Pandora

Pandora Aktie

Investor Relations Website
WKN: A1C6JV
ISIN: DK0060252690
Marktkapitalisierung Help 11,46 Mrd. DKK
Streubesitz 51,03%
KGV 19,05
Dividende 18,00 DKK
Dividendenrendite 1,53% Help
neu: Nachhaltigkeits-Score  Help
77 %
Index-Zuordnung
-

Fundamentale Kennzahlen Pandora

Gewinn

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Nettogewinn in Mio.  Help
Nettogewinn in Mio.  Help 306 DKK 1.005 DKK 1.871 DKK 2.037 DKK 1.202 DKK 2.220 DKK 3.098 DKK 3.674 DKK 6.025 DKK 5.768 DKK 5.045 DKK 2.945 DKK 1.938 DKK 4.160 DKK 5.029 DKK 4.740 DKK 5.227 DKK 5.242 DKK -
Gewinn je Aktie  Help
Gewinn je Aktie  Help - 8,69 DKK 14,91 DKK 17,92 DKK 9,17 DKK 17,41 DKK 25,21 DKK 30,68 DKK 53,17 DKK 51,94 DKK 47,74 DKK 27,22 DKK 20,34 DKK 41,93 DKK 53,93 DKK 55,46 DKK 64,68 DKK 67,89 DKK 58,62 DKK
KGV (Kurs-Gewinn-Verhältnis)  Help
KGV (Kurs-Gewinn-Verhältnis)  Help - - 21,74 2,95 13,65 17,16 19,93 28,36 17,26 12,92 5,48 10,6 32,8 19,54 9,17 16,82 20,47 10,39 7,52
Gewinnwachstum  Help
Gewinnwachstum  Help - - 71,58% 20,19% -48,83% 89,86% 44,8% 21,7% 73,31% -2,31% -8,09% -42,98% -25,28% 106,15% 28,62% 2,84% 16,62% 4,96% -13,66%
Gewinnrendite  Help
Gewinnrendite  Help - - 0,05% 0,34% 0,07% 0,06% 0,05% 0,04% 0,06% 0,08% 0,18% 0,09% 0,03% 0,05% 0,11% 0,06% 0,05% 0,1% 0,13%

Dividende

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Dividende je Aktie  Help
Dividende je Aktie  Help - - - - 5,50 DKK 5,50 DKK 6,50 DKK 9,00 DKK 13,00 DKK 36,00 DKK 18,00 DKK 18,00 DKK 9,00 DKK 15,00 DKK 16,00 DKK 16,00 DKK 18,00 DKK 20,00 DKK 22,00 DKK
Dividendenrendite  Help
Dividendenrendite  Help - - - - 7,24% 3,54% 1,83% 1,46% 1,49% 5,32% 3,86% 5,8% 3,69% 1,86% 2,78% 2,6% 1,53% 1,77% 4,68%
Dividendenausschüttung in Mio.  Help
Dividendenausschüttung in Mio.  Help - - 200 DKK 650 DKK 715 DKK 713 DKK 820 DKK 1.088 DKK 1.507 DKK 3.995 DKK 1.943 DKK 1.756 DKK 825 DKK 1.479 DKK 1.514 DKK 1.412 DKK 1.471 DKK 1.567 DKK -
Ausschüttungsquote  Help
Ausschüttungsquote  Help - - - - 0,6% 0,32% 0,26% 0,29% 0,24% 0,69% 0,38% 0,66% 0,44% 0,36% 0,3% 0,29% 0,28% 0,29% -

Cashflow

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Cashflow je Aktie  Help
Cashflow je Aktie  Help - 9,22 DKK 10,49 DKK 16,04 DKK 10,22 DKK 19,04 DKK 35,17 DKK 28,26 DKK 57,64 DKK 59,48 DKK 62,69 DKK 62,63 DKK 62,71 DKK 62,77 DKK 47,55 DKK 86,39 DKK 107,91 DKK 95,34 DKK -
KCV (Kurs-Cashflow-Verhältnis)  Help
KCV (Kurs-Cashflow-Verhältnis)  Help - - 30,89 3,3 12,25 15,69 14,29 30,79 15,92 11,28 4,17 4,61 10,64 13,06 10,4 10,8 12,27 7,4 -
Operativer Cashflow in Mio.  Help
Operativer Cashflow in Mio.  Help 393 DKK 1.066 DKK 1.316 DKK 1.823 DKK 1.339 DKK 2.428 DKK 4.322 DKK 3.384 DKK 6.531 DKK 6.606 DKK 6.624 DKK 6.775 DKK 5.975 DKK 6.228 DKK 4.434 DKK 7.384 DKK 8.721 DKK 7.361 DKK -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
Cashflow aus der Finanzierungstätigkeit in Mio.  Help 2.883 DKK -343 DKK -644 DKK -2.502 DKK -943 DKK -1.524 DKK -3.259 DKK -2.333 DKK -5.103 DKK -3.277 DKK -4.010 DKK -6.250 DKK -3.571 DKK -7.484 DKK -3.100 DKK -4.935 DKK -5.701 DKK -6.119 DKK -
Cashflow aus Investitionen in Mio.  Help
Cashflow aus Investitionen in Mio.  Help -2.972 DKK -207 DKK -304 DKK -364 DKK -231 DKK -543 DKK -632 DKK -1.296 DKK -1.423 DKK -3.196 DKK -2.191 DKK -877 DKK -484 DKK -631 DKK -1.785 DKK -1.800 DKK -1.889 DKK -2.286 DKK -
Free Cashflow in Mio.  Help
Free Cashflow in Mio.  Help 345 DKK 948 DKK 1.054 DKK 1.554 DKK 1.063 DKK 1.938 DKK 3.867 DKK 2.362 DKK 5.362 DKK 5.289 DKK 5.517 DKK 5.963 DKK 5.471 DKK 5.643 DKK 3.243 DKK 5.896 DKK 7.042 DKK 5.912 DKK -

Sales

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
1.638 DKK 3.544 DKK 6.666 DKK 6.658 DKK 6.652 DKK 9.010 DKK 11.942 DKK 16.737 DKK 20.281 DKK 22.781 DKK 22.806 DKK 21.868 DKK 19.009 DKK 23.394 DKK 26.463 DKK 28.136 DKK 31.680 DKK 32.549 DKK -
Bruttoertrag vom Umsatz in Mio.  Help
Bruttoertrag vom Umsatz in Mio.  Help 991 DKK 2.471 DKK 4.725 DKK 4.860 DKK 4.429 DKK 5.999 DKK 8.423 DKK 12.193 DKK 15.223 DKK 16.966 DKK 16.942 DKK 15.902 DKK 14.375 DKK 17.804 DKK 20.190 DKK 22.124 DKK 25.289 DKK 24.808 DKK -
Umsatz je Aktie  Help
Umsatz je Aktie  Help - 30,66 DKK 53,12 DKK 58,57 DKK 50,77 DKK 70,67 DKK 97,18 DKK 139,75 DKK 178,99 DKK 205,13 DKK 215,83 DKK 202,14 DKK 199,51 DKK 235,78 DKK 283,79 DKK 329,18 DKK 392,00 DKK 421,57 DKK -
KUV (Kurs-Umsatz-Verhältnis)  Help
KUV (Kurs-Umsatz-Verhältnis)  Help - - 6,1 0,9 2,46 4,23 5,17 6,23 5,13 3,27 1,21 1,43 3,34 3,48 1,74 2,83 3,38 1,67 -
Umsatzwachstum  Help
Umsatzwachstum  Help - 116,33% 88,09% -0,12% -0,09% 35,45% 32,54% 40,15% 21,17% 12,33% 0,11% -4,11% -13,07% 23,07% 13,12% 6,32% 12,6% 2,74% -
Umsatzquote  Help
Umsatzquote  Help - - 16,39% 110,62% 40,57% 23,65% 19,34% 16,06% 19,51% 30,57% 82,51% 70,07% 29,9% 28,77% 57,4% 35,28% 29,61% 59,78% -

Buchwert

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Buchwert je Aktie  Help
Buchwert je Aktie  Help - 12,55 DKK 34,38 DKK 47,60 DKK 46,08 DKK 50,68 DKK 57,23 DKK 51,26 DKK 59,96 DKK 58,65 DKK 60,75 DKK 48,52 DKK 77,55 DKK 70,56 DKK 76,86 DKK 62,65 DKK 68,15 DKK 68,41 DKK -
KBV (Kurs-Buchwert-Verhältnis)  Help
KBV (Kurs-Buchwert-Verhältnis)  Help - - 9,43 1,11 2,72 5,9 8,78 16,97 15,3 11,44 4,31 5,95 8,6 11,61 6,43 14,89 19,42 10,31 -

Bilanz

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Bilanzsumme in Mio.  Help
Bilanzsumme in Mio.  Help 4.282 DKK 5.816 DKK 8.959 DKK 8.051 DKK 8.414 DKK 9.275 DKK 10.556 DKK 13.311 DKK 15.085 DKK 17.240 DKK 19.244 DKK 21.571 DKK 19.984 DKK 18.542 DKK 22.013 DKK 23.798 DKK 27.758 DKK 29.603 DKK -
Eigenkapitalquote  Help
Eigenkapitalquote  Help 9,99% 24,95% 48,16% 67,21% 71,76% 69,67% 66,62% 46,12% 45,04% 37,78% 33,36% 24,33% 36,97% 37,76% 32,56% 22,5% 19,84% 17,84% -
Verschuldungsgrad  Help
Verschuldungsgrad  Help 901,37% 287,22% 107,62% 48,79% 39,35% 43,53% 50,11% 116,83% 122,03% 164,66% 199,8% 310,95% 170,46% 164,85% 207,14% 344,41% 403,96% 460,45% -
Fremdkapitalquote  Help
Fremdkapitalquote  Help 90,01% 71,66% 51,84% 32,79% 28,24% 30,33% 33,38% 53,88% 54,96% 62,22% 66,64% 75,67% 63,03% 62,24% 67,44% 77,5% 80,16% 82,16% -
Working Capital in Mio.  Help
Working Capital in Mio.  Help - - - - - - - - - 2.433 DKK 1.967 DKK -1.281 DKK -2.818 DKK -2.258 DKK -3.450 DKK -55 DKK -651 DKK -1.026 DKK -
CapEx (Investitionen)  Help
CapEx (Investitionen)  Help 48 DKK 118 DKK 262 DKK 269 DKK 276 DKK 490 DKK 455 DKK 1.022 DKK 1.169 DKK 1.317 DKK 1.107 DKK 812 DKK 504 DKK 585 DKK 1.191 DKK 1.488 DKK 1.679 DKK 1.449 DKK -
Liquidität 1. Grades  Help
Liquidität 1. Grades  Help - - - - - - - - - - - - - - - - - - -
Liquidität 2. Grades  Help
Liquidität 2. Grades  Help - - - - - - - - - - - - - - - - - - -
Liquidität 3. Grades  Help
Liquidität 3. Grades  Help - - - - - - - - - - - - - - - - - - -
Deckungsgrad A  Help
Deckungsgrad A  Help 12,45% 37,8% 86,32% 105,11% 116,68% 118,83% 115,73% 79,48% 77,83% 62,06% 54,47% 34,98% 56,79% 55,76% 50,18% 33,89% 29,72% 27,26% -
Deckungsgrad B  Help
Deckungsgrad B  Help 89,94% 108,24% 86,32% 112,39% 119,59% 118,83% 115,73% 109,9% 112,29% 112,4% 108,95% 69,35% 56,79% 64,05% 57,3% 78,03% 71,98% 67,15% -
Deckungsgrad C  Help
Deckungsgrad C  Help 86,34% 97,26% 68,81% 85,63% 95,32% 93,27% 90,62% 84,21% 85,55% 89,2% 85,93% 60,7% 49,39% 51,73% 44,25% 61,74% 58,1% 53,63% -

Marktkapitalisierung

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Aktien im Umlauf in Mio.  Help
Aktien im Umlauf in Mio.  Help - 116 126 114 131 128 123 120 113 111 106 108 95 99 93 85 81 77 -
Marktkapitalisierung in Mio.  Help
Marktkapitalisierung in Mio.  Help - - 40.672 DKK 6.018 DKK 16.398 DKK 38.094 DKK 61.745 DKK 104.197 DKK 103.972 DKK 74.510 DKK 27.640 DKK 31.208 DKK 63.565 DKK 81.310 DKK 46.100 DKK 79.755 DKK 106.984 DKK 54.449 DKK -
Marktkapitalisierung/Umsatz  Help
Marktkapitalisierung/Umsatz  Help - - 6,1 0,9 2,47 4,23 5,17 6,23 5,13 3,27 1,21 1,43 3,34 3,48 1,74 2,83 3,38 1,67 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
Marktkapitalisierung/EBIT  Help - - 17,43 3,31 11,19 14,21 14,62 17,1 13,97 9,57 4,26 7,88 23,68 13,93 6,84 11,33 13,42 7 -
Marktkapitalisierung/EBITDA  Help
Marktkapitalisierung/EBITDA  Help - - 15,34 2,25 9,74 12,93 14,37 16,72 13,06 8,76 3,7 4,97 12,8 10,84 5,29 8,9 10,49 5,25 -

Rentabilität

Fiskaljahr (Ende: Dezember) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Eigenkapitalrendite  Help
Eigenkapitalrendite  Help 71,64% 69,24% 43,36% 37,65% 19,91% 34,35% 44,06% 59,85% 88,68% 88,55% 78,59% 56,11% 26,23% 59,42% 70,17% 88,52% 94,9% 99,24% -
Umsatzrendite  Help
Umsatzrendite  Help 18,7% 28,35% 28,07% 30,59% 18,07% 24,64% 25,94% 21,95% 29,71% 25,32% 22,12% 13,47% 10,2% 17,78% 19% 16,85% 16,5% 16,1% -
Gesamtkapitalrendite  Help
Gesamtkapitalrendite  Help 7,15% 17,27% 20,88% 25,3% 14,29% 23,94% 29,35% 27,6% 39,94% 33,46% 26,22% 13,65% 9,7% 22,44% 22,85% 19,92% 18,83% 17,71% -
Arbeitsintensität  Help
Arbeitsintensität  Help 20% 34% 44% 36% 38% 41% 42% 42% 42% 39% 39% 30% 35% 32% 35% 34% 33% 35% -
Anlagenintensität  Help
Anlagenintensität  Help 80% 66% 56% 64% 62% 59% 58% 58% 58% 61% 61% 70% 65% 68% 65% 66% 67% 65% -
Quelle: Leeway