|
Fiskaljahr (Ende: Dezember)
|
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-4 £
|
-6 £
|
-4 £
|
-6 £
|
-6 £
|
-5 £
|
-4 £
|
-4 £
|
5 £
|
-4 £
|
-5 £
|
-3 £
|
-4 £
|
-3 £
|
4.943 £
|
4.838 £
|
5.774 £
|
6.310 £
|
1 £
|
1 £
|
2 £
|
-1 £
|
-2 £
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
-0 £
|
0 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-2 £
|
-3 £
|
-3 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
-2 £
|
3 £
|
-2 £
|
-2 £
|
-2 £
|
-724 £
|
7 £
|
-684 £
|
-1.214 £
|
-2.557 £
|
-0 £
|
-0 £
|
-0 £
|
1 £
|
0 £
|
-1 £
|
-1 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-2 £
|
-3 £
|
-2 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
-2 £
|
3 £
|
-2 £
|
-2 £
|
-2 £
|
-1.524 £
|
-1.153 £
|
-336 £
|
-717 £
|
-809 £
|
1 £
|
815 £
|
1 £
|
2 £
|
-1 £
|
-0 £
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-4 £
|
-7 £
|
-6 £
|
-7 £
|
-6 £
|
-5 £
|
-4 £
|
-4 £
|
5 £
|
-4 £
|
-5 £
|
3.296 £
|
2.223 £
|
2.162 £
|
4.942 £
|
4.838 £
|
5.774 £
|
6.310 £
|
1 £
|
0 £
|
2 £
|
-2 £
|
-2 £
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
-0 £
|
0 £
|
-
|
-0 £
|
0 £
|
-0 £
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-2 £
|
-4 £
|
-3 £
|
-4 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
2 £
|
-2 £
|
-2 £
|
-2 £
|
2.040 £
|
2.302 £
|
1.727 £
|
1.870 £
|
1.205 £
|
-0 £
|
-0 £
|
-0 £
|
0 £
|
-0 £
|
-2 £
|
-2 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
-0 £
|
-
|
0 £
|
0 £
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-2 £
|
-4 £
|
-3 £
|
-4 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
2 £
|
-2 £
|
-2 £
|
-2 £
|
-749 £
|
-1.779 £
|
828 £
|
957 £
|
1.303 £
|
1 £
|
815 £
|
1 £
|
1 £
|
-1 £
|
-1 £
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
4 £
|
6 £
|
5 £
|
7 £
|
6 £
|
5 £
|
5 £
|
5 £
|
5 £
|
5 £
|
5 £
|
22.002 £
|
17.695 £
|
18.495 £
|
16.587 £
|
15.385 £
|
16.173 £
|
15.373 £
|
2 £
|
0 £
|
0 £
|
3 £
|
3 £
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-4 £
|
-7 £
|
-6 £
|
-7 £
|
-6 £
|
-5 £
|
-5 £
|
-4 £
|
5 £
|
-5 £
|
-5 £
|
2.868 £
|
1.313 £
|
1.146 £
|
3.230 £
|
3.541 £
|
3.494 £
|
4.357 £
|
0 £
|
0 £
|
1 £
|
-2 £
|
-3 £
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
-0 £
|
-
|
-
|
-
|
-
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-2 £
|
-4 £
|
-3 £
|
-4 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
2 £
|
-2 £
|
-3 £
|
-2 £
|
2.501 £
|
2.602 £
|
2.063 £
|
2.341 £
|
1.659 £
|
3.014 £
|
1.272 £
|
4.902 £
|
3.733 £
|
4.562 £
|
-2 £
|
-2 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
-0 £
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-2 £
|
-4 £
|
-3 £
|
-4 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
2 £
|
-2 £
|
-3 £
|
-2 £
|
-245 £
|
-1.456 £
|
1.167 £
|
1.200 £
|
1.835 £
|
1.343 £
|
1.793 £
|
3.292 £
|
3.279 £
|
-2 £
|
-1 £
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-0 £
|
-1 £
|
-0 £
|
-0 £
|
-0 £
|
-0 £
|
-0 £
|
-0 £
|
0 £
|
-1 £
|
-1 £
|
2.871 £
|
1.317 £
|
1.149 £
|
3.232 £
|
3.544 £
|
3.495 £
|
4.357 £
|
-0 £
|
0 £
|
-0 £
|
0 £
|
0 £
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-4 £
|
-7 £
|
-5 £
|
-7 £
|
-6 £
|
-5 £
|
-5 £
|
-4 £
|
5 £
|
-4 £
|
-4 £
|
-3 £
|
-4 £
|
-3 £
|
-2 £
|
-2 £
|
-1 £
|
0 £
|
0 £
|
0 £
|
1 £
|
-2 £
|
-3 £
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
0 £
|
-0 £
|
-0 £
|
0 £
|
-0 £
|
-
|
-
|
|
2. Quartal
|
|
|
2. Quartal
|
-2 £
|
-3 £
|
-3 £
|
-3 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
2 £
|
-2 £
|
-2 £
|
-2 £
|
1.216 £
|
1.770 £
|
1.318 £
|
-910 £
|
907 £
|
2.435 £
|
1.122 £
|
4.141 £
|
2.889 £
|
3.618 £
|
-2 £
|
-2 GBX
|
|
3. Quartal
|
|
|
3. Quartal
|
-1 £
|
-2 £
|
-1 £
|
-2 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-1 £
|
-0 £
|
-1 £
|
0 £
|
-
|
0 £
|
0 £
|
-
|
-
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-2 £
|
-3 £
|
-3 £
|
-4 £
|
-3 £
|
-3 £
|
-2 £
|
-2 £
|
3 £
|
-2 £
|
-2 £
|
-1 £
|
-1.140 £
|
-1.819 £
|
762 £
|
-373 £
|
1.442 £
|
839 £
|
1.261 £
|
2.868 £
|
3.039 £
|
-1 £
|
-1 £
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|