX | 375 GBX | 370 GBX | 378 GBX | 401 GBX | 363 GBX |
Quelle: Leeway