|
Fiskaljahr (Ende: Dezember)
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
14.455 ¥
|
18.524 ¥
|
20.264 ¥
|
23.943 ¥
|
28.805 ¥
|
29.511 ¥
|
38.185 ¥
|
33.665 ¥
|
52.363 ¥
|
43.736 ¥
|
138.636 ¥
|
2.163 ¥
|
73.223 ¥
|
-53.449 ¥
|
12.691 ¥
|
44.715 ¥
|
68.643 ¥
|
108.159 $
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
22.163 ¥
|
20.785 ¥
|
21.543 ¥
|
24.721 ¥
|
30.859 ¥
|
29.545 ¥
|
36.212 ¥
|
36.977 ¥
|
41.432 ¥
|
79.710 ¥
|
24.905 ¥
|
39.853 ¥
|
1.163 ¥
|
-19.175 ¥
|
57.872 ¥
|
60.427 ¥
|
83.434 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
20.603 ¥
|
22.341 ¥
|
23.492 ¥
|
25.601 ¥
|
30.081 ¥
|
35.799 ¥
|
38.028 ¥
|
37.496 ¥
|
65.381 ¥
|
62.574 ¥
|
-83.235 ¥
|
-22.515 ¥
|
56.885 ¥
|
-16.762 ¥
|
52.149 ¥
|
80.308 ¥
|
114.310 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
23.104 ¥
|
26.124 ¥
|
27.417 ¥
|
32.233 ¥
|
32.837 ¥
|
43.256 ¥
|
36.878 ¥
|
38.572 ¥
|
2.202 ¥
|
-36.181 ¥
|
-10.386 ¥
|
65.449 ¥
|
-57.292 ¥
|
-14.609 ¥
|
81.007 ¥
|
188.625 ¥
|
134.392 ¥
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
9.767 ¥
|
13.047 ¥
|
14.236 ¥
|
18.787 ¥
|
22.917 ¥
|
22.563 ¥
|
29.040 ¥
|
22.934 ¥
|
40.416 ¥
|
28.098 ¥
|
113.662 ¥
|
-31.406 ¥
|
-37.340 ¥
|
-112.604 ¥
|
-59.370 ¥
|
-37.134 ¥
|
-10.427 ¥
|
36.308 $
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
17.295 ¥
|
15.279 ¥
|
15.513 ¥
|
15.833 ¥
|
24.518 ¥
|
22.213 ¥
|
26.249 ¥
|
25.850 ¥
|
28.200 ¥
|
61.572 ¥
|
-2.109 ¥
|
3.333 ¥
|
-46.597 ¥
|
17.374 ¥
|
-48.893 ¥
|
-14.469 ¥
|
3.817 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
15.393 ¥
|
16.004 ¥
|
17.391 ¥
|
24.100 ¥
|
23.444 ¥
|
28.340 ¥
|
27.669 ¥
|
26.419 ¥
|
51.546 ¥
|
43.874 ¥
|
1.072 ¥
|
-64.623 ¥
|
-7.473 ¥
|
-86.032 ¥
|
-24.524 ¥
|
537 ¥
|
33.610 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
17.986 ¥
|
19.596 ¥
|
20.796 ¥
|
18.666 ¥
|
25.617 ¥
|
34.855 ¥
|
26.223 ¥
|
27.250 ¥
|
-13.160 ¥
|
-56.134 ¥
|
-41.512 ¥
|
-33.330 ¥
|
-86.364 ¥
|
-87.006 ¥
|
4.431 ¥
|
108.706 ¥
|
50.435 ¥
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
26.006 ¥
|
80.668 ¥
|
146.821 ¥
|
174.338 ¥
|
147.385 ¥
|
171.563 ¥
|
207.126 ¥
|
233.324 ¥
|
270.790 ¥
|
428.324 ¥
|
492.168 ¥
|
580.731 ¥
|
678.580 ¥
|
792.463 ¥
|
450.025 ¥
|
1.191.187 ¥
|
1.549.387 ¥
|
1.876.483 ¥
|
2.291.770 ¥
|
953.950 ¥
|
263.315 ¥
|
2.482.193 ¥
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
6.262 ¥
|
12.028 ¥
|
9.429 ¥
|
15.487 ¥
|
22.412 ¥
|
22.210 ¥
|
28.808 ¥
|
22.221 ¥
|
38.214 ¥
|
25.922 ¥
|
112.438 ¥
|
-35.850 ¥
|
-17.875 ¥
|
-118.681 ¥
|
-79.403 ¥
|
-28.469 ¥
|
-45.839 ¥
|
17.694 $
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
16.689 ¥
|
15.653 ¥
|
-61.132 ¥
|
17.654 ¥
|
23.935 ¥
|
21.532 ¥
|
25.276 ¥
|
24.900 ¥
|
25.206 ¥
|
60.179 ¥
|
-2.184 ¥
|
-4.502 ¥
|
-63.889 ¥
|
-95.806 ¥
|
-43.222 ¥
|
-14.837 ¥
|
-20.408 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
14.894 ¥
|
15.340 ¥
|
16.899 ¥
|
17.768 ¥
|
23.254 ¥
|
27.861 ¥
|
26.778 ¥
|
25.151 ¥
|
47.363 ¥
|
43.197 ¥
|
-112.313 ¥
|
-79.247 ¥
|
-23.799 ¥
|
-97.571 ¥
|
-57.819 ¥
|
-54.778 ¥
|
8.862 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
14.683 ¥
|
17.694 ¥
|
20.342 ¥
|
-4.211 ¥
|
19.009 ¥
|
32.642 ¥
|
11.125 ¥
|
1.651 ¥
|
27.299 ¥
|
36.125 ¥
|
-42.499 ¥
|
-31.417 ¥
|
-107.067 ¥
|
-95.836 ¥
|
-37.297 ¥
|
114.361 ¥
|
28.492 ¥
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
6.262 ¥
|
12.028 ¥
|
9.429 ¥
|
18.218 ¥
|
22.412 ¥
|
22.210 ¥
|
28.808 ¥
|
22.221 ¥
|
38.214 ¥
|
25.922 ¥
|
112.438 ¥
|
-35.850 ¥
|
-17.875 ¥
|
-118.681 ¥
|
-79.403 ¥
|
-42.394 ¥
|
-73.471 ¥
|
-119 $
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
16.690 ¥
|
15.654 ¥
|
-61.132 ¥
|
14.923 ¥
|
23.935 ¥
|
21.532 ¥
|
25.276 ¥
|
24.900 ¥
|
25.206 ¥
|
60.179 ¥
|
-2.184 ¥
|
-4.502 ¥
|
-63.889 ¥
|
-95.806 ¥
|
-43.222 ¥
|
-33.568 ¥
|
-50.964 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
14.894 ¥
|
15.340 ¥
|
16.899 ¥
|
23.539 ¥
|
23.254 ¥
|
27.861 ¥
|
26.778 ¥
|
25.151 ¥
|
47.363 ¥
|
43.197 ¥
|
-112.313 ¥
|
-79.247 ¥
|
-23.799 ¥
|
-97.571 ¥
|
-57.819 ¥
|
-74.396 ¥
|
-27.327 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
14.683 ¥
|
17.694 ¥
|
20.342 ¥
|
-9.982 ¥
|
19.009 ¥
|
32.642 ¥
|
11.125 ¥
|
1.651 ¥
|
27.299 ¥
|
36.125 ¥
|
-42.499 ¥
|
-31.417 ¥
|
-107.067 ¥
|
-95.836 ¥
|
-131.026 ¥
|
-12.085 ¥
|
-27.072 ¥
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|