Metallurgical of China (H) Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||
| EBITDA in Mio. | - | - | - | - | 16.919 CN¥ | 19.962 CN¥ | 17.381 CN¥ | 17.986 CN¥ | 22.097 CN¥ | 26.684 CN¥ | 28.729 CN¥ | 14.837 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | 3.948 CN¥ | 4.790 CN¥ | 5.264 CN¥ | 5.611 CN¥ | - | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | 3.497 CN¥ | 4.709 CN¥ | 4.305 CN¥ | 5.686 CN¥ | - | - |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 2.953 CN¥ | 3.603 CN¥ | 3.077 CN¥ | - | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 4.061 CN¥ | 3.050 CN¥ | 5.379 CN¥ | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 8.591 CN¥ | 8.574 CN¥ | 8.278 CN¥ | 8.576 CN¥ | 14.004 CN¥ | 17.102 CN¥ | 14.059 CN¥ | 18.133 CN¥ | 21.483 CN¥ | 22.825 CN¥ | 24.793 CN¥ | 10.449 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 2.343 CN¥ | 3.467 CN¥ | 4.063 CN¥ | 4.198 CN¥ | 5.187 CN¥ | 6.090 CN¥ | 6.707 CN¥ | 5.265 CN¥ | 4.042 CN¥ |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 4.401 CN¥ | 3.742 CN¥ | 3.420 CN¥ | 3.795 CN¥ | 6.084 CN¥ | 6.390 CN¥ | 7.575 CN¥ | 5.953 CN¥ | 5.918 CN¥ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 2.843 CN¥ | 2.026 CN¥ | 4.931 CN¥ | 3.596 CN¥ | 3.461 CN¥ | 3.712 CN¥ | 4.118 CN¥ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 1.069 CN¥ | 1.769 CN¥ | 4.815 CN¥ | 505 CN¥ | 5.131 CN¥ | 6.752 CN¥ | 6.632 CN¥ | 6.392 CN¥ | 6.561 CN¥ | - |
| Finanzergebnis in Mio. | |||||||||||||
| Finanzergebnis in Mio. | 194.099 CN¥ | 207.212 CN¥ | 19.359 CN¥ | 15.379 CN¥ | 16.888 CN¥ | 20.035 CN¥ | 23.259 CN¥ | 27.296 CN¥ | 31.653 CN¥ | 34.327 CN¥ | 36.621 CN¥ | 32.906 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 5.297 CN¥ | 6.705 CN¥ | 7.143 CN¥ | 7.648 CN¥ | 8.975 CN¥ | 9.524 CN¥ | 9.782 CN¥ | 11.917 CN¥ | 14.012 CN¥ | 15.392 CN¥ | 13.765 CN¥ | 9.255 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 2.007 CN¥ | 2.587 CN¥ | 2.851 CN¥ | 3.161 CN¥ | 4.054 CN¥ | 4.793 CN¥ | 5.331 CN¥ | 3.889 CN¥ | 2.607 CN¥ |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 1.968 CN¥ | 2.077 CN¥ | 2.032 CN¥ | 2.342 CN¥ | 3.977 CN¥ | 3.855 CN¥ | 4.568 CN¥ | 1.792 CN¥ | 2.672 CN¥ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 1.396 CN¥ | 1.217 CN¥ | 1.607 CN¥ | 2.244 CN¥ | 2.558 CN¥ | 2.268 CN¥ | 2.787 CN¥ | 3.236 CN¥ | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 2.665 CN¥ | 3.605 CN¥ | 3.644 CN¥ | 3.293 CN¥ | 4.169 CN¥ | 3.423 CN¥ | 4.476 CN¥ | 1.079 CN¥ | 338 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 2.316 CN¥ | 2.740 CN¥ | 2.342 CN¥ | 2.272 CN¥ | 2.913 CN¥ | 3.153 CN¥ | 3.182 CN¥ | 4.055 CN¥ | 5.637 CN¥ | 5.120 CN¥ | 5.094 CN¥ | 2.509 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||
| Ergebnis nach Steuer in Mio. | 2.981 CN¥ | 3.965 CN¥ | 4.802 CN¥ | 5.376 CN¥ | 6.061 CN¥ | 6.372 CN¥ | 6.600 CN¥ | 7.862 CN¥ | 8.375 CN¥ | 10.272 CN¥ | 8.670 CN¥ | 6.746 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 1.442 CN¥ | 1.661 CN¥ | 1.767 CN¥ | 1.892 CN¥ | 2.137 CN¥ | 2.681 CN¥ | 3.372 CN¥ | 2.679 CN¥ | 1.607 CN¥ |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 1.462 CN¥ | 1.429 CN¥ | 1.523 CN¥ | 1.700 CN¥ | 2.800 CN¥ | 3.190 CN¥ | 3.846 CN¥ | 1.471 CN¥ | 1.631 CN¥ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 874 CN¥ | 858 CN¥ | 974 CN¥ | 1.015 CN¥ | 1.191 CN¥ | 840 CN¥ | 966 CN¥ | 2.681 CN¥ | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 2.019 CN¥ | 2.513 CN¥ | 2.606 CN¥ | 2.565 CN¥ | 3.255 CN¥ | 2.247 CN¥ | 3.561 CN¥ | 487 CN¥ | -85 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||
| Umlaufvermögen in Mio. | 239.954 CN¥ | 247.087 CN¥ | 275.559 CN¥ | 302.775 CN¥ | 322.329 CN¥ | 339.421 CN¥ | 347.436 CN¥ | 389.254 CN¥ | 412.316 CN¥ | 438.206 CN¥ | 484.134 CN¥ | 599.767 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 312.189 CN¥ | 330.645 CN¥ | 350.419 CN¥ | 366.428 CN¥ | 409.395 CN¥ | 453.995 CN¥ | 487.575 CN¥ | 525.115 CN¥ | 621.457 CN¥ |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 324.266 CN¥ | 347.011 CN¥ | 349.727 CN¥ | 372.051 CN¥ | 430.833 CN¥ | 475.532 CN¥ | 508.685 CN¥ | 573.168 CN¥ | 643.199 CN¥ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 326.908 CN¥ | 354.115 CN¥ | 352.058 CN¥ | 383.231 CN¥ | 447.445 CN¥ | 489.003 CN¥ | 513.593 CN¥ | 540.374 CN¥ | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 302.775 CN¥ | 322.329 CN¥ | 339.421 CN¥ | 347.436 CN¥ | 389.254 CN¥ | 412.316 CN¥ | 438.206 CN¥ | 484.134 CN¥ | 599.767 CN¥ | - |
| Anlagevermögen in Mio. | |||||||||||||
| Anlagevermögen in Mio. | - | - | - | 74.717 CN¥ | 92.236 CN¥ | 99.495 CN¥ | 111.070 CN¥ | 117.139 CN¥ | 131.154 CN¥ | 147.179 CN¥ | 177.468 CN¥ | 208.249 CN¥ | - |
| Aktiva in Mio. | |||||||||||||
| Aktiva in Mio. | 322.884 CN¥ | 325.978 CN¥ | 343.763 CN¥ | 377.492 CN¥ | 414.565 CN¥ | 438.916 CN¥ | 458.506 CN¥ | 506.393 CN¥ | 543.470 CN¥ | 585.384 CN¥ | 661.602 CN¥ | 808.016 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||
| kurzfristiges Fremdkapital in Mio. | 219.045 CN¥ | 217.564 CN¥ | 235.475 CN¥ | 256.023 CN¥ | 280.135 CN¥ | 296.986 CN¥ | 305.924 CN¥ | 331.791 CN¥ | 358.890 CN¥ | 385.845 CN¥ | 448.818 CN¥ | 573.630 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | 38.361 CN¥ | 37.110 CN¥ | 39.181 CN¥ | 35.677 CN¥ | 34.246 CN¥ | 33.193 CN¥ | 37.631 CN¥ | 44.793 CN¥ | 52.050 CN¥ | - |
| Fremdkapital in Mio. | |||||||||||||
| Fremdkapital in Mio. | 267.819 CN¥ | 267.954 CN¥ | 272.608 CN¥ | 294.384 CN¥ | 317.245 CN¥ | 336.246 CN¥ | 341.601 CN¥ | 366.038 CN¥ | 392.082 CN¥ | 423.475 CN¥ | 493.611 CN¥ | 625.680 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 299.279 CN¥ | 322.637 CN¥ | 345.800 CN¥ | 358.930 CN¥ | 385.120 CN¥ | 429.147 CN¥ | 459.482 CN¥ | 528.050 CN¥ | 659.525 CN¥ |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 311.412 CN¥ | 339.633 CN¥ | 348.466 CN¥ | 369.972 CN¥ | 413.239 CN¥ | 454.418 CN¥ | 492.167 CN¥ | 585.497 CN¥ | 676.807 CN¥ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 312.557 CN¥ | 347.913 CN¥ | 343.410 CN¥ | 374.193 CN¥ | 425.008 CN¥ | 473.000 CN¥ | 504.050 CN¥ | 541.625 CN¥ | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 294.384 CN¥ | 317.245 CN¥ | 336.246 CN¥ | 341.601 CN¥ | 366.038 CN¥ | 392.082 CN¥ | 423.475 CN¥ | 493.611 CN¥ | 625.680 CN¥ | - |
| Minderheitenanteil in Mio. | |||||||||||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||||||||||
| Eigenkapital in Mio. | 55.065 CN¥ | 58.025 CN¥ | 71.155 CN¥ | 83.108 CN¥ | 97.320 CN¥ | 102.669 CN¥ | 116.906 CN¥ | 140.355 CN¥ | 151.388 CN¥ | 161.909 CN¥ | 167.991 CN¥ | 182.336 CN¥ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | 76.713 CN¥ | 84.033 CN¥ | 85.667 CN¥ | 95.023 CN¥ | 99.999 CN¥ | 109.921 CN¥ | 142.216 CN¥ | 152.126 CN¥ | 143.601 CN¥ |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | 76.422 CN¥ | 83.142 CN¥ | 86.089 CN¥ | 93.052 CN¥ | 101.203 CN¥ | 111.171 CN¥ | 140.271 CN¥ | 150.424 CN¥ | 151.129 CN¥ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | 80.647 CN¥ | 83.499 CN¥ | 94.232 CN¥ | 90.062 CN¥ | 107.838 CN¥ | 112.497 CN¥ | 146.982 CN¥ | 153.871 CN¥ | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | 70.553 CN¥ | 82.500 CN¥ | 83.943 CN¥ | 97.950 CN¥ | 97.892 CN¥ | 107.495 CN¥ | 121.108 CN¥ | 145.480 CN¥ | 153.043 CN¥ | - |
| Passiva in Mio. | |||||||||||||
| Passiva in Mio. | 322.884 CN¥ | 325.978 CN¥ | 343.763 CN¥ | 377.492 CN¥ | 414.565 CN¥ | 438.916 CN¥ | 458.506 CN¥ | 506.393 CN¥ | 543.470 CN¥ | 585.384 CN¥ | 661.602 CN¥ | 808.016 CN¥ | - |
Quelle: Leeway