Scandinavian Tobacco Group

Scandinavian Tobacco Group Aktie

Investor Relations Website
WKN: A2AD2Q
ISIN: DK0060696300
Marktkapitalisierung Help 899,2 Mio. DKK
Streubesitz 27,85%
KGV 8,4
Dividende 8,40 DKK
Dividendenrendite 6,75% Help
Index-Zuordnung
-

Fundamentale Kennzahlen Scandinavian Tobacco Group

Gewinn

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
618 DKK 573 DKK 640 DKK 668 DKK 682 DKK 712 DKK 666 DKK 748 DKK 678 DKK 1.391 DKK 1.476 DKK 1.182 DKK 940 DKK 669 DKK -
Gewinn je Aktie  Help
- 5,73 DKK 12,97 DKK 6,68 DKK 6,84 DKK 7,14 DKK 6,68 DKK 7,50 DKK 6,94 DKK 14,77 DKK 16,80 DKK 13,68 DKK 11,48 DKK 8,50 DKK 9,80 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - 16,91 16,28 11,64 10,9 15,1 9,25 7,21 8,61 8,32 11,23 6,98
Gewinnwachstum  Help
- - 126,35% -48,5% 2,4% 4,39% -6,44% 12,28% -7,47% 112,82% 13,74% -18,57% -16,08% -25,96% 15,27%
Gewinnrendite  Help
- - - - 0,06% 0,06% 0,09% 0,09% 0,07% 0,11% 0,14% 0,12% 0,12% 0,09% 0,14%

Dividende

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
- - - - - 9,00 DKK 5,75 DKK 6,00 DKK 6,10 DKK 6,50 DKK 7,50 DKK 8,25 DKK 8,40 DKK 8,50 DKK 4,50 DKK
Dividendenrendite  Help
- - - - - 7,41% 5,33% 7,36% 8,24% 5,16% 5,22% 5,94% 6,75% 9,04% 6,57%
Dividendenausschüttung in Mio.  Help
350 DKK 412 DKK 382 DKK 1.327 DKK 500 DKK 897 DKK 573 DKK 598 DKK 608 DKK 627 DKK 692 DKK 715 DKK 710 DKK 669 DKK -
Ausschüttungsquote  Help
- - - - - 1,26% 0,86% 0,8% 0,88% 0,44% 0,45% 0,6% 0,73% 1% -

Cashflow

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
- 7,45 DKK 21,41 DKK 12,85 DKK 13,63 DKK 10,52 DKK 7,87 DKK 13,04 DKK 16,23 DKK 16,64 DKK 15,84 DKK 15,58 DKK 14,41 DKK 9,74 DKK -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - 8,49 11,05 9,88 6,27 6,46 8,21 7,65 7,56 6,63 9,8 -
Operativer Cashflow in Mio.  Help
716 DKK 745 DKK 1.056 DKK 1.285 DKK 1.358 DKK 1.048 DKK 784 DKK 1.300 DKK 1.585 DKK 1.567 DKK 1.392 DKK 1.347 DKK 1.179 DKK 767 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
-596 DKK -647 DKK -468 DKK -1.029 DKK -1.178 DKK -897 DKK -573 DKK -672 DKK -602 DKK -1.338 DKK -1.402 DKK -386 DKK -299 DKK -747 DKK -
Cashflow aus Investitionen in Mio.  Help
-388 DKK -318 DKK -471 DKK -229 DKK -219 DKK -94 DKK -511 DKK -50 DKK -1.752 DKK -178 DKK -132 DKK -875 DKK -824 DKK -176 DKK -
Free Cashflow in Mio.  Help
324 DKK 443 DKK 841 DKK 1.050 DKK 1.123 DKK 940 DKK 660 DKK 1.178 DKK 1.385 DKK 1.326 DKK 1.003 DKK 1.039 DKK 915 DKK 609 DKK -

Sales

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
5.978 DKK 5.925 DKK 6.126 DKK 6.732 DKK 6.746 DKK 6.464 DKK 6.718 DKK 6.870 DKK 8.006 DKK 8.233 DKK 8.762 DKK 8.731 DKK 9.202 DKK 9.036 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
2.992 DKK 2.914 DKK 2.947 DKK 3.239 DKK 3.225 DKK 3.095 DKK 3.201 DKK 3.314 DKK 3.712 DKK 4.113 DKK 4.307 DKK 4.204 DKK 4.278 DKK 2.529 DKK -
Umsatz je Aktie  Help
- 59,25 DKK 124,18 DKK 67,32 DKK 67,74 DKK 64,87 DKK 67,42 DKK 68,92 DKK 81,96 DKK 87,45 DKK 99,70 DKK 100,99 DKK 112,43 DKK 114,74 DKK -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - 1,71 1,79 1,15 1,19 1,28 1,56 1,22 1,17 0,85 0,83 -
Umsatzwachstum  Help
- -0,88% 3,39% 9,9% 0,2% -4,18% 3,93% 2,27% 16,53% 2,83% 6,43% -0,36% 5,4% -1,81% -
Umsatzquote  Help
- - - - - - - - - - - 85,76% 117,74% 120,21% -

Buchwert

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
- 83,33 DKK 184,20 DKK 89,98 DKK 93,11 DKK 84,79 DKK 88,51 DKK 91,32 DKK 85,72 DKK 95,26 DKK 106,29 DKK 109,12 DKK 112,61 DKK 108,86 DKK -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - - - - 1,08 0,85 0,88 -

Bilanz

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
13.736 DKK 13.196 DKK 14.162 DKK 14.544 DKK 14.264 DKK 12.990 DKK 13.403 DKK 13.872 DKK 13.996 DKK 14.584 DKK 15.122 DKK 15.853 DKK 17.104 DKK 16.303 DKK -
Eigenkapitalquote  Help
61,34% 63,15% 64,17% 61,87% 65,01% 65,03% 65,79% 65,62% 59,82% 61,49% 61,77% 59,51% 53,89% 52,58% -
Verschuldungsgrad  Help
63,03% 58,36% 55,85% 61,64% 53,82% 53,77% 51,99% 52,39% 67,17% 62,62% 61,88% 68,05% 85,57% 90,18% -
Fremdkapitalquote  Help
38,66% 36,85% 35,83% 38,13% 34,99% 34,97% 34,21% 34,38% 40,18% 38,51% 38,23% 40,49% 46,11% 47,42% -
Working Capital in Mio.  Help
- - - - - 2.907 DKK 2.919 DKK 3.378 DKK 2.366 DKK 2.857 DKK 2.887 DKK 3.092 DKK 2.497 DKK 2.608 DKK -
CapEx (Investitionen)  Help
392 DKK 302 DKK 215 DKK 236 DKK 235 DKK 108 DKK 125 DKK 122 DKK 201 DKK 240 DKK 390 DKK 308 DKK 264 DKK 158 DKK -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - -
Deckungsgrad A  Help
93,85% 96,09% 96,92% 92,59% 94,91% 93,74% 94,06% 96,69% 84% 87,4% 86,83% 84,15% 78,29% 78,2% -
Deckungsgrad B  Help
93,85% 127,88% 121,53% 126,94% 122,86% 122,66% 122,42% 125,18% 112,53% 115,84% 115,66% 116,77% 109,81% 112,2% -
Deckungsgrad C  Help
71,65% 95,61% 91,34% 97,01% 95,31% 96,68% 95,85% 98,66% 87,74% 90,07% 88,83% 90,4% 84,76% 86,78% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
- 100 49 100 100 100 100 100 98 94 88 86 82 79 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - - - - 10.180 DKK 7.816 DKK 7.517 DKK -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - - - - 1,17 0,85 0,83 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - - - - 5,92 4,85 5,85 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - - - - 5,04 4,23 4,34 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
7,34% 6,87% 7,04% 7,42% 7,35% 8,42% 7,55% 8,21% 8,1% 15,51% 15,8% 12,53% 10,2% 7,81% -
Umsatzrendite  Help
10,34% 9,67% 10,44% 9,92% 10,1% 11,01% 9,91% 10,88% 8,47% 16,89% 16,85% 13,54% 10,21% 7,41% -
Gesamtkapitalrendite  Help
4,5% 4,34% 4,52% 4,59% 4,78% 5,48% 4,97% 5,39% 4,84% 9,54% 9,76% 7,46% 5,49% 4,11% -
Arbeitsintensität  Help
35% 34% 34% 33% 32% 31% 30% 32% 29% 30% 29% 29% 31% 33% -
Anlagenintensität  Help
65% 66% 66% 67% 68% 69% 70% 68% 71% 70% 71% 71% 69% 67% -
Quelle: Leeway