|
Fiskaljahr (Ende: Dezember)
|
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
|
EBITDA in Mio.
|
|
|
EBITDA in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
17 NOK
|
7 NOK
|
9 NOK
|
11 NOK
|
10 NOK
|
10 NOK
|
21 NOK
|
16 NOK
|
21 NOK
|
18 NOK
|
25 NOK
|
37 NOK
|
37 NOK
|
40 NOK
|
47 NOK
|
36 NOK
|
63 NOK
|
60 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
15 NOK
|
14 NOK
|
11 NOK
|
14 NOK
|
18 NOK
|
16 NOK
|
17 NOK
|
23 NOK
|
19 NOK
|
23 NOK
|
36 NOK
|
35 NOK
|
50 NOK
|
52 NOK
|
49 NOK
|
50 NOK
|
63 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
15 NOK
|
9 NOK
|
7 NOK
|
20 NOK
|
10 NOK
|
14 NOK
|
18 NOK
|
20 NOK
|
24 NOK
|
19 NOK
|
27 NOK
|
31 NOK
|
34 NOK
|
45 NOK
|
39 NOK
|
37 NOK
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
5 NOK
|
9 NOK
|
8 NOK
|
3 NOK
|
8 NOK
|
14 NOK
|
11 NOK
|
6 NOK
|
16 NOK
|
28 NOK
|
26 NOK
|
28 NOK
|
25 NOK
|
42 NOK
|
29 NOK
|
32 NOK
|
47 NOK
|
-
|
|
Operatives Ergebnis (EBIT) in Mio.
|
|
|
Operatives Ergebnis (EBIT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
16 NOK
|
6 NOK
|
8 NOK
|
10 NOK
|
8 NOK
|
8 NOK
|
18 NOK
|
14 NOK
|
18 NOK
|
15 NOK
|
20 NOK
|
25 NOK
|
29 NOK
|
33 NOK
|
33 NOK
|
32 NOK
|
59 NOK
|
57 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
14 NOK
|
12 NOK
|
10 NOK
|
12 NOK
|
16 NOK
|
14 NOK
|
15 NOK
|
21 NOK
|
15 NOK
|
19 NOK
|
31 NOK
|
28 NOK
|
43 NOK
|
37 NOK
|
42 NOK
|
41 NOK
|
54 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
14 NOK
|
8 NOK
|
5 NOK
|
19 NOK
|
8 NOK
|
12 NOK
|
15 NOK
|
17 NOK
|
21 NOK
|
16 NOK
|
19 NOK
|
21 NOK
|
25 NOK
|
34 NOK
|
34 NOK
|
32 NOK
|
-
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
4 NOK
|
8 NOK
|
6 NOK
|
1 NOK
|
6 NOK
|
11 NOK
|
8 NOK
|
3 NOK
|
13 NOK
|
25 NOK
|
21 NOK
|
22 NOK
|
19 NOK
|
36 NOK
|
22 NOK
|
26 NOK
|
49 NOK
|
-
|
|
Finanzergebnis in Mio.
|
|
|
Finanzergebnis in Mio.
|
1 NOK
|
1 NOK
|
1 NOK
|
69 NOK
|
75 NOK
|
86 NOK
|
90 NOK
|
94 NOK
|
91 NOK
|
106 NOK
|
115 NOK
|
132 NOK
|
141 NOK
|
158 NOK
|
170 NOK
|
187 NOK
|
184 NOK
|
204 NOK
|
345 NOK
|
395 NOK
|
432 NOK
|
504 NOK
|
-
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
|
|
Ergebnis vor Steuern (EBT) in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
12 NOK
|
3 NOK
|
6 NOK
|
8 NOK
|
8 NOK
|
7 NOK
|
11 NOK
|
13 NOK
|
16 NOK
|
12 NOK
|
20 NOK
|
27 NOK
|
28 NOK
|
33 NOK
|
34 NOK
|
31 NOK
|
57 NOK
|
52 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
12 NOK
|
8 NOK
|
8 NOK
|
10 NOK
|
13 NOK
|
12 NOK
|
13 NOK
|
17 NOK
|
14 NOK
|
18 NOK
|
30 NOK
|
26 NOK
|
43 NOK
|
41 NOK
|
41 NOK
|
45 NOK
|
56 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
9 NOK
|
7 NOK
|
5 NOK
|
17 NOK
|
7 NOK
|
10 NOK
|
14 NOK
|
15 NOK
|
18 NOK
|
14 NOK
|
21 NOK
|
19 NOK
|
24 NOK
|
31 NOK
|
34 NOK
|
31 NOK
|
46 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
4 NOK
|
7 NOK
|
4 NOK
|
6 NOK
|
10 NOK
|
16 NOK
|
17 NOK
|
9 NOK
|
18 NOK
|
30 NOK
|
20 NOK
|
20 NOK
|
19 NOK
|
42 NOK
|
26 NOK
|
28 NOK
|
48 NOK
|
-
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
|
|
Steuern auf Einkommen und Ertrag in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Ergebnis nach Steuer in Mio.
|
|
|
Ergebnis nach Steuer in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
1. Quartal
|
|
|
1. Quartal
|
-
|
-
|
-
|
-
|
-
|
9 NOK
|
2 NOK
|
4 NOK
|
6 NOK
|
6 NOK
|
5 NOK
|
7 NOK
|
10 NOK
|
12 NOK
|
9 NOK
|
16 NOK
|
21 NOK
|
22 NOK
|
24 NOK
|
26 NOK
|
24 NOK
|
43 NOK
|
40 NOK
|
|
2. Quartal
|
|
|
2. Quartal
|
-
|
-
|
-
|
-
|
-
|
9 NOK
|
6 NOK
|
6 NOK
|
7 NOK
|
9 NOK
|
7 NOK
|
10 NOK
|
13 NOK
|
10 NOK
|
13 NOK
|
22 NOK
|
20 NOK
|
34 NOK
|
33 NOK
|
33 NOK
|
35 NOK
|
43 NOK
|
-
|
|
3. Quartal
|
|
|
3. Quartal
|
-
|
-
|
-
|
-
|
-
|
6 NOK
|
5 NOK
|
3 NOK
|
16 NOK
|
4 NOK
|
8 NOK
|
10 NOK
|
11 NOK
|
13 NOK
|
11 NOK
|
17 NOK
|
14 NOK
|
19 NOK
|
25 NOK
|
26 NOK
|
23 NOK
|
35 NOK
|
-
|
|
4. Quartal
|
|
|
4. Quartal
|
-
|
-
|
-
|
-
|
-
|
4 NOK
|
6 NOK
|
2 NOK
|
2 NOK
|
8 NOK
|
11 NOK
|
12 NOK
|
6 NOK
|
12 NOK
|
24 NOK
|
15 NOK
|
14 NOK
|
16 NOK
|
32 NOK
|
19 NOK
|
21 NOK
|
38 NOK
|
-
|
|
Nettogewinn/-verlust in Mio.
|
|
|
Nettogewinn/-verlust in Mio.
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|