|
Fiskaljahr (Ende: Dezember)
|
1985 |
1986 |
1987 |
1988 |
1989 |
1990 |
1991 |
1992 |
1993 |
1994 |
1995 |
1996 |
1997 |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
13.457 NOK
|
14.905 NOK
|
14.383 NOK
|
16.721 NOK
|
15.568 NOK
|
16.341 NOK
|
15.948 NOK
|
16.519 NOK
|
17.265 NOK
|
20.217 NOK
|
21.418 NOK
|
4.831 NOK
|
4.248 NOK
|
3.090 NOK
|
9.934 NOK
|
10.253 NOK
|
8.030 NOK
|
10.420 NOK
|
12.871 NOK
|
15.291 NOK
|
21.017 NOK
|
19.529 NOK
|
1.970 NOK
|
-771 NOK
|
2.308 NOK
|
6.782 NOK
|
2.414 NOK
|
1.790 NOK
|
2.174 NOK
|
2.891 NOK
|
4.041 NOK
|
3.756 NOK
|
514 NOK
|
2.314 NOK
|
226 NOK
|
4.549 NOK
|
10.341 NOK
|
4.686 NOK
|
4.322 NOK
|
12.626 NOK
|
11.836 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
13.836 NOK
|
14.671 NOK
|
15.218 NOK
|
17.360 NOK
|
14.856 NOK
|
15.685 NOK
|
15.373 NOK
|
15.217 NOK
|
3.478 NOK
|
20.326 NOK
|
4.296 NOK
|
4.531 NOK
|
3.768 NOK
|
3.711 NOK
|
10.332 NOK
|
9.052 NOK
|
8.770 NOK
|
19.786 NOK
|
11.871 NOK
|
14.759 NOK
|
19.632 NOK
|
18.837 NOK
|
2.044 NOK
|
1.452 NOK
|
1.903 NOK
|
3.743 NOK
|
785 NOK
|
303 NOK
|
1.701 NOK
|
4.265 NOK
|
4.248 NOK
|
3.129 NOK
|
-184 NOK
|
2.957 NOK
|
2.994 NOK
|
5.684 NOK
|
16.570 NOK
|
9.803 NOK
|
5.479 NOK
|
6.657 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
12.518 NOK
|
13.547 NOK
|
14.670 NOK
|
15.836 NOK
|
15.359 NOK
|
13.922 NOK
|
13.691 NOK
|
13.135 NOK
|
13.796 NOK
|
3.078 NOK
|
18.268 NOK
|
3.839 NOK
|
4.311 NOK
|
2.746 NOK
|
5.333 NOK
|
10.261 NOK
|
8.086 NOK
|
7.333 NOK
|
9.713 NOK
|
11.530 NOK
|
16.491 NOK
|
20.159 NOK
|
17.191 NOK
|
1.329 NOK
|
2.855 NOK
|
1.004 NOK
|
3.537 NOK
|
1.274 NOK
|
1.629 NOK
|
2.101 NOK
|
-412 NOK
|
3.199 NOK
|
4.096 NOK
|
-1.485 NOK
|
1.085 NOK
|
2.484 NOK
|
3.849 NOK
|
10.620 NOK
|
2.892 NOK
|
5.483 NOK
|
6.057 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-31.384 NOK
|
-38.134 NOK
|
-39.755 NOK
|
-34.545 NOK
|
-35.797 NOK
|
-37.604 NOK
|
-35.114 NOK
|
-35.925 NOK
|
-36.090 NOK
|
9.718 NOK
|
-48.828 NOK
|
3.314 NOK
|
3.916 NOK
|
2.653 NOK
|
6.165 NOK
|
10.738 NOK
|
13.692 NOK
|
9.737 NOK
|
11.117 NOK
|
12.761 NOK
|
15.923 NOK
|
13.738 NOK
|
-37.622 NOK
|
-5.335 NOK
|
-197 NOK
|
1.884 NOK
|
1.303 NOK
|
1.520 NOK
|
742 NOK
|
1.703 NOK
|
2.410 NOK
|
3.371 NOK
|
5.621 NOK
|
1.608 NOK
|
3.486 NOK
|
10.398 NOK
|
12.915 NOK
|
4.169 NOK
|
896 NOK
|
6.739 NOK
|
1.585 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
13.457 NOK
|
14.905 NOK
|
14.383 NOK
|
16.721 NOK
|
15.568 NOK
|
16.341 NOK
|
31.695 NOK
|
32.531 NOK
|
33.655 NOK
|
38.418 NOK
|
40.964 NOK
|
3.162 NOK
|
2.276 NOK
|
1.111 NOK
|
6.750 NOK
|
7.431 NOK
|
4.993 NOK
|
6.792 NOK
|
9.205 NOK
|
11.749 NOK
|
16.873 NOK
|
14.823 NOK
|
1.179 NOK
|
-1.598 NOK
|
1.587 NOK
|
5.842 NOK
|
1.119 NOK
|
719 NOK
|
1.057 NOK
|
1.662 NOK
|
2.826 NOK
|
2.404 NOK
|
-1.395 NOK
|
216 NOK
|
2.550 NOK
|
2.795 NOK
|
8.638 NOK
|
2.494 NOK
|
3.018 NOK
|
9.798 NOK
|
9.106 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
13.836 NOK
|
14.671 NOK
|
15.218 NOK
|
17.360 NOK
|
14.856 NOK
|
15.685 NOK
|
30.177 NOK
|
28.309 NOK
|
1.938 NOK
|
38.624 NOK
|
2.631 NOK
|
2.839 NOK
|
1.930 NOK
|
1.756 NOK
|
7.044 NOK
|
6.031 NOK
|
5.154 NOK
|
9.194 NOK
|
8.271 NOK
|
11.245 NOK
|
15.545 NOK
|
14.304 NOK
|
1.225 NOK
|
647 NOK
|
1.163 NOK
|
2.427 NOK
|
-1.600 NOK
|
-785 NOK
|
597 NOK
|
3.052 NOK
|
3.004 NOK
|
1.740 NOK
|
-2.075 NOK
|
852 NOK
|
-642 NOK
|
3.799 NOK
|
14.403 NOK
|
7.456 NOK
|
3.271 NOK
|
4.115 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
12.518 NOK
|
13.547 NOK
|
14.670 NOK
|
15.836 NOK
|
15.359 NOK
|
13.922 NOK
|
13.691 NOK
|
26.538 NOK
|
27.338 NOK
|
1.650 NOK
|
34.877 NOK
|
2.149 NOK
|
2.678 NOK
|
887 NOK
|
2.157 NOK
|
7.483 NOK
|
4.750 NOK
|
3.833 NOK
|
12.797 NOK
|
8.029 NOK
|
12.966 NOK
|
15.834 NOK
|
12.576 NOK
|
504 NOK
|
1.779 NOK
|
275 NOK
|
2.222 NOK
|
-5 NOK
|
553 NOK
|
980 NOK
|
-1.590 NOK
|
1.783 NOK
|
2.646 NOK
|
-3.336 NOK
|
-1.166 NOK
|
399 NOK
|
1.761 NOK
|
8.484 NOK
|
565 NOK
|
3.010 NOK
|
3.520 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-31.384 NOK
|
-38.134 NOK
|
-39.755 NOK
|
-34.545 NOK
|
-35.797 NOK
|
-37.604 NOK
|
-35.114 NOK
|
-73.087 NOK
|
-72.293 NOK
|
8.138 NOK
|
-99.006 NOK
|
1.668 NOK
|
2.071 NOK
|
795 NOK
|
2.757 NOK
|
7.460 NOK
|
10.573 NOK
|
6.020 NOK
|
7.117 NOK
|
6.501 NOK
|
10.442 NOK
|
4.164 NOK
|
-27.320 NOK
|
-7.815 NOK
|
-983 NOK
|
1.090 NOK
|
-1.284 NOK
|
935 NOK
|
-414 NOK
|
275 NOK
|
1.007 NOK
|
1.772 NOK
|
3.651 NOK
|
-111 NOK
|
441 NOK
|
6.385 NOK
|
9.719 NOK
|
1.899 NOK
|
-1.643 NOK
|
4.029 NOK
|
-1.967 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
2.572 NOK
|
3.301 NOK
|
3.403 NOK
|
12.873 NOK
|
13.904 NOK
|
12.722 NOK
|
13.848 NOK
|
14.405 NOK
|
14.607 NOK
|
15.289 NOK
|
22.758 NOK
|
24.934 NOK
|
26.642 NOK
|
29.262 NOK
|
25.227 NOK
|
34.164 NOK
|
29.579 NOK
|
43.372 NOK
|
-55.264 NOK
|
36.006 NOK
|
34.405 NOK
|
44.982 NOK
|
28.335 NOK
|
27.639 NOK
|
25.618 NOK
|
23.270 NOK
|
25.532 NOK
|
7.593 NOK
|
6.782 NOK
|
12.503 NOK
|
9.048 NOK
|
9.485 NOK
|
18.943 NOK
|
22.796 NOK
|
24.542 NOK
|
31.471 NOK
|
19.353 NOK
|
-101.101 NOK
|
25.267 NOK
|
28.128 NOK
|
193.570 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.226 NOK
|
1.936 NOK
|
1.256 NOK
|
5.937 NOK
|
7.176 NOK
|
4.887 NOK
|
6.493 NOK
|
8.822 NOK
|
11.052 NOK
|
18.958 NOK
|
15.577 NOK
|
2.177 NOK
|
-126 NOK
|
1.530 NOK
|
5.762 NOK
|
1.098 NOK
|
535 NOK
|
914 NOK
|
1.526 NOK
|
2.694 NOK
|
2.546 NOK
|
2.826 NOK
|
26 NOK
|
-2.523 NOK
|
2.657 NOK
|
8.416 NOK
|
2.021 NOK
|
1.102 NOK
|
9.210 NOK
|
6.272 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.646 NOK
|
2.885 NOK
|
2.496 NOK
|
6.378 NOK
|
5.771 NOK
|
7.079 NOK
|
6.591 NOK
|
7.945 NOK
|
11.167 NOK
|
15.940 NOK
|
15.011 NOK
|
1.150 NOK
|
555 NOK
|
1.060 NOK
|
2.305 NOK
|
-1.688 NOK
|
-992 NOK
|
421 NOK
|
2.955 NOK
|
2.926 NOK
|
1.987 NOK
|
2.545 NOK
|
-8 NOK
|
-1.129 NOK
|
3.389 NOK
|
14.108 NOK
|
6.986 NOK
|
2.047 NOK
|
3.567 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.261 NOK
|
2.667 NOK
|
544 NOK
|
2.007 NOK
|
8.230 NOK
|
5.549 NOK
|
3.196 NOK
|
6.466 NOK
|
8.620 NOK
|
13.350 NOK
|
14.832 NOK
|
14.823 NOK
|
434 NOK
|
1.708 NOK
|
56 NOK
|
859 NOK
|
-169 NOK
|
351 NOK
|
832 NOK
|
-1.711 NOK
|
1.693 NOK
|
2.808 NOK
|
1.634 NOK
|
-1.407 NOK
|
35 NOK
|
1.620 NOK
|
8.166 NOK
|
55 NOK
|
1.626 NOK
|
3.043 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.773 NOK
|
1.799 NOK
|
408 NOK
|
2.054 NOK
|
9.693 NOK
|
2.856 NOK
|
7.030 NOK
|
8.238 NOK
|
7.582 NOK
|
10.538 NOK
|
5.102 NOK
|
-32.946 NOK
|
-7.593 NOK
|
-770 NOK
|
1.060 NOK
|
-388 NOK
|
587 NOK
|
-769 NOK
|
-45 NOK
|
655 NOK
|
1.823 NOK
|
3.735 NOK
|
-543 NOK
|
-167 NOK
|
6.226 NOK
|
10.730 NOK
|
1.676 NOK
|
-2.562 NOK
|
3.929 NOK
|
-2.099 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.549 NOK
|
1.010 NOK
|
737 NOK
|
2.456 NOK
|
3.233 NOK
|
2.178 NOK
|
2.487 NOK
|
4.185 NOK
|
3.688 NOK
|
5.876 NOK
|
5.594 NOK
|
1.443 NOK
|
-280 NOK
|
924 NOK
|
5.154 NOK
|
585 NOK
|
263 NOK
|
462 NOK
|
1.072 NOK
|
2.382 NOK
|
1.838 NOK
|
2.076 NOK
|
-124 NOK
|
-2.025 NOK
|
1.500 NOK
|
6.411 NOK
|
1.144 NOK
|
941 NOK
|
5.861 NOK
|
4.236 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.487 NOK
|
1.814 NOK
|
1.270 NOK
|
2.779 NOK
|
2.142 NOK
|
2.806 NOK
|
7.075 NOK
|
2.243 NOK
|
3.578 NOK
|
5.394 NOK
|
6.051 NOK
|
903 NOK
|
282 NOK
|
599 NOK
|
1.547 NOK
|
-1.712 NOK
|
-665 NOK
|
269 NOK
|
2.064 NOK
|
2.077 NOK
|
1.562 NOK
|
2.073 NOK
|
-190 NOK
|
-1.471 NOK
|
2.805 NOK
|
11.136 NOK
|
5.056 NOK
|
2.144 NOK
|
2.450 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.088 NOK
|
-
|
911 NOK
|
1.303 NOK
|
453 NOK
|
622 NOK
|
3.842 NOK
|
1.382 NOK
|
470 NOK
|
-2.321 NOK
|
2.480 NOK
|
4.173 NOK
|
4.857 NOK
|
6.403 NOK
|
232 NOK
|
1.001 NOK
|
-63 NOK
|
797 NOK
|
-232 NOK
|
321 NOK
|
665 NOK
|
-1.345 NOK
|
1.119 NOK
|
2.184 NOK
|
925 NOK
|
-1.390 NOK
|
-221 NOK
|
1.108 NOK
|
6.676 NOK
|
-625 NOK
|
1.409 NOK
|
2.149 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.016 NOK
|
-
|
1.957 NOK
|
876 NOK
|
486 NOK
|
826 NOK
|
4.895 NOK
|
1.153 NOK
|
3.285 NOK
|
3.761 NOK
|
3.746 NOK
|
4.179 NOK
|
1.241 NOK
|
-8.890 NOK
|
-5.845 NOK
|
-587 NOK
|
658 NOK
|
-749 NOK
|
113 NOK
|
-758 NOK
|
-168 NOK
|
541 NOK
|
1.008 NOK
|
3.599 NOK
|
-751 NOK
|
-665 NOK
|
5.377 NOK
|
8.530 NOK
|
194 NOK
|
-2.536 NOK
|
1.913 NOK
|
-2.363 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|