Midwich Group Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||
| EBITDA in Mio. | 10 £ | 11 £ | 16 £ | 17 £ | 26 £ | 31 £ | 36 £ | 17 £ | 34 £ | 52 £ | 63 £ | 42 £ | 39 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 2 £ | 3 £ | 3 £ | 4 £ | 6 £ | 8 £ | 9 £ | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 £ | 6 £ | 7 £ | 8 £ | 11 £ | 15 £ | 15 £ | 5 £ | 14 £ | 21 £ | 27 £ | 24 £ | 9 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 2 £ | 3 £ | 3 £ | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | 9 £ | 11 £ | 15 £ | 16 £ | 20 £ | 9 £ | 20 £ | 27 £ | 38 £ | 31 £ | 18 £ | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 9 £ | 9 £ | 13 £ | 15 £ | 21 £ | 25 £ | 26 £ | 5 £ | 21 £ | 35 £ | 42 £ | 24 £ | 13 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 2 £ | 2 £ | 3 £ | 3 £ | 5 £ | 6 £ | 6 £ | -0 £ | 4 £ | 6 £ | 9 £ | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 £ | 4 £ | 5 £ | 7 £ | 9 £ | 11 £ | 10 £ | -1 £ | 8 £ | 13 £ | 19 £ | 13 £ | 2 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 2 £ | 2 £ | 3 £ | 4 £ | 6 £ | 7 £ | 7 £ | 4 £ | 7 £ | 11 £ | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | 7 £ | 9 £ | 12 £ | 14 £ | 14 £ | 3 £ | 13 £ | 18 £ | 26 £ | 18 £ | 5 £ | - |
| Finanzergebnis in Mio. | ||||||||||||||
| Finanzergebnis in Mio. | 23 £ | 30 £ | 36 £ | 42 £ | 53 £ | 72 £ | 87 £ | 95 £ | 110 £ | 149 £ | 175 £ | 210 £ | 201 £ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 9 £ | 7 £ | 9 £ | 12 £ | 19 £ | 21 £ | 24 £ | -1 £ | 19 £ | 25 £ | 37 £ | 22 £ | -31 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 2 £ | 2 £ | 2 £ | 3 £ | 5 £ | 5 £ | 6 £ | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 £ | 4 £ | 4 £ | 4 £ | 8 £ | 12 £ | 11 £ | -3 £ | 7 £ | 10 £ | 16 £ | 10 £ | -3 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 2 £ | 2 £ | 2 £ | 7 £ | 6 £ | 5 £ | 6 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 4 £ | 3 £ | 4 £ | 8 £ | 11 £ | 9 £ | 12 £ | 2 £ | 12 £ | 15 £ | 21 £ | 12 £ | -27 £ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 2 £ | 3 £ | 4 £ | 4 £ | 5 £ | 6 £ | 7 £ | 3 £ | 6 £ | 10 £ | 10 £ | 6 £ | -8 £ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||
| Ergebnis nach Steuer in Mio. | 7 £ | 5 £ | 5 £ | 8 £ | 14 £ | 15 £ | 17 £ | -4 £ | 12 £ | 15 £ | 27 £ | 16 £ | -23 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 2 £ | 1 £ | 1 £ | 2 £ | 3 £ | 4 £ | 4 £ | -1 £ | 2 £ | 4 £ | 5 £ | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 2 £ | 2 £ | 3 £ | 2 £ | 6 £ | 9 £ | 9 £ | -3 £ | 4 £ | 7 £ | 11 £ | 7 £ | -1 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 2 £ | 1 £ | 1 £ | 7 £ | 6 £ | 3 £ | 4 £ | -0 £ | 4 £ | 4 £ | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 4 £ | 3 £ | 2 £ | 6 £ | 8 £ | 6 £ | 8 £ | -1 £ | 8 £ | 8 £ | 16 £ | 9 £ | -20 £ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||
| Umlaufvermögen in Mio. | 70 £ | 85 £ | 99 £ | 121 £ | 168 £ | 174 £ | 206 £ | 217 £ | 266 £ | 409 £ | 448 £ | 426 £ | 445 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | 139 £ | 184 £ | 214 £ | 223 £ | 265 £ | 409 £ | 429 £ | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | 103 £ | 139 £ | 184 £ | 214 £ | 223 £ | 265 £ | 409 £ | 429 £ | 457 £ | 435 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | 121 £ | 168 £ | 174 £ | 206 £ | 217 £ | 266 £ | 409 £ | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 70 £ | 85 £ | 99 £ | 121 £ | 168 £ | 174 £ | 206 £ | 217 £ | 266 £ | 409 £ | 448 £ | 426 £ | 445 £ | - |
| Anlagevermögen in Mio. | ||||||||||||||
| Anlagevermögen in Mio. | 25 £ | 26 £ | 26 £ | 28 £ | 39 £ | 54 £ | 76 £ | 90 £ | 107 £ | 151 £ | 207 £ | 225 £ | 181 £ | - |
| Aktiva in Mio. | ||||||||||||||
| Aktiva in Mio. | 94 £ | 111 £ | 125 £ | 149 £ | 207 £ | 229 £ | 281 £ | 306 £ | 374 £ | 560 £ | 654 £ | 651 £ | 625 £ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 64 £ | 81 £ | 103 £ | 98 £ | 143 £ | 143 £ | 163 £ | 150 £ | 184 £ | 285 £ | 314 £ | 275 £ | 287 £ | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||
| langfristiges Fremdkapital in Mio. | 4 £ | 21 £ | 6 £ | 5 £ | 0 £ | 7 £ | 53 £ | 50 £ | 75 £ | 140 £ | 144 £ | 186 £ | 178 £ | - |
| Fremdkapital in Mio. | ||||||||||||||
| Fremdkapital in Mio. | 68 £ | 102 £ | 113 £ | 103 £ | 154 £ | 171 £ | 216 £ | 200 £ | 259 £ | 426 £ | 458 £ | 462 £ | 465 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 6 £ | 5 £ | 6 £ | 7 £ | 4 £ | 167 £ | 229 £ | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 6 £ | 5 £ | 6 £ | 86 £ | 123 £ | 167 £ | 229 £ | 211 £ | 261 £ | 437 £ | 412 £ | 478 £ | 475 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 5 £ | 5 £ | 5 £ | 9 £ | 5 £ | 160 £ | 216 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 68 £ | 102 £ | 113 £ | 103 £ | 154 £ | 171 £ | 216 £ | 200 £ | 259 £ | 426 £ | 458 £ | 462 £ | 465 £ | - |
| Minderheitenanteil in Mio. | ||||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - |
| Eigenkapital in Mio. | ||||||||||||||
| Eigenkapital in Mio. | 26 £ | 8 £ | 12 £ | 47 £ | 53 £ | 58 £ | 65 £ | 106 £ | 114 £ | 134 £ | 196 £ | 189 £ | 160 £ | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | 67 £ | 63 £ | 81 £ | 108 £ | 143 £ | 52 £ | 55 £ | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | 67 £ | 63 £ | 81 £ | 42 £ | 45 £ | 52 £ | 55 £ | 99 £ | 99 £ | 107 £ | 169 £ | 176 £ | 176 £ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | 73 £ | 73 £ | 91 £ | 126 £ | 157 £ | 54 £ | 58 £ | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | 23 £ | 4 £ | 8 £ | 46 £ | 50 £ | 54 £ | 58 £ | 100 £ | 105 £ | 121 £ | 173 £ | 181 £ | 160 £ | - |
| Passiva in Mio. | ||||||||||||||
| Passiva in Mio. | 94 £ | 111 £ | 125 £ | 149 £ | 207 £ | 229 £ | 281 £ | 306 £ | 374 £ | 560 £ | 654 £ | 651 £ | 625 £ | - |
Quelle: Leeway