PT Sampoerna Agro

PT Sampoerna Agro Aktie

Investor Relations Website
WKN: A0MU3P
ISIN: ID1000106107
Marktkapitalisierung Help -
Streubesitz 8,13%
KGV -
Index-Zuordnung
-

Fundamentale Kennzahlen PT Sampoerna Agro

Gewinn

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 113.580 IDR 219.621 IDR 439.516 IDR 281.766 IDR 451.717 IDR 549.523 IDR 329.201 IDR 119.124 IDR 340.323 IDR 247.569 IDR 441.877 IDR 287.661 IDR 55.529 IDR 33.151 IDR -191.747 IDR 802.085 IDR 1.049.826 IDR 483.712 IDR 748.560 IDR - -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - - - 239,00 IDR 290,75 IDR 174,18 IDR 63,03 IDR 180,06 IDR 135,23 IDR 242,97 IDR 158,18 IDR 30,53 IDR 18,23 IDR -105,44 IDR 441,04 IDR 577,26 IDR 265,98 IDR 411,61 IDR - -
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - -
Gewinnwachstum  Help
Gewinnwachstum  Help - - - - - 21,65% -40,09% -63,81% 185,67% -24,9% 79,67% -34,9% -80,7% -40,29% -678,39% -518,29% 30,89% -53,92% 54,75% - -
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - -

Dividende

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - 90,00 IDR 45,00 IDR 108,00 IDR 87,30 IDR 45,00 IDR 15,00 IDR 36,00 IDR 25,00 IDR 25,00 IDR 70,00 IDR - - - 135,00 IDR 198,00 IDR 121,00 IDR 330,00 IDR 330,00 IDR
Dividendenrendite  Help
Dividendenrendite  Help - - - 5,17% 1,96% 3,13% 2,61% 2,81% 0,67% 2,01% 1,28% 1,24% 2,99% - - - 5,77% 8,96% 5,76% 11,38% 5,81%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - 277.830 IDR 170.100 IDR 85.050 IDR 204.120 IDR 164.997 IDR 85.050 IDR 28.350 IDR 68.040 IDR 45.466 IDR 45.466 IDR 127.304 IDR 409.190 IDR 409.190 IDR 409.190 IDR 409.190 IDR 360.087 IDR 220.053 IDR - -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - 0,19% 0,37% 0,5% 0,71% 0,08% 0,27% 0,1% 0,16% 2,29% - - - 0,23% 0,74% 0,29% - -

Cashflow

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - - - 282,33 IDR 380,36 IDR 188,10 IDR 201,55 IDR 466,43 IDR 208,97 IDR 301,51 IDR 445,65 IDR 228,87 IDR 479,61 IDR 375,86 IDR 975,53 IDR 577,26 IDR 782,41 IDR 690,51 IDR - -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 258.014 IDR 531.402 IDR 634.622 IDR 184.051 IDR 533.595 IDR 718.872 IDR 355.514 IDR 380.927 IDR 881.549 IDR 382.581 IDR 548.338 IDR 810.464 IDR 416.237 IDR 872.223 IDR 683.541 IDR 1.774.117 IDR 1.049.826 IDR 1.422.899 IDR 1.255.772 IDR - -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help -180.897 IDR -9.875 IDR -210.144 IDR -59.509 IDR 7.028 IDR -175.305 IDR 283.015 IDR 165.467 IDR 205.694 IDR 1.285.225 IDR 283.816 IDR -585.495 IDR 134.907 IDR -254.129 IDR -218.481 IDR -1.179.529 IDR -807.580 IDR -882.952 IDR -437.012 IDR - -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help -36.025 IDR -127.076 IDR -240.489 IDR -379.904 IDR -396.779 IDR -724.607 IDR -760.540 IDR -612.045 IDR -1.055.400 IDR -1.102.991 IDR -694.633 IDR -617.526 IDR -751.764 IDR -754.603 IDR -383.001 IDR -347.932 IDR -407.355 IDR -550.646 IDR -514.225 IDR - -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help 237.949 IDR 387.084 IDR 328.498 IDR -78.464 IDR 406.309 IDR 317.068 IDR -416.679 IDR -303.648 IDR -200.424 IDR -732.538 IDR -313.937 IDR 4.918 IDR -544.723 IDR 139.406 IDR 291.105 IDR 1.367.746 IDR 590.757 IDR 399.272 IDR 561.718 IDR - -

Sales

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
977.295 IDR 1.598.931 IDR 2.288.143 IDR 1.815.557 IDR 2.311.749 IDR 3.142.379 IDR 2.986.237 IDR 2.560.706 IDR 3.242.382 IDR 2.999.448 IDR 2.915.225 IDR 3.616.483 IDR 3.207.182 IDR 3.268.127 IDR 3.502.227 IDR 5.222.298 IDR 5.671.723 IDR 5.620.503 IDR 5.694.228 IDR - -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 248.731 IDR 494.436 IDR 773.790 IDR 599.427 IDR 842.631 IDR 1.060.813 IDR 792.965 IDR 498.108 IDR 868.577 IDR 833.564 IDR 640.690 IDR 962.114 IDR 690.936 IDR 677.416 IDR 883.913 IDR 1.669.182 IDR 1.983.671 IDR 1.326.868 IDR 1.600.622 IDR - -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - - - 1.223,15 IDR 1.662,63 IDR 1.580,02 IDR 1.354,87 IDR 1.715,55 IDR 1.638,35 IDR 1.602,99 IDR 1.988,58 IDR 1.763,52 IDR 1.797,03 IDR 1.925,76 IDR 2.871,57 IDR 3.118,69 IDR 3.090,53 IDR 3.131,07 IDR - -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - -
Umsatzwachstum  Help
Umsatzwachstum  Help - 63,61% 43,1% -20,65% 27,33% 35,93% -4,97% -14,25% 26,62% -7,49% -2,81% 24,06% -11,32% 1,9% 7,16% 49,11% 8,61% -0,9% 1,31% - -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - -

Buchwert

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - - - 1.128,17 IDR 1.306,39 IDR 1.393,27 IDR 1.410,35 IDR 1.575,41 IDR 1.703,04 IDR 1.896,43 IDR 2.122,33 IDR 2.145,91 IDR 2.179,68 IDR 1.991,77 IDR 2.448,43 IDR 2.804,81 IDR 2.876,05 IDR 3.169,66 IDR - -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - -

Bilanz

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 615.444 IDR 2.088.002 IDR 2.156.164 IDR 2.261.798 IDR 2.875.847 IDR 3.411.026 IDR 4.137.700 IDR 4.512.656 IDR 5.466.874 IDR 7.294.673 IDR 8.328.480 IDR 8.284.699 IDR 9.018.845 IDR 9.466.943 IDR 9.744.680 IDR 9.751.365 IDR 10.243.238 IDR 10.067.533 IDR 10.702.351 IDR - -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 66,33% 70,46% 72,02% 78,06% 74,14% 72,38% 63,64% 59,07% 54,46% 42,74% 41,41% 46,59% 43,27% 41,87% 37,17% 45,66% 49,8% 51,95% 53,86% - -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 49,89% 40,44% 37,22% 26,9% 33,61% 36,92% 55,85% 68,05% 82,27% 124,38% 132,5% 110,88% 127,86% 134,06% 164,22% 115,76% 98,28% 87,09% 77,93% - -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 33,09% 28,5% 26,81% 21% 24,92% 26,72% 35,55% 40,2% 44,81% 53,16% 54,87% 51,66% 55,33% 56,13% 61,04% 52,86% 48,94% 45,25% 41,98% - -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - 146.590 IDR -141.142 IDR -1.051.268 IDR -509.346 IDR 117.795 IDR 439.339 IDR 305.973 IDR 464.270 IDR - -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 20.065 IDR 144.318 IDR 306.124 IDR 262.514 IDR 127.287 IDR 401.804 IDR 772.193 IDR 684.575 IDR 1.081.973 IDR 1.115.119 IDR 862.275 IDR 805.546 IDR 960.960 IDR 732.817 IDR 392.436 IDR 406.371 IDR 459.069 IDR 763.139 IDR 694.054 IDR - -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - 63% 7% 5% - - 39% 39% - - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - 86% 18% 12% - - 54% 63% - - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - 122% 40% 41% - - 105% 126% - - - -
Deckungsgrad A  Help
Deckungsgrad A  Help 79,72% 128,41% 114,82% 107,25% 106,21% 93,94% 79,35% 70,44% 63,59% 54,81% 53,08% 56,01% 52,55% 49,51% 43,29% 53,3% 60,42% 61,89% 68% - -
Deckungsgrad B  Help
Deckungsgrad B  Help 95,61% 147,36% 130,71% 120,55% 117,15% 107,76% 98,24% 96,64% 91,51% 92,13% 92,75% 90,67% 86,86% 75,72% 78,98% 87,38% 91,27% 89,52% 95,22% - -
Deckungsgrad C  Help
Deckungsgrad C  Help 89,21% 124,06% 120,03% 111,36% 105,28% 95,61% 88,52% 90,16% 86,04% 85,1% 85,92% 87,21% 81,33% 71,55% 73,53% 81,1% 82,82% 83,51% 85,85% - -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - - - 1.890 1.890 1.890 1.890 1.890 1.831 1.819 1.819 1.819 1.819 1.819 1.819 1.819 1.819 1.819 1.819 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - -

Rentabilität

Fiskaljahr (Ende: Dezember) 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 27,82% 14,93% 28,3% 15,96% 21,19% 22,26% 12,5% 4,47% 11,43% 7,94% 12,81% 7,45% 1,42% 0,84% - 18,01% 20,58% 9,25% 12,99% - -
Umsatzrendite  Help
Umsatzrendite  Help 11,62% 13,74% 19,21% 15,52% 19,54% 17,49% 11,02% 4,65% 10,5% 8,25% 15,16% 7,95% 1,73% 1,01% - 15,36% 18,51% 8,61% 13,15% - -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 18,45% 10,52% 20,38% 12,46% 15,71% 16,11% 7,96% 2,64% 6,23% 3,39% 5,31% 3,47% 0,62% 0,35% - 8,23% 10,25% 4,8% 6,99% - -
Arbeitsintensität  Help
Arbeitsintensität  Help 17% 45% 37% 27% 30% 23% 20% 16% 14% 22% 22% 17% 18% 15% 14% 14% 18% 16% 21% - -
Anlagenintensität  Help
Anlagenintensität  Help 83% 55% 63% 73% 70% 77% 80% 84% 86% 78% 78% 83% 82% 85% 86% 86% 82% 84% 79% - -
Quelle: Leeway