|
Fiskaljahr (Ende: Dezember)
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-46.848 ¥
|
9.394 ¥
|
30.060 ¥
|
4.963 ¥
|
31.920 ¥
|
36.775 ¥
|
37.649 ¥
|
28.032 ¥
|
45.937 ¥
|
52.291 ¥
|
28.343 ¥
|
52.142 ¥
|
62.661 ¥
|
143.145 ¥
|
137.508 ¥
|
125.448 ¥
|
89.522 ¥
|
142.880 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8.827 ¥
|
25.028 ¥
|
5.701 ¥
|
8.899 ¥
|
28.987 ¥
|
43.392 ¥
|
47.721 ¥
|
22.608 ¥
|
33.165 ¥
|
54.843 ¥
|
20.109 ¥
|
50.289 ¥
|
68.583 ¥
|
156.783 ¥
|
142.558 ¥
|
120.648 ¥
|
69.820 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-3.663 ¥
|
20.520 ¥
|
12.949 ¥
|
20.463 ¥
|
30.080 ¥
|
40.035 ¥
|
46.260 ¥
|
22.997 ¥
|
55.814 ¥
|
45.044 ¥
|
56.899 ¥
|
51.789 ¥
|
88.217 ¥
|
165.908 ¥
|
144.940 ¥
|
109.887 ¥
|
169.580 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-20.251 ¥
|
371 ¥
|
30.124 ¥
|
23.764 ¥
|
18.293 ¥
|
48.481 ¥
|
46.520 ¥
|
40.967 ¥
|
35.881 ¥
|
48.562 ¥
|
22.429 ¥
|
47.007 ¥
|
42.240 ¥
|
87.912 ¥
|
144.366 ¥
|
151.330 ¥
|
85.714 ¥
|
61.609 ¥
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-69.837 ¥
|
-5.078 ¥
|
8.735 ¥
|
-23.580 ¥
|
8.023 ¥
|
16.968 ¥
|
24.054 ¥
|
15.725 ¥
|
25.797 ¥
|
20.598 ¥
|
-959 ¥
|
13.974 ¥
|
31.925 ¥
|
99.823 ¥
|
92.488 ¥
|
77.594 ¥
|
35.258 ¥
|
95.448 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21.383 ¥
|
-2.570 ¥
|
-19.272 ¥
|
-17.603 ¥
|
9.779 ¥
|
26.984 ¥
|
32.363 ¥
|
11.290 ¥
|
5.943 ¥
|
22.975 ¥
|
1.264 ¥
|
15.952 ¥
|
35.329 ¥
|
110.182 ¥
|
97.163 ¥
|
69.817 ¥
|
26.043 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-16.244 ¥
|
-5.897 ¥
|
-12.045 ¥
|
-5.707 ¥
|
10.909 ¥
|
23.542 ¥
|
30.730 ¥
|
11.275 ¥
|
24.860 ¥
|
13.093 ¥
|
9.034 ¥
|
17.581 ¥
|
55.040 ¥
|
117.937 ¥
|
98.445 ¥
|
58.118 ¥
|
124.811 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-17.529 ¥
|
-12.977 ¥
|
1.970 ¥
|
-3.967 ¥
|
-7.930 ¥
|
29.979 ¥
|
29.460 ¥
|
24.964 ¥
|
23.301 ¥
|
22.141 ¥
|
16.485 ¥
|
23.454 ¥
|
17.324 ¥
|
51.533 ¥
|
96.228 ¥
|
102.670 ¥
|
29.431 ¥
|
15.822 ¥
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
188.967 ¥
|
204.176 ¥
|
218.751 ¥
|
196.968 ¥
|
188.907 ¥
|
166.488 ¥
|
377.447 ¥
|
332.183 ¥
|
266.104 ¥
|
242.114 ¥
|
214.344 ¥
|
201.794 ¥
|
197.300 ¥
|
274.398 ¥
|
264.241 ¥
|
299.229 ¥
|
270.847 ¥
|
370.517 ¥
|
435.461 ¥
|
443.862 ¥
|
529.419 ¥
|
402.964 ¥
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-70.053 ¥
|
63 ¥
|
-55.433 ¥
|
-18.107 ¥
|
-1.403 ¥
|
-12.077 ¥
|
8.262 ¥
|
9.062 ¥
|
22.816 ¥
|
18.225 ¥
|
-1.809 ¥
|
14.178 ¥
|
17.624 ¥
|
78.742 ¥
|
127.762 ¥
|
91.752 ¥
|
26.769 ¥
|
84.518 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21.917 ¥
|
-32.787 ¥
|
-31.794 ¥
|
-19.700 ¥
|
-165 ¥
|
24.396 ¥
|
32.304 ¥
|
10.653 ¥
|
17.242 ¥
|
28.213 ¥
|
-11.627 ¥
|
15.591 ¥
|
33.112 ¥
|
68.681 ¥
|
112.849 ¥
|
74.290 ¥
|
-196.057 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-17.770 ¥
|
-6.847 ¥
|
-7.251 ¥
|
-92.741 ¥
|
-5.793 ¥
|
18.112 ¥
|
29.860 ¥
|
10.686 ¥
|
24.651 ¥
|
10.573 ¥
|
6.757 ¥
|
16.823 ¥
|
50.045 ¥
|
95.679 ¥
|
103.020 ¥
|
72.555 ¥
|
120.045 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13.192 ¥
|
-15.733 ¥
|
-2.448 ¥
|
-43.909 ¥
|
28.523 ¥
|
43.330 ¥
|
19.559 ¥
|
19.682 ¥
|
20.083 ¥
|
10.712 ¥
|
6.354 ¥
|
18.624 ¥
|
41.937 ¥
|
119.197 ¥
|
78.542 ¥
|
25.236 ¥
|
18.968 ¥
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-63.343 ¥
|
63 ¥
|
-55.433 ¥
|
-18.107 ¥
|
-1.403 ¥
|
-12.077 ¥
|
8.262 ¥
|
9.062 ¥
|
19.975 ¥
|
18.640 ¥
|
-1.909 ¥
|
11.289 ¥
|
13.714 ¥
|
59.883 ¥
|
105.211 ¥
|
79.866 ¥
|
26.006 ¥
|
68.149 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-21.917 ¥
|
-32.787 ¥
|
-31.794 ¥
|
-19.700 ¥
|
-165 ¥
|
24.396 ¥
|
32.304 ¥
|
10.653 ¥
|
19.117 ¥
|
31.545 ¥
|
-9.092 ¥
|
11.923 ¥
|
23.991 ¥
|
50.554 ¥
|
90.564 ¥
|
59.766 ¥
|
-201.348 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-17.770 ¥
|
-6.847 ¥
|
-7.251 ¥
|
-92.741 ¥
|
-5.793 ¥
|
18.112 ¥
|
29.860 ¥
|
9.416 ¥
|
22.329 ¥
|
11.776 ¥
|
4.034 ¥
|
15.197 ¥
|
35.859 ¥
|
74.716 ¥
|
75.233 ¥
|
57.709 ¥
|
106.256 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13.192 ¥
|
-15.733 ¥
|
-2.448 ¥
|
-43.909 ¥
|
28.523 ¥
|
43.330 ¥
|
19.559 ¥
|
24.725 ¥
|
18.929 ¥
|
-2.396 ¥
|
650 ¥
|
7.155 ¥
|
45.972 ¥
|
71.462 ¥
|
65.952 ¥
|
18.823 ¥
|
17.323 ¥
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|