|
Fiskaljahr (Ende: Dezember)
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
537 ZAR
|
601 ZAR
|
821 ZAR
|
3.758 ZAR
|
2.803 ZAR
|
2.231 ZAR
|
909 ZAR
|
1.924 ZAR
|
2.421 ZAR
|
2.260 ZAR
|
2.497 ZAR
|
-815 ZAR
|
-1.491 ZAR
|
-1.306 ZAR
|
-962 ZAR
|
-1.242 ZAR
|
-3 ZAR
|
-1.623 ZAR
|
-5.236 ZAR
|
-3.593 ZAR
|
13.873 ZAR
|
-23.652 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
1.074 ZAR
|
1.202 ZAR
|
1.670 ZAR
|
7.515 ZAR
|
5.606 ZAR
|
4.462 ZAR
|
1.818 ZAR
|
3.847 ZAR
|
4.842 ZAR
|
4.520 ZAR
|
4.994 ZAR
|
5.882 ZAR
|
7.769 ZAR
|
8.002 ZAR
|
7.281 ZAR
|
13.442 ZAR
|
13.854 ZAR
|
7.143 ZAR
|
-1.239 ZAR
|
8.012 ZAR
|
5.839 ZAR
|
9.333 ZAR
|
13.694 ZAR
|
14.073 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
537 ZAR
|
601 ZAR
|
821 ZAR
|
3.758 ZAR
|
2.803 ZAR
|
2.231 ZAR
|
909 ZAR
|
1.924 ZAR
|
2.421 ZAR
|
2.260 ZAR
|
-1.968 ZAR
|
-2.262 ZAR
|
-442 ZAR
|
-214 ZAR
|
-152 ZAR
|
-535 ZAR
|
-577 ZAR
|
-3.780 ZAR
|
2.685 ZAR
|
-4.494 ZAR
|
-15.112 ZAR
|
-14.134 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
1.074 ZAR
|
1.202 ZAR
|
1.670 ZAR
|
7.515 ZAR
|
5.606 ZAR
|
4.462 ZAR
|
1.818 ZAR
|
3.847 ZAR
|
4.842 ZAR
|
4.520 ZAR
|
5.989 ZAR
|
7.558 ZAR
|
6.400 ZAR
|
7.788 ZAR
|
11.892 ZAR
|
15.953 ZAR
|
18.266 ZAR
|
8.600 ZAR
|
9.623 ZAR
|
10.618 ZAR
|
9.062 ZAR
|
11.103 ZAR
|
12.526 ZAR
|
11.991 ZAR
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
370 ZAR
|
350 ZAR
|
835 ZAR
|
3.522 ZAR
|
2.792 ZAR
|
2.218 ZAR
|
890 ZAR
|
1.902 ZAR
|
2.395 ZAR
|
2.228 ZAR
|
2.451 ZAR
|
2.555 ZAR
|
3.394 ZAR
|
3.351 ZAR
|
3.188 ZAR
|
3.414 ZAR
|
3.604 ZAR
|
3.151 ZAR
|
-1.098 ZAR
|
3.022 ZAR
|
2.500 ZAR
|
4.274 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
741 ZAR
|
701 ZAR
|
1.670 ZAR
|
7.043 ZAR
|
5.583 ZAR
|
4.436 ZAR
|
1.779 ZAR
|
3.805 ZAR
|
4.790 ZAR
|
4.456 ZAR
|
4.902 ZAR
|
5.768 ZAR
|
7.638 ZAR
|
7.836 ZAR
|
7.128 ZAR
|
13.202 ZAR
|
13.592 ZAR
|
5.963 ZAR
|
-2.534 ZAR
|
6.943 ZAR
|
5.262 ZAR
|
8.748 ZAR
|
12.979 ZAR
|
13.322 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
370 ZAR
|
350 ZAR
|
835 ZAR
|
3.522 ZAR
|
2.792 ZAR
|
2.218 ZAR
|
890 ZAR
|
1.902 ZAR
|
2.395 ZAR
|
2.228 ZAR
|
2.568 ZAR
|
3.252 ZAR
|
2.738 ZAR
|
3.274 ZAR
|
3.137 ZAR
|
4.218 ZAR
|
4.292 ZAR
|
3.302 ZAR
|
3.360 ZAR
|
4.168 ZAR
|
4.846 ZAR
|
5.064 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
741 ZAR
|
701 ZAR
|
1.670 ZAR
|
7.043 ZAR
|
5.583 ZAR
|
4.436 ZAR
|
1.779 ZAR
|
3.805 ZAR
|
4.790 ZAR
|
4.456 ZAR
|
5.806 ZAR
|
7.434 ZAR
|
6.313 ZAR
|
7.614 ZAR
|
11.700 ZAR
|
15.818 ZAR
|
17.512 ZAR
|
7.351 ZAR
|
8.456 ZAR
|
9.407 ZAR
|
8.401 ZAR
|
10.494 ZAR
|
11.883 ZAR
|
11.258 ZAR
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
-131 ZAR
|
-236 ZAR
|
4.191 ZAR
|
-45.847 ZAR
|
-50.039 ZAR
|
-20.967 ZAR
|
18.371 ZAR
|
-21.801 ZAR
|
-23.885 ZAR
|
-45.367 ZAR
|
-36.568 ZAR
|
-42.835 ZAR
|
-26.887 ZAR
|
-14.172 ZAR
|
-10.111 ZAR
|
-98.021 ZAR
|
-61.084 ZAR
|
-135.904 ZAR
|
125.272 ZAR
|
179.936 ZAR
|
89.964 ZAR
|
172.063 ZAR
|
198.306 ZAR
|
262.274 ZAR
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
537 ZAR
|
601 ZAR
|
825 ZAR
|
3.724 ZAR
|
2.792 ZAR
|
2.260 ZAR
|
883 ZAR
|
1.902 ZAR
|
2.318 ZAR
|
2.144 ZAR
|
2.521 ZAR
|
2.738 ZAR
|
3.664 ZAR
|
3.748 ZAR
|
3.422 ZAR
|
3.671 ZAR
|
3.852 ZAR
|
3.491 ZAR
|
-1.034 ZAR
|
3.218 ZAR
|
2.678 ZAR
|
4.558 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
1.074 ZAR
|
1.202 ZAR
|
1.650 ZAR
|
7.447 ZAR
|
5.583 ZAR
|
4.520 ZAR
|
1.766 ZAR
|
3.805 ZAR
|
4.636 ZAR
|
4.288 ZAR
|
5.042 ZAR
|
5.476 ZAR
|
7.327 ZAR
|
7.496 ZAR
|
6.845 ZAR
|
7.342 ZAR
|
7.704 ZAR
|
5.427 ZAR
|
-3.282 ZAR
|
6.437 ZAR
|
4.797 ZAR
|
8.091 ZAR
|
15.096 ZAR
|
16.095 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
537 ZAR
|
601 ZAR
|
825 ZAR
|
3.724 ZAR
|
2.792 ZAR
|
2.260 ZAR
|
883 ZAR
|
1.902 ZAR
|
2.318 ZAR
|
2.144 ZAR
|
2.778 ZAR
|
3.570 ZAR
|
3.001 ZAR
|
3.636 ZAR
|
3.380 ZAR
|
4.495 ZAR
|
4.631 ZAR
|
3.790 ZAR
|
3.637 ZAR
|
4.450 ZAR
|
5.034 ZAR
|
5.782 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
1.074 ZAR
|
1.202 ZAR
|
1.650 ZAR
|
7.447 ZAR
|
5.583 ZAR
|
4.520 ZAR
|
1.766 ZAR
|
3.805 ZAR
|
4.636 ZAR
|
4.288 ZAR
|
5.556 ZAR
|
7.141 ZAR
|
6.002 ZAR
|
7.273 ZAR
|
6.759 ZAR
|
8.990 ZAR
|
9.262 ZAR
|
6.145 ZAR
|
8.153 ZAR
|
8.901 ZAR
|
7.740 ZAR
|
12.037 ZAR
|
14.417 ZAR
|
10.269 ZAR
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
400 ZAR
|
420 ZAR
|
811 ZAR
|
3.023 ZAR
|
2.792 ZAR
|
1.637 ZAR
|
728 ZAR
|
1.902 ZAR
|
2.318 ZAR
|
2.144 ZAR
|
2.521 ZAR
|
1.754 ZAR
|
2.270 ZAR
|
2.352 ZAR
|
2.758 ZAR
|
2.434 ZAR
|
2.525 ZAR
|
1.720 ZAR
|
-1.764 ZAR
|
1.680 ZAR
|
2.558 ZAR
|
3.958 ZAR
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
800 ZAR
|
840 ZAR
|
1.622 ZAR
|
6.046 ZAR
|
5.583 ZAR
|
3.274 ZAR
|
1.456 ZAR
|
3.805 ZAR
|
4.636 ZAR
|
4.288 ZAR
|
5.042 ZAR
|
3.508 ZAR
|
4.539 ZAR
|
4.703 ZAR
|
5.517 ZAR
|
4.867 ZAR
|
5.050 ZAR
|
3.439 ZAR
|
-3.529 ZAR
|
3.716 ZAR
|
5.302 ZAR
|
7.916 ZAR
|
9.636 ZAR
|
10.227 ZAR
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
400 ZAR
|
420 ZAR
|
811 ZAR
|
3.023 ZAR
|
2.792 ZAR
|
1.637 ZAR
|
728 ZAR
|
1.902 ZAR
|
2.318 ZAR
|
2.144 ZAR
|
1.626 ZAR
|
2.312 ZAR
|
2.095 ZAR
|
2.344 ZAR
|
2.053 ZAR
|
3.028 ZAR
|
3.288 ZAR
|
1.856 ZAR
|
2.124 ZAR
|
3.056 ZAR
|
3.570 ZAR
|
3.281 ZAR
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
800 ZAR
|
840 ZAR
|
1.622 ZAR
|
6.046 ZAR
|
5.583 ZAR
|
3.274 ZAR
|
1.456 ZAR
|
3.805 ZAR
|
4.636 ZAR
|
4.288 ZAR
|
3.253 ZAR
|
4.623 ZAR
|
4.190 ZAR
|
4.688 ZAR
|
4.106 ZAR
|
6.056 ZAR
|
6.577 ZAR
|
3.711 ZAR
|
6.392 ZAR
|
5.757 ZAR
|
5.851 ZAR
|
6.562 ZAR
|
9.497 ZAR
|
5.714 ZAR
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|