Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||||||||||
| EBITDA in Mio. | 2.296 TRY | 3.810 TRY | 6.482 TRY | 9.161 TRY | 6.201 TRY | 5.066 TRY | 6.147 TRY | 3.604 TRY | 2.841 TRY | 3.628 TRY | 6.577 TRY | 6.488 TRY | 9.349 TRY | 14.224 TRY | 11.186 TRY | 20.895 TRY | 39.960 TRY | 157.606 TRY | 253.268 TRY | 143.773 TRY | 213.622 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | 880 TRY | 1.102 TRY | 2.344 TRY | 1.604 TRY | 985 TRY | 817 TRY | 847 TRY | 1.016 TRY | 2.383 TRY | 1.808 TRY | 2.119 TRY | 3.215 TRY | 6.303 TRY | 21.116 TRY | 35.194 TRY | 35.160 TRY | 26.449 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | 1.313 TRY | 1.376 TRY | 1.628 TRY | 1.137 TRY | 1.576 TRY | 574 TRY | 1.681 TRY | 1.337 TRY | 2.317 TRY | 3.314 TRY | 3.405 TRY | 4.549 TRY | 9.239 TRY | 36.220 TRY | 42.495 TRY | 22.752 TRY | 45.767 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | 1.496 TRY | 1.265 TRY | 1.903 TRY | 1.911 TRY | 1.568 TRY | 1.756 TRY | 1.148 TRY | 1.921 TRY | 1.759 TRY | 2.546 TRY | 5.540 TRY | 3.612 TRY | 7.488 TRY | 11.656 TRY | 46.130 TRY | 84.440 TRY | 26.048 TRY | 52.083 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | 3.616 TRY | 2.737 TRY | 1.592 TRY | -829 TRY | 3.221 TRY | -1.328 TRY | 533 TRY | 2.127 TRY | 2.352 TRY | 2.104 TRY | 3.562 TRY | 2.801 TRY | 6.673 TRY | 15.812 TRY | 54.140 TRY | 38.013 TRY | 41.463 TRY | 55.141 TRY |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 1.520 TRY | 2.962 TRY | 5.635 TRY | 8.306 TRY | 5.277 TRY | 4.098 TRY | 5.112 TRY | 2.455 TRY | 1.970 TRY | 2.670 TRY | 5.311 TRY | 6.949 TRY | 7.770 TRY | 12.111 TRY | 8.421 TRY | 16.832 TRY | 34.675 TRY | 149.346 TRY | 222.656 TRY | 87.366 TRY | 132.893 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | 667 TRY | 867 TRY | 2.098 TRY | 706 TRY | 775 TRY | 585 TRY | 585 TRY | 674 TRY | 2.004 TRY | 1.361 TRY | 1.475 TRY | 2.319 TRY | 5.174 TRY | 19.336 TRY | 36.038 TRY | 26.574 TRY | 11.256 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | 1.090 TRY | 1.134 TRY | 1.375 TRY | - | 869 TRY | 339 TRY | 1.375 TRY | 981 TRY | 1.926 TRY | 2.798 TRY | 3.450 TRY | 3.533 TRY | 8.181 TRY | 34.280 TRY | 39.758 TRY | 9.135 TRY | 28.190 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.037 TRY | 1.657 TRY | 1.644 TRY | 1.377 TRY | 911 TRY | 903 TRY | 1.587 TRY | 1.393 TRY | 2.151 TRY | 4.961 TRY | 2.894 TRY | 6.420 TRY | 10.306 TRY | 43.946 TRY | 81.094 TRY | 12.188 TRY | 30.879 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | 3.406 TRY | 2.478 TRY | 1.347 TRY | -1.097 TRY | 919 TRY | -1.548 TRY | 287 TRY | 1.763 TRY | 1.987 TRY | 1.688 TRY | 2.990 TRY | 2.085 TRY | 5.819 TRY | 14.216 TRY | 51.785 TRY | 15.865 TRY | 20.410 TRY | 34.399 TRY |
| Finanzergebnis in Mio. | |||||||||||||||||||||
| Finanzergebnis in Mio. | 3.104 TRY | 4.338 TRY | 4.885 TRY | 2.998 TRY | -30.534 TRY | 5.087 TRY | 5.670 TRY | 6.624 TRY | 5.259 TRY | 5.524 TRY | 6.231 TRY | 7.291 TRY | 8.713 TRY | 11.048 TRY | 13.466 TRY | -109.065 TRY | -225.559 TRY | -594.096 TRY | 153.991 TRY | 240.469 TRY | -2.163.319 TRY |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 896 TRY | 1.162 TRY | 3.093 TRY | 3.081 TRY | 3.159 TRY | 3.886 TRY | 4.707 TRY | 4.518 TRY | 3.055 TRY | 3.181 TRY | 5.557 TRY | 5.443 TRY | 8.659 TRY | 8.691 TRY | 5.547 TRY | 13.840 TRY | 29.129 TRY | 134.137 TRY | 152.695 TRY | 26.712 TRY | 95.186 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 619 TRY | 715 TRY | 387 TRY | 748 TRY | 2.055 TRY | 1.622 TRY | 843 TRY | 2.743 TRY | 3.747 TRY | 15.344 TRY | 32.303 TRY | 1.558 TRY | 6.670 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 612 TRY | 924 TRY | 1.399 TRY | 1.423 TRY | 2.358 TRY | 2.132 TRY | 2.149 TRY | 2.097 TRY | 6.367 TRY | 30.065 TRY | 34.545 TRY | 8.565 TRY | 17.830 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | 1.576 TRY | 1.570 TRY | 987 TRY | 1.344 TRY | 1.572 TRY | 2.388 TRY | 2.162 TRY | 1.521 TRY | 4.589 TRY | 8.535 TRY | 40.311 TRY | 77.238 TRY | -3.129 TRY | 24.438 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 842 TRY | 255 TRY | 555 TRY | 2.427 TRY | 1.700 TRY | 1.858 TRY | 2.776 TRY | 1.034 TRY | 4.411 TRY | 10.480 TRY | 48.417 TRY | 8.609 TRY | 12.320 TRY | 37.085 TRY |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 298 TRY | 601 TRY | 798 TRY | 1.057 TRY | 518 TRY | 748 TRY | 2.583 TRY | 2.203 TRY | 375 TRY | 471 TRY | 1.990 TRY | 1.983 TRY | 3.750 TRY | 3.154 TRY | -374 TRY | 1.207 TRY | 2.944 TRY | 15.917 TRY | 80.465 TRY | 25.406 TRY | 71.311 TRY |
| Ergebnis nach Steuer in Mio. | |||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 598 TRY | 561 TRY | 2.295 TRY | 2.024 TRY | 2.641 TRY | 3.138 TRY | 2.124 TRY | 2.315 TRY | 2.680 TRY | 2.710 TRY | 3.568 TRY | 3.460 TRY | 4.909 TRY | 5.537 TRY | 5.921 TRY | 12.633 TRY | 26.185 TRY | 118.220 TRY | 72.230 TRY | 1.306 TRY | 23.875 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | 154 TRY | 796 TRY | 1.371 TRY | - | 659 TRY | 951 TRY | 706 TRY | 722 TRY | 1.846 TRY | 1.536 TRY | 717 TRY | 2.873 TRY | 3.279 TRY | 12.326 TRY | 26.255 TRY | -1.103 TRY | -2.989 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | 1.318 TRY | 1.010 TRY | 1.166 TRY | - | 586 TRY | 1.261 TRY | 1.539 TRY | 1.329 TRY | 2.422 TRY | 2.133 TRY | 2.295 TRY | 1.723 TRY | 5.977 TRY | 26.593 TRY | 30.032 TRY | 164 TRY | 12.518 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.074 TRY | 1.428 TRY | 1.183 TRY | 681 TRY | 1.202 TRY | 1.150 TRY | 1.529 TRY | 1.531 TRY | 2.105 TRY | 1.840 TRY | 1.363 TRY | 3.886 TRY | 7.279 TRY | 33.104 TRY | 60.946 TRY | -6.979 TRY | 13.761 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | -1.174 TRY | 613 TRY | 653 TRY | 987 TRY | 617 TRY | 618 TRY | 853 TRY | 2.055 TRY | 1.695 TRY | 1.524 TRY | 2.916 TRY | 1.546 TRY | 4.153 TRY | 9.650 TRY | 46.196 TRY | 500 TRY | 3.172 TRY | 7.770 TRY |
| Nettogewinn/-verlust in Mio. | |||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||||||||||
| Umlaufvermögen in Mio. | 19.943 TRY | 28.844 TRY | 30.376 TRY | 32.714 TRY | 33.616 TRY | 41.655 TRY | 49.408 TRY | 57.005 TRY | 25.857 TRY | 24.825 TRY | 29.992 TRY | 41.077 TRY | 52.950 TRY | 64.766 TRY | 82.229 TRY | 341.574 TRY | 605.975 TRY | 982.090 TRY | 1.712.378 TRY | 2.338.684 TRY | 3.014.870 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 37.398 TRY | 42.532 TRY | - | 23.390 TRY | 27.139 TRY | 25.743 TRY | 33.674 TRY | 45.745 TRY | 56.725 TRY | 81.545 TRY | 301.749 TRY | 383.852 TRY | 684.047 TRY | 1.033.128 TRY | 1.957.748 TRY | 2.527.702 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 40.748 TRY | 45.896 TRY | 54.709 TRY | 25.235 TRY | 25.068 TRY | 27.576 TRY | 34.937 TRY | 44.760 TRY | 60.660 TRY | 83.409 TRY | 310.165 TRY | 409.340 TRY | 817.498 TRY | 1.238.699 TRY | 2.197.689 TRY | 2.780.421 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | 34.577 TRY | 38.870 TRY | 51.157 TRY | 57.341 TRY | 27.736 TRY | 26.607 TRY | 31.687 TRY | 39.216 TRY | 50.584 TRY | 77.144 TRY | 81.041 TRY | 346.904 TRY | 434.896 TRY | 909.384 TRY | 1.503.036 TRY | 2.363.348 TRY | 3.079.880 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | 32.714 TRY | 33.616 TRY | 41.655 TRY | 49.408 TRY | 57.005 TRY | 25.857 TRY | 24.825 TRY | 29.992 TRY | 41.077 TRY | 52.950 TRY | 64.766 TRY | 82.229 TRY | 341.574 TRY | 605.975 TRY | 982.090 TRY | 1.712.378 TRY | 2.338.684 TRY | 3.014.870 TRY |
| Anlagevermögen in Mio. | |||||||||||||||||||||
| Anlagevermögen in Mio. | 16.715 TRY | 28.409 TRY | 29.331 TRY | 32.176 TRY | 32.771 TRY | 39.487 TRY | 49.213 TRY | 52.062 TRY | 32.933 TRY | 39.116 TRY | 42.992 TRY | 46.994 TRY | 51.114 TRY | 60.510 TRY | 69.115 TRY | 288.526 TRY | 414.579 TRY | 600.504 TRY | 1.146.587 TRY | 1.569.468 TRY | 2.300.018 TRY |
| Aktiva in Mio. | |||||||||||||||||||||
| Aktiva in Mio. | 36.658 TRY | 57.253 TRY | 59.707 TRY | 64.890 TRY | 66.386 TRY | 81.143 TRY | 98.621 TRY | 109.067 TRY | 58.790 TRY | 63.941 TRY | 72.985 TRY | 88.071 TRY | 104.064 TRY | 125.276 TRY | 151.344 TRY | 630.101 TRY | 1.020.553 TRY | 1.582.594 TRY | 2.858.965 TRY | 3.908.152 TRY | 5.314.888 TRY |
Passiva
| Fiskaljahr (Ende: Dezember) | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 24.086 TRY | 32.770 TRY | 34.489 TRY | 38.211 TRY | 38.158 TRY | 49.280 TRY | 62.031 TRY | 64.877 TRY | 19.182 TRY | 19.017 TRY | 20.903 TRY | 26.877 TRY | 35.655 TRY | 40.578 TRY | 59.026 TRY | 414.493 TRY | 709.677 TRY | 1.145.655 TRY | 1.865.813 TRY | 2.604.653 TRY | 3.457.847 TRY |
| langfristiges Fremdkapital in Mio. | |||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | 4.483 TRY | 12.828 TRY | 10.160 TRY | 10.548 TRY | 9.447 TRY | 10.885 TRY | 13.319 TRY | 17.439 TRY | 13.417 TRY | 15.623 TRY | 18.407 TRY | 24.328 TRY | 25.479 TRY | 37.739 TRY | 42.665 TRY | 127.537 TRY | 189.771 TRY | 189.741 TRY | 318.880 TRY | 444.835 TRY | 765.026 TRY |
| Fremdkapital in Mio. | |||||||||||||||||||||
| Fremdkapital in Mio. | 28.569 TRY | 45.599 TRY | 44.649 TRY | 48.758 TRY | 47.604 TRY | 60.165 TRY | 75.350 TRY | 82.316 TRY | 32.599 TRY | 34.640 TRY | 39.309 TRY | 51.205 TRY | 61.133 TRY | 78.317 TRY | 101.692 TRY | 542.029 TRY | 899.448 TRY | 1.335.396 TRY | 2.184.693 TRY | 3.049.488 TRY | 4.222.872 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 51.058 TRY | 63.206 TRY | - | 26.091 TRY | 34.348 TRY | 37.015 TRY | 41.852 TRY | 56.627 TRY | 70.206 TRY | 100.682 TRY | 477.958 TRY | 600.117 TRY | 1.019.186 TRY | 1.411.067 TRY | 2.490.453 TRY | 3.292.474 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 54.795 TRY | 68.497 TRY | 80.230 TRY | 30.245 TRY | 33.168 TRY | 38.099 TRY | 45.059 TRY | 53.825 TRY | 75.958 TRY | 102.203 TRY | 492.767 TRY | 639.378 TRY | 1.181.957 TRY | 1.709.773 TRY | 2.791.988 TRY | 3.700.324 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | 48.319 TRY | 53.720 TRY | 73.805 TRY | 82.346 TRY | 33.149 TRY | 35.232 TRY | 42.147 TRY | 48.683 TRY | 58.803 TRY | 93.625 TRY | 99.239 TRY | 545.073 TRY | 672.076 TRY | 1.266.628 TRY | 1.981.998 TRY | 3.009.264 TRY | 4.066.179 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | 48.758 TRY | 47.604 TRY | 60.165 TRY | 75.350 TRY | 82.316 TRY | 32.599 TRY | 34.640 TRY | 39.309 TRY | 51.205 TRY | 61.133 TRY | 78.317 TRY | 101.692 TRY | 542.029 TRY | 899.448 TRY | 1.335.396 TRY | 2.184.693 TRY | 3.049.488 TRY | 4.222.872 TRY |
| Minderheitenanteil in Mio. | |||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY | 0 TRY |
| Eigenkapital in Mio. | |||||||||||||||||||||
| Eigenkapital in Mio. | 8.089 TRY | 11.654 TRY | 15.058 TRY | 16.132 TRY | 18.782 TRY | 20.978 TRY | 23.271 TRY | 26.751 TRY | 26.191 TRY | 29.301 TRY | 33.676 TRY | 36.866 TRY | 42.931 TRY | 46.958 TRY | 49.652 TRY | 88.071 TRY | 121.105 TRY | 247.198 TRY | 674.272 TRY | 858.664 TRY | 1.092.016 TRY |
| 1. Quartal | |||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | 11.535 TRY | 13.145 TRY | - | 16.677 TRY | 18.613 TRY | 20.150 TRY | 23.665 TRY | 26.230 TRY | 29.254 TRY | 32.506 TRY | 39.940 TRY | 49.762 TRY | 73.911 TRY | 158.590 TRY | 460.268 TRY | 574.186 TRY |
| 2. Quartal | |||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | 11.619 TRY | 13.080 TRY | 14.563 TRY | 16.507 TRY | 19.103 TRY | 20.866 TRY | 23.892 TRY | 27.650 TRY | 30.761 TRY | 34.116 TRY | 40.723 TRY | 51.142 TRY | 99.772 TRY | 180.508 TRY | 475.057 TRY | 595.180 TRY |
| 3. Quartal | |||||||||||||||||||||
| 3. Quartal | - | - | - | - | 10.862 TRY | 12.233 TRY | 13.440 TRY | 15.272 TRY | 17.656 TRY | 19.781 TRY | 21.494 TRY | 24.805 TRY | 28.797 TRY | 32.324 TRY | 34.805 TRY | 43.634 TRY | 55.210 TRY | 123.377 TRY | 214.138 TRY | 509.735 TRY | 644.488 TRY |
| 4. Quartal | |||||||||||||||||||||
| 4. Quartal | - | - | - | 9.749 TRY | 11.170 TRY | 12.574 TRY | 13.897 TRY | 16.286 TRY | 18.035 TRY | 20.348 TRY | 23.135 TRY | 25.826 TRY | 29.973 TRY | 33.284 TRY | 36.282 TRY | 46.342 TRY | 63.641 TRY | 149.353 TRY | 404.729 TRY | 528.635 TRY | 677.004 TRY |
| Passiva in Mio. | |||||||||||||||||||||
| Passiva in Mio. | 36.658 TRY | 57.253 TRY | 59.707 TRY | 64.890 TRY | 66.386 TRY | 81.143 TRY | 98.621 TRY | 109.067 TRY | 58.790 TRY | 63.941 TRY | 72.985 TRY | 88.071 TRY | 104.064 TRY | 125.276 TRY | 151.344 TRY | 630.101 TRY | 1.020.553 TRY | 1.582.594 TRY | 2.858.965 TRY | 3.908.152 TRY | 5.314.888 TRY |
Quelle: Leeway