Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | - | - | - | - | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | - | - | - | - | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | - | - | - | - | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 30.531 ฿ | 46.283 ฿ | 50.223 ฿ | 61.553 ฿ | 65.101 ฿ |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 15.772 ฿ |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 14.957 ฿ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 15.634 ฿ | 19.294 ฿ |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 14.252 ฿ | 15.078 ฿ |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 8.943 ฿ | 12.585 ฿ | 13.607 ฿ | 15.399 ฿ | 16.872 ฿ |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 21.588 ฿ | 33.698 ฿ | 36.616 ฿ | 46.153 ฿ | 48.229 ฿ |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 11.714 ฿ |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 11.122 ฿ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 11.690 ฿ | 14.620 ฿ |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 10.475 ฿ | 10.773 ฿ |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | - | - | - | - | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | - | - | - | - | - |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 3.556.744 ฿ | 3.592.419 ฿ | 3.677.684 ฿ | 3.744.184 ฿ | 3.933.319 ฿ |
Passiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | - |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 3.182.633 ฿ | 3.199.847 ฿ | 3.256.838 ฿ | 3.279.797 ฿ | 3.446.297 ฿ |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 3.286.758 ฿ |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 3.338.871 ฿ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 3.212.165 ฿ | 3.350.278 ฿ |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 3.279.797 ฿ | 3.446.297 ฿ |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ | 0 ฿ |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 374.111 ฿ | 392.572 ฿ | 420.846 ฿ | 464.387 ฿ | 487.023 ฿ |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 452.665 ฿ |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 444.955 ฿ |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 428.890 ฿ | 461.396 ฿ |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 440.122 ฿ | 464.230 ฿ |
| Passiva in Mio. | |||||
| Passiva in Mio. | 3.556.744 ฿ | 3.592.419 ฿ | 3.677.684 ฿ | 3.744.184 ฿ | 3.933.319 ฿ |
Quelle: Leeway