|
Fiskaljahr (Ende: Dezember)
|
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.893 ¥
|
6.415 ¥
|
6.071 ¥
|
8.399 ¥
|
7.686 ¥
|
13.696 ¥
|
10.890 ¥
|
11.518 ¥
|
13.615 ¥
|
13.722 ¥
|
16.238 ¥
|
17.919 ¥
|
18.637 ¥
|
15.750 ¥
|
18.854 ¥
|
19.340 ¥
|
23.988 ¥
|
26.705 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.130 ¥
|
8.939 ¥
|
10.498 ¥
|
11.574 ¥
|
13.748 ¥
|
13.710 ¥
|
15.661 ¥
|
15.707 ¥
|
16.821 ¥
|
17.247 ¥
|
21.160 ¥
|
16.034 ¥
|
18.633 ¥
|
19.157 ¥
|
21.771 ¥
|
23.783 ¥
|
30.567 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.683 ¥
|
3.410 ¥
|
4.978 ¥
|
5.856 ¥
|
6.475 ¥
|
5.509 ¥
|
6.526 ¥
|
7.163 ¥
|
8.313 ¥
|
8.912 ¥
|
14.192 ¥
|
15.314 ¥
|
13.625 ¥
|
14.083 ¥
|
12.591 ¥
|
16.173 ¥
|
20.340 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.589 ¥
|
6.101 ¥
|
6.823 ¥
|
8.409 ¥
|
10.657 ¥
|
10.342 ¥
|
11.056 ¥
|
11.915 ¥
|
12.799 ¥
|
15.702 ¥
|
17.858 ¥
|
15.313 ¥
|
13.625 ¥
|
14.083 ¥
|
18.269 ¥
|
22.077 ¥
|
24.965 ¥
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.559 ¥
|
5.037 ¥
|
4.696 ¥
|
7.063 ¥
|
6.405 ¥
|
12.503 ¥
|
9.514 ¥
|
10.112 ¥
|
12.141 ¥
|
12.235 ¥
|
14.658 ¥
|
16.155 ¥
|
16.707 ¥
|
13.793 ¥
|
16.881 ¥
|
17.242 ¥
|
21.863 ¥
|
24.240 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.605 ¥
|
7.371 ¥
|
8.886 ¥
|
10.036 ¥
|
12.299 ¥
|
12.399 ¥
|
14.192 ¥
|
14.216 ¥
|
15.255 ¥
|
15.639 ¥
|
19.241 ¥
|
14.171 ¥
|
16.555 ¥
|
17.000 ¥
|
19.843 ¥
|
21.601 ¥
|
28.256 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.213 ¥
|
1.873 ¥
|
3.544 ¥
|
4.432 ¥
|
5.211 ¥
|
4.142 ¥
|
5.076 ¥
|
5.661 ¥
|
6.769 ¥
|
7.260 ¥
|
12.356 ¥
|
13.326 ¥
|
11.638 ¥
|
11.995 ¥
|
10.683 ¥
|
14.184 ¥
|
17.952 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.979 ¥
|
4.495 ¥
|
5.300 ¥
|
6.941 ¥
|
9.197 ¥
|
8.927 ¥
|
9.587 ¥
|
10.343 ¥
|
11.245 ¥
|
14.011 ¥
|
15.965 ¥
|
13.325 ¥
|
11.638 ¥
|
11.995 ¥
|
16.144 ¥
|
19.912 ¥
|
22.449 ¥
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
-
|
-
|
-
|
-
|
-237.885 ¥
|
-249.366 ¥
|
-271.537 ¥
|
-299.005 ¥
|
-297.108 ¥
|
-272.875 ¥
|
-297.429 ¥
|
-288.536 ¥
|
86.308 ¥
|
89.869 ¥
|
94.493 ¥
|
96.757 ¥
|
100.350 ¥
|
105.441 ¥
|
109.759 ¥
|
117.807 ¥
|
117.416 ¥
|
121.064 ¥
|
129.401 ¥
|
141.019 ¥
|
150.112 ¥
|
162.232 ¥
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.528 ¥
|
5.014 ¥
|
4.678 ¥
|
7.046 ¥
|
6.389 ¥
|
12.488 ¥
|
9.501 ¥
|
10.099 ¥
|
12.129 ¥
|
12.222 ¥
|
15.081 ¥
|
16.485 ¥
|
17.236 ¥
|
15.485 ¥
|
17.422 ¥
|
17.626 ¥
|
21.848 ¥
|
24.220 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.574 ¥
|
7.347 ¥
|
8.866 ¥
|
10.017 ¥
|
12.282 ¥
|
12.383 ¥
|
14.178 ¥
|
14.200 ¥
|
15.240 ¥
|
15.627 ¥
|
19.612 ¥
|
14.470 ¥
|
17.698 ¥
|
17.393 ¥
|
20.114 ¥
|
22.151 ¥
|
28.240 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.184 ¥
|
1.851 ¥
|
3.525 ¥
|
4.413 ¥
|
5.195 ¥
|
4.125 ¥
|
5.062 ¥
|
5.649 ¥
|
6.760 ¥
|
7.249 ¥
|
12.702 ¥
|
13.314 ¥
|
11.627 ¥
|
11.815 ¥
|
11.222 ¥
|
14.163 ¥
|
17.934 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.950 ¥
|
4.473 ¥
|
5.281 ¥
|
6.923 ¥
|
9.181 ¥
|
8.913 ¥
|
9.573 ¥
|
10.330 ¥
|
11.234 ¥
|
14.000 ¥
|
15.273 ¥
|
13.314 ¥
|
11.627 ¥
|
11.815 ¥
|
16.134 ¥
|
19.899 ¥
|
22.431 ¥
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.528 ¥
|
5.014 ¥
|
4.678 ¥
|
7.046 ¥
|
6.391 ¥
|
12.489 ¥
|
9.502 ¥
|
10.099 ¥
|
8.045 ¥
|
8.064 ¥
|
10.042 ¥
|
10.882 ¥
|
11.487 ¥
|
10.519 ¥
|
17.424 ¥
|
11.679 ¥
|
14.492 ¥
|
16.688 ¥
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.574 ¥
|
7.348 ¥
|
8.866 ¥
|
10.017 ¥
|
12.281 ¥
|
12.384 ¥
|
14.179 ¥
|
14.201 ¥
|
10.497 ¥
|
10.728 ¥
|
13.480 ¥
|
9.908 ¥
|
12.170 ¥
|
12.330 ¥
|
20.113 ¥
|
15.252 ¥
|
19.635 ¥
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.185 ¥
|
1.852 ¥
|
3.525 ¥
|
4.412 ¥
|
5.195 ¥
|
4.124 ¥
|
5.061 ¥
|
3.754 ¥
|
4.869 ¥
|
5.043 ¥
|
8.718 ¥
|
7.683 ¥
|
6.264 ¥
|
6.891 ¥
|
11.222 ¥
|
9.700 ¥
|
12.404 ¥
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.950 ¥
|
4.473 ¥
|
5.281 ¥
|
6.924 ¥
|
9.182 ¥
|
8.913 ¥
|
9.574 ¥
|
6.962 ¥
|
8.149 ¥
|
9.767 ¥
|
11.257 ¥
|
10.836 ¥
|
10.007 ¥
|
13.877 ¥
|
14.313 ¥
|
16.851 ¥
|
17.772 ¥
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|