|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
8.740 NOK
|
5.808 NOK
|
7.661 NOK
|
17.044 NOK
|
17.601 NOK
|
11.366 NOK
|
14.070 NOK
|
14.038 NOK
|
15.354 NOK
|
19.317 NOK
|
16.677 NOK
|
16.230 NOK
|
17.560 NOK
|
13.368 NOK
|
18.902 NOK
|
41.110 NOK
|
41.152 NOK
|
33.644 NOK
|
39.461 NOK
|
48.721 NOK
|
62.438 NOK
|
74.277 NOK
|
17.590 NOK
|
6.904 NOK
|
5.195 NOK
|
6.939 NOK
|
14.582 NOK
|
6.318 NOK
|
4.145 NOK
|
7.680 NOK
|
8.966 NOK
|
13.907 NOK
|
17.584 NOK
|
14.722 NOK
|
8.945 NOK
|
13.207 NOK
|
27.584 NOK
|
42.327 NOK
|
17.576 NOK
|
22.188 NOK
|
25.877 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
13.457 NOK
|
14.905 NOK
|
14.383 NOK
|
16.721 NOK
|
15.568 NOK
|
16.341 NOK
|
15.948 NOK
|
16.519 NOK
|
17.265 NOK
|
20.217 NOK
|
21.418 NOK
|
4.831 NOK
|
4.248 NOK
|
3.090 NOK
|
9.934 NOK
|
10.253 NOK
|
8.030 NOK
|
10.420 NOK
|
12.871 NOK
|
15.291 NOK
|
21.017 NOK
|
19.529 NOK
|
1.970 NOK
|
-771 NOK
|
2.308 NOK
|
6.782 NOK
|
2.414 NOK
|
1.790 NOK
|
2.174 NOK
|
2.891 NOK
|
4.041 NOK
|
3.756 NOK
|
514 NOK
|
2.314 NOK
|
226 NOK
|
4.549 NOK
|
10.341 NOK
|
4.686 NOK
|
4.322 NOK
|
12.626 NOK
|
11.836 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
13.836 NOK
|
14.671 NOK
|
15.218 NOK
|
17.360 NOK
|
14.856 NOK
|
15.685 NOK
|
15.373 NOK
|
15.217 NOK
|
3.478 NOK
|
20.326 NOK
|
4.296 NOK
|
4.531 NOK
|
3.768 NOK
|
3.711 NOK
|
10.332 NOK
|
9.052 NOK
|
8.770 NOK
|
19.786 NOK
|
11.871 NOK
|
14.759 NOK
|
19.632 NOK
|
18.837 NOK
|
2.044 NOK
|
1.452 NOK
|
1.903 NOK
|
3.743 NOK
|
785 NOK
|
303 NOK
|
1.701 NOK
|
4.265 NOK
|
4.248 NOK
|
3.129 NOK
|
-184 NOK
|
2.957 NOK
|
2.994 NOK
|
5.684 NOK
|
16.570 NOK
|
9.803 NOK
|
5.479 NOK
|
6.657 NOK
|
8.745 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
12.518 NOK
|
13.547 NOK
|
14.670 NOK
|
15.836 NOK
|
15.359 NOK
|
13.922 NOK
|
13.691 NOK
|
13.135 NOK
|
13.796 NOK
|
3.078 NOK
|
18.268 NOK
|
3.839 NOK
|
4.311 NOK
|
2.746 NOK
|
5.333 NOK
|
10.261 NOK
|
8.086 NOK
|
7.333 NOK
|
9.713 NOK
|
11.530 NOK
|
16.491 NOK
|
20.159 NOK
|
17.191 NOK
|
1.329 NOK
|
2.855 NOK
|
1.004 NOK
|
3.537 NOK
|
1.274 NOK
|
1.629 NOK
|
2.101 NOK
|
-412 NOK
|
3.199 NOK
|
4.096 NOK
|
-1.485 NOK
|
1.085 NOK
|
2.484 NOK
|
3.849 NOK
|
10.620 NOK
|
2.892 NOK
|
5.483 NOK
|
6.057 NOK
|
9.603 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-31.384 NOK
|
-38.134 NOK
|
-39.755 NOK
|
-34.545 NOK
|
-35.797 NOK
|
-37.604 NOK
|
-35.114 NOK
|
-35.925 NOK
|
-36.090 NOK
|
9.718 NOK
|
-48.828 NOK
|
3.314 NOK
|
3.916 NOK
|
2.653 NOK
|
6.165 NOK
|
10.738 NOK
|
13.692 NOK
|
9.737 NOK
|
11.117 NOK
|
12.761 NOK
|
15.923 NOK
|
13.738 NOK
|
-37.622 NOK
|
-5.335 NOK
|
-197 NOK
|
1.884 NOK
|
1.303 NOK
|
1.520 NOK
|
742 NOK
|
1.703 NOK
|
2.410 NOK
|
3.371 NOK
|
5.621 NOK
|
1.608 NOK
|
3.486 NOK
|
10.398 NOK
|
12.915 NOK
|
4.169 NOK
|
896 NOK
|
6.739 NOK
|
1.585 NOK
|
8.844 NOK
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
6.168 NOK
|
2.507 NOK
|
4.257 NOK
|
12.962 NOK
|
13.152 NOK
|
6.713 NOK
|
9.023 NOK
|
8.587 NOK
|
9.932 NOK
|
13.291 NOK
|
10.692 NOK
|
9.566 NOK
|
10.721 NOK
|
5.841 NOK
|
8.385 NOK
|
28.582 NOK
|
28.853 NOK
|
19.775 NOK
|
24.325 NOK
|
31.694 NOK
|
46.375 NOK
|
52.147 NOK
|
14.038 NOK
|
1.989 NOK
|
1.701 NOK
|
3.954 NOK
|
8.424 NOK
|
774 NOK
|
-246 NOK
|
2.909 NOK
|
3.943 NOK
|
9.613 NOK
|
11.344 NOK
|
7.353 NOK
|
372 NOK
|
5.915 NOK
|
19.587 NOK
|
33.053 NOK
|
8.846 NOK
|
12.056 NOK
|
14.401 NOK
|
25.836 NOK
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
13.457 NOK
|
14.905 NOK
|
14.383 NOK
|
16.721 NOK
|
15.568 NOK
|
16.341 NOK
|
31.695 NOK
|
32.531 NOK
|
33.655 NOK
|
38.418 NOK
|
40.964 NOK
|
3.162 NOK
|
2.276 NOK
|
1.111 NOK
|
6.750 NOK
|
7.431 NOK
|
4.993 NOK
|
6.791 NOK
|
9.205 NOK
|
11.749 NOK
|
16.873 NOK
|
14.823 NOK
|
1.179 NOK
|
-1.598 NOK
|
1.587 NOK
|
5.842 NOK
|
1.119 NOK
|
719 NOK
|
1.057 NOK
|
1.662 NOK
|
2.826 NOK
|
2.404 NOK
|
-1.395 NOK
|
216 NOK
|
2.550 NOK
|
2.795 NOK
|
8.638 NOK
|
2.494 NOK
|
3.018 NOK
|
9.798 NOK
|
9.106 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
13.836 NOK
|
14.671 NOK
|
15.218 NOK
|
17.360 NOK
|
14.856 NOK
|
15.685 NOK
|
30.177 NOK
|
28.309 NOK
|
1.938 NOK
|
38.624 NOK
|
2.631 NOK
|
2.839 NOK
|
1.930 NOK
|
1.756 NOK
|
7.044 NOK
|
6.031 NOK
|
5.154 NOK
|
9.194 NOK
|
8.271 NOK
|
11.245 NOK
|
15.545 NOK
|
14.304 NOK
|
1.225 NOK
|
647 NOK
|
1.163 NOK
|
2.427 NOK
|
-1.600 NOK
|
-785 NOK
|
597 NOK
|
3.052 NOK
|
3.004 NOK
|
1.740 NOK
|
-2.075 NOK
|
852 NOK
|
-642 NOK
|
3.799 NOK
|
14.403 NOK
|
7.456 NOK
|
3.271 NOK
|
4.115 NOK
|
6.273 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
12.518 NOK
|
13.547 NOK
|
14.670 NOK
|
15.836 NOK
|
15.359 NOK
|
13.922 NOK
|
13.691 NOK
|
26.538 NOK
|
27.338 NOK
|
1.650 NOK
|
34.877 NOK
|
2.149 NOK
|
2.678 NOK
|
887 NOK
|
2.157 NOK
|
7.483 NOK
|
4.750 NOK
|
3.833 NOK
|
12.797 NOK
|
8.029 NOK
|
12.966 NOK
|
15.834 NOK
|
12.576 NOK
|
504 NOK
|
1.779 NOK
|
275 NOK
|
2.222 NOK
|
-5 NOK
|
553 NOK
|
980 NOK
|
-1.590 NOK
|
1.783 NOK
|
2.646 NOK
|
-3.336 NOK
|
-1.166 NOK
|
399 NOK
|
1.761 NOK
|
8.484 NOK
|
565 NOK
|
3.010 NOK
|
3.520 NOK
|
6.715 NOK
|
|
4. Quartal
|
|
|
4. Quartal
|
-31.384 NOK
|
-38.134 NOK
|
-39.755 NOK
|
-34.545 NOK
|
-35.797 NOK
|
-37.604 NOK
|
-35.114 NOK
|
-73.087 NOK
|
-72.293 NOK
|
8.138 NOK
|
-99.006 NOK
|
1.668 NOK
|
2.071 NOK
|
795 NOK
|
2.757 NOK
|
7.460 NOK
|
10.573 NOK
|
6.020 NOK
|
7.117 NOK
|
6.501 NOK
|
10.442 NOK
|
4.164 NOK
|
-27.320 NOK
|
-7.815 NOK
|
-983 NOK
|
1.090 NOK
|
-1.284 NOK
|
935 NOK
|
-414 NOK
|
275 NOK
|
1.007 NOK
|
1.772 NOK
|
3.651 NOK
|
-111 NOK
|
441 NOK
|
6.385 NOK
|
9.719 NOK
|
1.899 NOK
|
-1.643 NOK
|
4.029 NOK
|
-1.967 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
2.572 NOK
|
3.301 NOK
|
3.403 NOK
|
12.873 NOK
|
13.904 NOK
|
12.722 NOK
|
13.848 NOK
|
14.405 NOK
|
14.607 NOK
|
15.289 NOK
|
22.758 NOK
|
24.934 NOK
|
26.642 NOK
|
29.262 NOK
|
25.227 NOK
|
34.164 NOK
|
29.579 NOK
|
43.372 NOK
|
-55.264 NOK
|
36.006 NOK
|
34.405 NOK
|
44.982 NOK
|
28.335 NOK
|
27.639 NOK
|
25.618 NOK
|
23.270 NOK
|
25.532 NOK
|
7.593 NOK
|
6.782 NOK
|
12.503 NOK
|
9.048 NOK
|
9.485 NOK
|
18.943 NOK
|
22.796 NOK
|
24.542 NOK
|
31.471 NOK
|
19.353 NOK
|
-101.101 NOK
|
25.267 NOK
|
28.128 NOK
|
193.570 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
4.000 NOK
|
-140 NOK
|
2.563 NOK
|
5.911 NOK
|
4.679 NOK
|
5.626 NOK
|
367 NOK
|
482 NOK
|
4.683 NOK
|
6.455 NOK
|
10.999 NOK
|
10.164 NOK
|
10.316 NOK
|
5.746 NOK
|
7.800 NOK
|
30.142 NOK
|
21.678 NOK
|
21.977 NOK
|
24.545 NOK
|
33.032 NOK
|
46.092 NOK
|
54.942 NOK
|
12.233 NOK
|
-3.832 NOK
|
1.367 NOK
|
3.706 NOK
|
8.539 NOK
|
85 NOK
|
-875 NOK
|
2.121 NOK
|
3.425 NOK
|
9.137 NOK
|
11.075 NOK
|
6.462 NOK
|
-1.556 NOK
|
2.609 NOK
|
18.397 NOK
|
32.365 NOK
|
6.546 NOK
|
8.862 NOK
|
13.721 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.948 NOK
|
16.519 NOK
|
17.265 NOK
|
20.217 NOK
|
21.418 NOK
|
3.225 NOK
|
1.936 NOK
|
1.256 NOK
|
5.937 NOK
|
7.176 NOK
|
4.887 NOK
|
6.493 NOK
|
8.822 NOK
|
11.052 NOK
|
18.958 NOK
|
15.577 NOK
|
2.177 NOK
|
-126 NOK
|
1.530 NOK
|
5.762 NOK
|
1.098 NOK
|
535 NOK
|
914 NOK
|
1.526 NOK
|
2.694 NOK
|
2.546 NOK
|
2.826 NOK
|
26 NOK
|
-2.523 NOK
|
2.657 NOK
|
8.416 NOK
|
2.021 NOK
|
1.102 NOK
|
9.210 NOK
|
6.272 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15.373 NOK
|
15.217 NOK
|
1.741 NOK
|
20.326 NOK
|
2.795 NOK
|
2.646 NOK
|
2.885 NOK
|
2.496 NOK
|
6.378 NOK
|
5.771 NOK
|
7.079 NOK
|
6.591 NOK
|
7.945 NOK
|
11.167 NOK
|
15.940 NOK
|
15.011 NOK
|
1.150 NOK
|
555 NOK
|
1.060 NOK
|
2.305 NOK
|
-1.688 NOK
|
-992 NOK
|
421 NOK
|
2.955 NOK
|
2.926 NOK
|
1.987 NOK
|
2.545 NOK
|
-8 NOK
|
-1.129 NOK
|
3.389 NOK
|
14.108 NOK
|
6.986 NOK
|
2.047 NOK
|
3.567 NOK
|
7.987 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.135 NOK
|
13.796 NOK
|
1.660 NOK
|
18.268 NOK
|
2.261 NOK
|
2.667 NOK
|
544 NOK
|
2.007 NOK
|
8.230 NOK
|
5.549 NOK
|
3.196 NOK
|
6.466 NOK
|
8.620 NOK
|
13.350 NOK
|
14.832 NOK
|
14.823 NOK
|
434 NOK
|
1.708 NOK
|
56 NOK
|
859 NOK
|
-169 NOK
|
351 NOK
|
832 NOK
|
-1.711 NOK
|
1.693 NOK
|
2.808 NOK
|
1.634 NOK
|
-1.407 NOK
|
35 NOK
|
1.620 NOK
|
8.166 NOK
|
55 NOK
|
1.626 NOK
|
3.043 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.772 NOK
|
-
|
1.773 NOK
|
1.799 NOK
|
408 NOK
|
2.054 NOK
|
9.693 NOK
|
2.856 NOK
|
7.030 NOK
|
8.238 NOK
|
7.582 NOK
|
10.538 NOK
|
5.102 NOK
|
-32.946 NOK
|
-7.593 NOK
|
-770 NOK
|
1.060 NOK
|
-388 NOK
|
587 NOK
|
-769 NOK
|
-45 NOK
|
655 NOK
|
1.823 NOK
|
3.735 NOK
|
-543 NOK
|
-167 NOK
|
6.226 NOK
|
10.730 NOK
|
1.676 NOK
|
-2.562 NOK
|
3.929 NOK
|
-2.099 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
3.216 NOK
|
689 NOK
|
731 NOK
|
2.469 NOK
|
1.975 NOK
|
2.737 NOK
|
851 NOK
|
676 NOK
|
1.686 NOK
|
2.547 NOK
|
3.857 NOK
|
4.016 NOK
|
5.101 NOK
|
1.983 NOK
|
4.345 NOK
|
16.170 NOK
|
13.768 NOK
|
13.239 NOK
|
13.976 NOK
|
21.356 NOK
|
30.278 NOK
|
37.543 NOK
|
3.075 NOK
|
-565 NOK
|
951 NOK
|
1.588 NOK
|
1.790 NOK
|
803 NOK
|
153 NOK
|
892 NOK
|
1.092 NOK
|
2.551 NOK
|
1.891 NOK
|
2.139 NOK
|
813 NOK
|
950 NOK
|
4.467 NOK
|
7.984 NOK
|
3.742 NOK
|
3.822 NOK
|
5.417 NOK
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
785 NOK
|
-829 NOK
|
1.832 NOK
|
3.443 NOK
|
2.703 NOK
|
2.889 NOK
|
-484 NOK
|
1.758 NOK
|
2.997 NOK
|
4.034 NOK
|
7.125 NOK
|
6.148 NOK
|
5.215 NOK
|
3.763 NOK
|
3.423 NOK
|
13.972 NOK
|
7.910 NOK
|
8.738 NOK
|
10.996 NOK
|
12.655 NOK
|
15.618 NOK
|
17.368 NOK
|
18.604 NOK
|
-3.925 NOK
|
299 NOK
|
1.888 NOK
|
6.705 NOK
|
-1.233 NOK
|
-920 NOK
|
797 NOK
|
2.020 NOK
|
6.388 NOK
|
8.783 NOK
|
4.256 NOK
|
-2.369 NOK
|
1.845 NOK
|
12.160 NOK
|
24.154 NOK
|
3.583 NOK
|
5.790 NOK
|
6.717 NOK
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-205 NOK
|
500 NOK
|
823 NOK
|
846 NOK
|
813 NOK
|
615 NOK
|
201 NOK
|
508 NOK
|
876 NOK
|
2.017 NOK
|
1.871 NOK
|
1.549 NOK
|
1.010 NOK
|
707 NOK
|
2.456 NOK
|
3.233 NOK
|
2.178 NOK
|
2.494 NOK
|
4.185 NOK
|
3.688 NOK
|
5.876 NOK
|
5.490 NOK
|
1.086 NOK
|
-347 NOK
|
869 NOK
|
5.043 NOK
|
499 NOK
|
287 NOK
|
393 NOK
|
948 NOK
|
2.296 NOK
|
1.762 NOK
|
2.091 NOK
|
9 NOK
|
-1.811 NOK
|
1.441 NOK
|
5.739 NOK
|
1.265 NOK
|
941 NOK
|
4.834 NOK
|
4.236 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-210 NOK
|
492 NOK
|
870 NOK
|
878 NOK
|
460 NOK
|
391 NOK
|
569 NOK
|
2.125 NOK
|
1.051 NOK
|
2.028 NOK
|
1.413 NOK
|
1.496 NOK
|
1.816 NOK
|
1.265 NOK
|
2.785 NOK
|
2.166 NOK
|
2.851 NOK
|
4.622 NOK
|
2.217 NOK
|
3.574 NOK
|
5.398 NOK
|
5.949 NOK
|
882 NOK
|
211 NOK
|
503 NOK
|
1.405 NOK
|
-1.599 NOK
|
-637 NOK
|
185 NOK
|
1.918 NOK
|
1.948 NOK
|
1.484 NOK
|
2.108 NOK
|
-85 NOK
|
-1.248 NOK
|
2.585 NOK
|
11.277 NOK
|
5.212 NOK
|
2.144 NOK
|
2.053 NOK
|
5.694 NOK
|
|
3. Quartal
|
|
|
3. Quartal
|
206 NOK
|
-207 NOK
|
492 NOK
|
906 NOK
|
407 NOK
|
625 NOK
|
39 NOK
|
-268 NOK
|
254 NOK
|
1.095 NOK
|
1.660 NOK
|
909 NOK
|
1.304 NOK
|
466 NOK
|
633 NOK
|
3.878 NOK
|
1.332 NOK
|
511 NOK
|
2.409 NOK
|
2.475 NOK
|
4.175 NOK
|
4.820 NOK
|
6.308 NOK
|
363 NOK
|
1.005 NOK
|
-104 NOK
|
997 NOK
|
-277 NOK
|
222 NOK
|
589 NOK
|
-1.324 NOK
|
1.085 NOK
|
2.037 NOK
|
751 NOK
|
-1.259 NOK
|
-222 NOK
|
1.009 NOK
|
6.851 NOK
|
-358 NOK
|
793 NOK
|
2.194 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
166 NOK
|
-210 NOK
|
354 NOK
|
725 NOK
|
597 NOK
|
993 NOK
|
-1.485 NOK
|
1.238 NOK
|
112 NOK
|
1.016 NOK
|
1.351 NOK
|
1.957 NOK
|
876 NOK
|
486 NOK
|
824 NOK
|
4.895 NOK
|
1.153 NOK
|
3.285 NOK
|
3.754 NOK
|
3.753 NOK
|
4.179 NOK
|
1.241 NOK
|
875 NOK
|
-6.257 NOK
|
-569 NOK
|
620 NOK
|
-739 NOK
|
144 NOK
|
-793 NOK
|
-370 NOK
|
478 NOK
|
1.059 NOK
|
3.499 NOK
|
-693 NOK
|
-476 NOK
|
5.125 NOK
|
7.126 NOK
|
157 NOK
|
-2.536 NOK
|
1.913 NOK
|
-2.363 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|