Kropz Aktie
Marktkapitalisierung
17,3 Mio. GBX
17,3 Mio. GBX
Streubesitz
9,84%
KGV
-
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||
| EBITDA in Mio. | -7 GBX | -2 GBX | -4 GBX | -6 GBX | -4 GBX | 2 GBX | -5 GBX | -90 GBX | - | -13 GBX | 11 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | -1 GBX | 1 GBX | -1 GBX | -1 GBX | -0 GBX | - | - | - | - | -6 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | -8 GBX | 3 GBX | -2 GBX | -17 GBX | -2 GBX | 1 GBX | -7 GBX | -4 GBX | -6 GBX | - | - | -12 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | -1 GBX | - | - | - | - | - | - | - | - | -1 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -7 GBX | -0 GBX | -2 GBX | 1 GBX | -7 GBX | -2 GBX | -1 GBX | - | -9 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -7 GBX | -5 GBX | -4 GBX | -7 GBX | -5 GBX | -6 GBX | -6 GBX | -91 GBX | - | -14 GBX | 11 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | -1 GBX | 1 GBX | -1 GBX | -1 GBX | -1 GBX | -2 GBX | -2 GBX | -2 GBX | -3 GBX | -6 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | -8 GBX | 3 GBX | -2 GBX | -17 GBX | -2 GBX | 0 GBX | -8 GBX | -4 GBX | -6 GBX | - | - | -13 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | -1 GBX | - | -4 GBX | 7 GBX | 5 GBX | -1 GBX | -2 GBX | - | - | -1 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -8 GBX | -1 GBX | -2 GBX | 0 GBX | -8 GBX | -3 GBX | -1 GBX | - | -9 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||
| Finanzergebnis in Mio. | 7 GBX | 2 GBX | 14 GBX | 6 GBX | 5 GBX | 5 GBX | 5 GBX | 5 GBX | - | 7 GBX | 9 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -7 GBX | 5 GBX | -8 GBX | -7 GBX | -9 GBX | -2 GBX | -18 GBX | -97 GBX | - | 0 GBX | -9 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | -2 GBX | 1 GBX | -2 GBX | -2 GBX | -2 GBX | - | - | - | - | -4 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | -4 GBX | 7 GBX | -6 GBX | -5 GBX | -4 GBX | -1 GBX | -9 GBX | -59 GBX | -4 GBX | - | - | -6 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | -2 GBX | - | -3 GBX | 7 GBX | - | - | - | - | - | -10 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -4 GBX | -4 GBX | -4 GBX | -1 GBX | -9 GBX | -40 GBX | -10 GBX | - | 14 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -2 GBX | 2 GBX | -4 GBX | -1 GBX | 0 GBX | -0 GBX | 3 GBX | -31 GBX | - | -7 GBX | 1 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||
| Ergebnis nach Steuer in Mio. | -6 GBX | 3 GBX | -3 GBX | -6 GBX | -9 GBX | -2 GBX | -21 GBX | -67 GBX | - | 7 GBX | -10 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | -1 GBX | 1 GBX | -1 GBX | -2 GBX | -2 GBX | -5 GBX | -3 GBX | -23 GBX | 1 GBX | 2 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | -3 GBX | 2 GBX | -2 GBX | -3 GBX | -3 GBX | -1 GBX | -9 GBX | -44 GBX | 2 GBX | - | - | -2 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | -1 GBX | - | -1 GBX | 2 GBX | 17 GBX | 6 GBX | -4 GBX | - | - | -6 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | - | - | -2 GBX | -2 GBX | -6 GBX | -1 GBX | -9 GBX | -21 GBX | -6 GBX | - | 8 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||
| Umlaufvermögen in Mio. | 2 GBX | 9 GBX | 2 GBX | 32 GBX | 17 GBX | 30 GBX | 10 GBX | 7 GBX | - | 14 GBX | 9 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 1 GBX | 19 GBX | 22 GBX | 21 GBX | 5 GBX | 9 GBX | 9 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | 3 GBX | 38 GBX | 19 GBX | 22 GBX | 21 GBX | 5 GBX | 9 GBX | - | - | 14 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | 2 GBX | 32 GBX | 17 GBX | 30 GBX | 10 GBX | - | - | 13 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | 2 GBX | 9 GBX | 2 GBX | 32 GBX | 17 GBX | 30 GBX | 10 GBX | 7 GBX | 13 GBX | - | 9 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||
| Anlagevermögen in Mio. | 26 GBX | 95 GBX | 128 GBX | 144 GBX | 147 GBX | 160 GBX | 181 GBX | 112 GBX | - | 130 GBX | 137 GBX | - |
| Aktiva in Mio. | ||||||||||||
| Aktiva in Mio. | 28 GBX | 104 GBX | 130 GBX | 176 GBX | 164 GBX | 190 GBX | 191 GBX | 119 GBX | - | 144 GBX | 146 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023/2024 | 2024/2025 | 2025/2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||
| kurzfristiges Fremdkapital in Mio. | 4 GBX | 14 GBX | 26 GBX | 12 GBX | 32 GBX | 7 GBX | 8 GBX | 35 GBX | - | 116 GBX | 76 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||
| langfristiges Fremdkapital in Mio. | 32 GBX | 94 GBX | 114 GBX | 48 GBX | 18 GBX | 48 GBX | 55 GBX | 58 GBX | - | 1 GBX | 1 GBX | - |
| Fremdkapital in Mio. | ||||||||||||
| Fremdkapital in Mio. | 36 GBX | 108 GBX | 141 GBX | 60 GBX | 51 GBX | 55 GBX | 63 GBX | 92 GBX | - | 117 GBX | 78 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | 144 GBX | 52 GBX | - | - | - | - | 94 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | 120 GBX | 59 GBX | 52 GBX | 52 GBX | 57 GBX | 86 GBX | 94 GBX | - | - | 97 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | 141 GBX | 60 GBX | - | - | - | - | - | 113 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | 36 GBX | 108 GBX | 141 GBX | 60 GBX | 51 GBX | 55 GBX | 63 GBX | 92 GBX | 113 GBX | - | 78 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||||
| Eigenkapital in Mio. | -8 GBX | -4 GBX | -10 GBX | 115 GBX | 113 GBX | 135 GBX | 128 GBX | 27 GBX | - | 27 GBX | 68 GBX | - |
| 1. Quartal | ||||||||||||
| 1. Quartal | - | - | - | -18 GBX | 76 GBX | - | - | - | - | 47 GBX | - | - |
| 2. Quartal | ||||||||||||
| 2. Quartal | - | - | -5 GBX | 139 GBX | 76 GBX | 106 GBX | 151 GBX | 71 GBX | 47 GBX | - | - | 72 GBX |
| 3. Quartal | ||||||||||||
| 3. Quartal | - | - | -9 GBX | 114 GBX | - | - | - | - | - | 41 GBX | - | - |
| 4. Quartal | ||||||||||||
| 4. Quartal | -7 GBX | -4 GBX | -9 GBX | 114 GBX | 115 GBX | 140 GBX | 122 GBX | 47 GBX | 41 GBX | - | 73 GBX | - |
| Passiva in Mio. | ||||||||||||
| Passiva in Mio. | 28 GBX | 104 GBX | 130 GBX | 176 GBX | 164 GBX | 190 GBX | 191 GBX | 119 GBX | - | 144 GBX | 146 GBX | - |
Quelle: Leeway