Royal UNIBREW

Royal UNIBREW Aktie

Investor Relations Website
WKN: A14R8E
ISIN: DK0060634707
Marktkapitalisierung Help 3,44 Mrd. DKK
Streubesitz 47,29%
KGV 17,47
Dividende 14,50 DKK
Dividendenrendite 2,58% Help
neu: Nachhaltigkeits-Score  Help
60 %
Index-Zuordnung
-

Fundamentale Kennzahlen Royal UNIBREW

Gewinn

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 115 DKK 175 DKK 135 DKK 94 DKK 153 DKK 152 DKK 172 DKK 224 DKK 230 DKK 155 DKK -483 DKK 52 DKK 278 DKK 348 DKK 371 DKK 480 DKK 624 DKK 711 DKK 784 DKK 831 DKK 1.041 DKK 1.142 DKK 1.183 DKK 1.299 DKK 1.492 DKK 1.095 DKK 1.464 DKK 1.560 DKK -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - - 2,47 DKK 1,71 DKK 2,79 DKK 2,78 DKK 3,14 DKK 4,09 DKK 4,20 DKK 2,83 DKK -8,81 DKK 0,93 DKK 5,00 DKK 6,22 DKK 6,90 DKK 9,20 DKK 11,29 DKK 14,25 DKK 14,71 DKK 15,84 DKK 20,78 DKK 23,58 DKK 24,02 DKK 26,98 DKK 30,15 DKK 21,88 DKK 29,06 DKK 31,84 DKK 34,47 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - 21,05 26 29,77 27,33 16,47 20,7 17,47 17,9 15,49
Gewinnwachstum  Help
Gewinnwachstum  Help - - - -30,77% 63,16% -0,36% 12,95% 30,25% 2,69% -32,62% -411,31% -110,56% 437,63% 24,4% 10,93% 33,33% 22,72% 26,22% 3,23% 7,68% 31,19% 13,47% 1,87% 12,32% 11,75% -27,43% 32,82% 9,57% 8,28%
Gewinnrendite  Help
Gewinnrendite  Help - - - - - - - - - - - - - - - - - - - - 0,05% 0,04% 0,03% 0,04% 0,06% 0,05% 0,06% 0,06% 0,06%

Dividende

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - 0,65 DKK 0,65 DKK 0,65 DKK 1,08 DKK 1,08 DKK 1,29 DKK 1,44 DKK 1,44 DKK 1,44 DKK - - 2,50 DKK 20,40 DKK 0,95 DKK - 6,80 DKK 7,20 DKK 8,15 DKK 8,90 DKK 10,80 DKK 12,20 DKK 13,50 DKK 14,50 DKK 14,50 DKK 14,50 DKK 15,00 DKK 16,00 DKK
Dividendenrendite  Help
Dividendenrendite  Help - - 2% 1,8% 1,8% 3,12% 1,77% 1,94% 1,51% 1,35% 1,73% - - 3,47% 25,98% 0,9% - 2,62% 2,44% 2,67% 2,14% 2,26% 1,84% 1,75% 2,32% 2,34% 2,58% 2,76% 3,02%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help 120 DKK 22 DKK 28 DKK 28 DKK 28 DKK 48 DKK 48 DKK 57 DKK 61 DKK 58 DKK 55 DKK - 2 DKK 139 DKK 179 DKK 242 DKK 374 DKK 374 DKK 386 DKK 427 DKK 451 DKK 538 DKK 600 DKK 653 DKK 692 DKK 720 DKK 726 DKK 749 DKK -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - 0,26% 0,38% 0,23% 0,39% 0,34% 0,32% 0,34% 0,51% - - - 0,4% 2,96% 0,1% - 0,48% 0,49% 0,51% 0,43% 0,46% 0,51% 0,5% 0,48% 0,66% 0,5% 0,47% -

Cashflow

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - - 3,81 DKK 5,31 DKK 6,08 DKK 6,54 DKK 7,46 DKK 6,97 DKK 7,75 DKK 2,76 DKK 1,88 DKK 9,11 DKK 8,85 DKK 7,12 DKK 9,24 DKK 12,53 DKK 16,20 DKK 23,24 DKK 18,48 DKK 22,27 DKK 24,23 DKK 28,97 DKK 35,29 DKK 36,41 DKK 22,94 DKK 35,50 DKK 43,46 DKK 48,67 DKK -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - 18,05 21,16 20,26 20,25 21,65 12,76 11,68 11,71 -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 0 DKK 237 DKK 209 DKK 291 DKK 334 DKK 358 DKK 409 DKK 382 DKK 425 DKK 151 DKK 103 DKK 513 DKK 492 DKK 398 DKK 497 DKK 653 DKK 895 DKK 1.160 DKK 985 DKK 1.168 DKK 1.214 DKK 1.403 DKK 1.738 DKK 1.753 DKK 1.135 DKK 1.777 DKK 2.189 DKK 2.385 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help -215 DKK 2 DKK 235 DKK 90 DKK -214 DKK -203 DKK -132 DKK 244 DKK -39 DKK 12 DKK 418 DKK -398 DKK -708 DKK -419 DKK -435 DKK 2.154 DKK -579 DKK -1.197 DKK -1.347 DKK -273 DKK -136 DKK -860 DKK -1.465 DKK -146 DKK -252 DKK 998 DKK -1.491 DKK -1.454 DKK -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help -218 DKK -178 DKK -482 DKK -397 DKK -132 DKK -118 DKK -324 DKK -408 DKK -304 DKK -372 DKK -589 DKK -112 DKK 160 DKK 3 DKK 192 DKK -2.837 DKK -69 DKK -123 DKK 38 DKK -218 DKK -1.622 DKK -616 DKK -258 DKK -1.604 DKK -744 DKK -2.925 DKK -651 DKK -954 DKK -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help 0 DKK 237 DKK 209 DKK 291 DKK 162 DKK 245 DKK 192 DKK 214 DKK 168 DKK -71 DKK -416 DKK 314 DKK 434 DKK 324 DKK 338 DKK 502 DKK 689 DKK 960 DKK 775 DKK 914 DKK 872 DKK 1.052 DKK 1.457 DKK 1.327 DKK 633 DKK 1.175 DKK 1.370 DKK 1.588 DKK -

Sales

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
2.038 DKK 2.028 DKK 2.334 DKK 2.724 DKK 2.778 DKK 2.633 DKK 2.869 DKK 3.191 DKK 3.439 DKK 3.882 DKK 4.179 DKK 3.816 DKK 3.775 DKK 3.431 DKK 3.430 DKK 4.481 DKK 6.056 DKK 6.032 DKK 6.340 DKK 6.384 DKK 7.298 DKK 7.692 DKK 7.557 DKK 8.746 DKK 11.487 DKK 12.927 DKK 15.036 DKK 15.723 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 921 DKK 1.000 DKK 1.112 DKK 1.346 DKK 1.411 DKK 1.378 DKK 1.498 DKK 1.610 DKK 1.696 DKK 1.753 DKK 1.745 DKK 1.605 DKK 1.830 DKK 1.745 DKK 1.716 DKK 2.285 DKK 3.150 DKK 3.175 DKK 3.287 DKK 3.300 DKK 3.827 DKK 4.080 DKK 3.944 DKK 4.256 DKK 4.869 DKK 5.394 DKK 6.388 DKK 6.428 DKK -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - - 42,57 DKK 49,67 DKK 50,65 DKK 48,01 DKK 52,32 DKK 58,19 DKK 62,71 DKK 70,78 DKK 76,20 DKK 67,72 DKK 67,85 DKK 61,34 DKK 63,73 DKK 85,97 DKK 109,54 DKK 120,85 DKK 118,97 DKK 121,72 DKK 145,66 DKK 158,86 DKK 153,43 DKK 181,67 DKK 232,15 DKK 258,27 DKK 298,49 DKK 320,87 DKK -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - 3 3,86 4,66 4,06 2,14 1,75 1,7 1,78 -
Umsatzwachstum  Help
Umsatzwachstum  Help - -0,52% 15,12% 16,69% 1,97% -5,21% 8,96% 11,22% 7,77% 12,87% 7,65% -8,67% -1,07% -9,13% -0,02% 30,64% 35,15% -0,39% 5,11% 0,69% 14,31% 5,4% -1,76% 15,73% 31,34% 12,54% 16,31% 4,57% -
Umsatzquote  Help
Umsatzquote  Help - - - - - - - - - - - - - - - - - - - - - 25,92% 21,46% 24,64% 46,75% 57,01% 58,8% 56,31% -

Buchwert

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - - 13,37 DKK 11,49 DKK 18,61 DKK 17,96 DKK 19,37 DKK 20,96 DKK 20,46 DKK 19,71 DKK 9,85 DKK 16,98 DKK 22,80 DKK 23,39 DKK 25,04 DKK 40,92 DKK 50,98 DKK 58,80 DKK 54,63 DKK 53,65 DKK 57,86 DKK 63,96 DKK 67,16 DKK 69,17 DKK 104,24 DKK 114,84 DKK 127,21 DKK 137,00 DKK -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - - - - - - - - - - - - - - - - - - - - 9,58 10,65 10,66 4,76 3,94 3,99 4,16 -

Bilanz

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 1.729 DKK 1.940 DKK 2.412 DKK 2.442 DKK 2.511 DKK 2.448 DKK 2.544 DKK 3.218 DKK 3.414 DKK 3.781 DKK 4.051 DKK 3.490 DKK 3.057 DKK 2.890 DKK 2.848 DKK 6.925 DKK 7.024 DKK 6.748 DKK 6.076 DKK 6.778 DKK 8.062 DKK 8.493 DKK 8.306 DKK 10.914 DKK 14.474 DKK 17.778 DKK 17.886 DKK 18.269 DKK -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 33,98% 35,42% 30,39% 25,8% 40,65% 40,22% 41,76% 35,72% 32,88% 28,58% 13,33% 27,42% 41,51% 45,27% 47,32% 30,8% 40,13% 43,49% 47,92% 41,52% 35,96% 36,47% 39,83% 30,51% 35,64% 32,33% 35,83% 36,75% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 194,26% 182,37% 229,04% 278,06% 144,59% 146,35% 137,22% 178,05% 201,87% 246,29% 643,92% 260,65% 140% 119,94% 111,35% 224,64% 149,22% 129,91% 108,7% 140,87% 177,76% 173,91% 150,36% 227,39% 180,61% 209,29% 179,12% 172,14% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 66,02% 64,58% 69,61% 71,73% 58,78% 58,87% 57,31% 63,6% 66,37% 70,39% 85,81% 71,48% 58,11% 54,29% 52,68% 69,2% 59,87% 56,51% 52,08% 58,48% 63,93% 63,42% 59,88% 69,38% 64,36% 67,67% 64,17% 63,25% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - - - - - - - - - - - -676 DKK -715 DKK -1.251 DKK -953 DKK -1.658 DKK -1.552 DKK -1.720 DKK -1.976 DKK -1.408 DKK -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help - - 157 DKK 150 DKK 171 DKK 113 DKK 217 DKK 169 DKK 258 DKK 223 DKK 519 DKK 199 DKK 59 DKK 74 DKK 159 DKK 150 DKK 206 DKK 199 DKK 210 DKK 254 DKK 343 DKK 351 DKK 281 DKK 426 DKK 502 DKK 602 DKK 819 DKK 797 DKK -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Deckungsgrad A  Help
Deckungsgrad A  Help 54,34% 55,21% 45,8% 37,53% 57,17% 58,63% 58,93% 53,34% 50,67% 41,61% 19,68% 35,79% 53,42% 57,11% 67,65% 36,71% 49,76% 53,31% 56,2% 54,95% 42,79% 43,24% 47,16% 37,97% 45,18% 40,33% 44,65% 45,26% -
Deckungsgrad B  Help
Deckungsgrad B  Help 54,34% 55,21% 92,43% 91,1% 94,78% 96,02% 94,82% 106,56% 106,83% 100,89% 81,79% 92,21% 78,5% 83,04% 97,35% 68,47% 82,81% 79,86% 72,79% 79,16% 80,66% 73,31% 77,43% 72,15% 77,47% 78,94% 77,38% 81,9% -
Deckungsgrad C  Help
Deckungsgrad C  Help 48,22% 48,44% 82,49% 80,29% 83,63% 85,29% 83,36% 94,33% 94,97% 88,87% 71,05% 84,67% 72,77% 77,2% 89,27% 64,79% 78,48% 75,52% 68,35% 74,29% 75,74% 68,86% 72,12% 66,25% 70,03% 71,87% 70,77% 75,36% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - - 55 55 55 55 55 55 55 55 55 56 56 56 54 52 55 50 53 52 50 48 49 48 49 50 50 49 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - - - - - - - - - - - - - - - - - - - - 29.681 DKK 35.221 DKK 35.500 DKK 24.572 DKK 22.673 DKK 25.572 DKK 27.924 DKK -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - - - - - - - - - - - - - - - - - - - - 3,86 4,66 4,06 2,14 1,75 1,7 1,78 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - - - - - - - - - - - - - - - - - - - - 19,83 22,81 20,99 15,52 14,1 12,99 12,68 -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - - - - - - - - - - - - - - - - - - - - 16,44 18,98 17,24 11,91 10,37 9,71 9,53 -

Rentabilität

Fiskaljahr (Ende: Dezember) 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 19,65% 25,5% 18,48% 14,87% 15,01% 15,47% 16,22% 19,5% 20,52% 14,36% - 5,48% 21,92% 26,59% 27,54% 22,48% 22,15% 24,24% 26,92% 29,52% 35,91% 36,87% 35,76% 39,01% 28,93% 19,05% 22,85% 23,24% -
Umsatzrendite  Help
Umsatzrendite  Help 5,66% 8,64% 5,8% 3,44% 5,52% 5,78% 6,01% 7,02% 6,7% 4% - 1,37% 7,37% 10,14% 10,82% 10,7% 10,31% 11,79% 12,36% 13,01% 14,26% 14,85% 15,65% 14,85% 12,99% 8,47% 9,74% 9,92% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 6,68% 9,03% 5,62% 3,84% 6,1% 6,22% 6,78% 6,97% 6,75% 4,11% - 1,5% 9,1% 12,04% 13,03% 6,93% 8,89% 10,54% 12,9% 12,25% 12,91% 13,45% 14,24% 11,9% 10,31% 6,16% 8,19% 8,54% -
Arbeitsintensität  Help
Arbeitsintensität  Help 37% 36% 34% 31% 29% 31% 29% 33% 35% 31% 32% 23% 22% 21% 30% 16% 19% 18% 15% 24% 16% 16% 16% 20% 21% 20% 20% 19% -
Anlagenintensität  Help
Anlagenintensität  Help 63% 64% 66% 69% 71% 69% 71% 67% 65% 69% 68% 77% 78% 79% 70% 84% 81% 82% 85% 76% 84% 84% 84% 80% 79% 80% 80% 81% -
Quelle: Leeway