Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | |||||||||||||
| EBITDA in Mio. | -1 £ | -3 £ | -2 £ | -0 £ | -4 £ | -3 £ | -4 £ | -2 £ | -3 £ | -3 £ | -4 £ | -0 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -2 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -1 £ | -0 £ | -1 £ | -2 £ | -1 £ | -5 £ | -3 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -1 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | -0 £ | -1 £ | -1 £ | 2 £ | -2 £ | -2 £ | -3 £ | -2 £ | -1 £ | -2 £ | -1 £ | 0 £ | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -1 £ | -3 £ | -2 £ | -0 £ | -4 £ | -3 £ | 1 £ | -4 £ | -3 £ | -3 £ | -4 £ | -0 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -2 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -1 £ | -0 £ | -1 £ | -2 £ | -1 £ | -5 £ | -3 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -1 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | -0 £ | -1 £ | -1 £ | 2 £ | -2 £ | -2 £ | -3 £ | -2 £ | -1 £ | -2 £ | -1 £ | 0 £ | - |
| Finanzergebnis in Mio. | |||||||||||||
| Finanzergebnis in Mio. | 1 £ | 0 £ | 0 £ | 0 £ | 3 £ | 3 £ | 2 £ | 2 £ | 2 £ | 2 £ | 4 £ | 0 £ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -1 £ | -3 £ | -2 £ | -1 £ | -0 £ | -5 £ | -0 £ | -4 £ | -5 £ | -6 £ | -8 £ | -0 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | - | - | - | - | - | - | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | - | - | - | - | - | - | -2 £ | -0 £ | -2 £ | -2 £ | -1 £ | -6 £ | -4 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | - | - | - | - | - | - | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | - | - | - | - | - | - | -3 £ | -2 £ | -2 £ | 0 £ | -2 £ | 0 £ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | -1 £ | 1 £ | -2 £ | -1 £ | 0 £ | 0 £ | 6 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - |
| Ergebnis nach Steuer in Mio. | |||||||||||||
| Ergebnis nach Steuer in Mio. | 0 £ | -4 £ | 0 £ | 0 £ | -0 £ | -5 £ | -6 £ | -4 £ | -5 £ | -6 £ | -8 £ | -0 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -2 £ | -1 £ | -2 £ | -3 £ | 0 £ | -0 £ | -4 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | -4 £ | -3 £ | -3 £ | -3 £ | 0 £ | 0 £ | - |
| Nettogewinn/-verlust in Mio. | |||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||||||||||
| Umlaufvermögen in Mio. | 4 £ | 1 £ | 1 £ | 4 £ | 1 £ | 0 £ | 1 £ | 2 £ | 1 £ | 1 £ | 1 £ | 1 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | 1 £ | 3 £ | 2 £ | 0 £ | 4 £ | 1 £ | 0 £ | 3 £ | 1 £ | 3 £ | 1 £ | 2 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 1 £ | 3 £ | 2 £ | 0 £ | 4 £ | 1 £ | 0 £ | 3 £ | 1 £ | 3 £ | 1 £ | 2 £ | 4 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | 4 £ | 1 £ | 1 £ | 4 £ | 1 £ | 0 £ | 1 £ | 2 £ | 1 £ | 1 £ | 1 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 4 £ | 1 £ | 1 £ | 4 £ | 1 £ | 0 £ | 1 £ | 2 £ | 1 £ | 1 £ | 1 £ | 1 £ | - |
| Anlagevermögen in Mio. | |||||||||||||
| Anlagevermögen in Mio. | 7 £ | 9 £ | 12 £ | 14 £ | 16 £ | 19 £ | 21 £ | 25 £ | 28 £ | 31 £ | 35 £ | 39 £ | - |
| Aktiva in Mio. | |||||||||||||
| Aktiva in Mio. | 11 £ | 10 £ | 13 £ | 18 £ | 17 £ | 19 £ | 23 £ | 26 £ | 29 £ | 32 £ | 36 £ | 39 £ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||||||||||
| kurzfristiges Fremdkapital in Mio. | 3 £ | 3 £ | 2 £ | 2 £ | 3 £ | 4 £ | 5 £ | 3 £ | 7 £ | 5 £ | 9 £ | 6 £ | - |
| langfristiges Fremdkapital in Mio. | |||||||||||||
| langfristiges Fremdkapital in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 1 £ | 1 £ | 0 £ | 1 £ | 0 £ | 0 £ | 0 £ | - |
| Fremdkapital in Mio. | |||||||||||||
| Fremdkapital in Mio. | 3 £ | 3 £ | 2 £ | 2 £ | 3 £ | 4 £ | 5 £ | 3 £ | 7 £ | 5 £ | 9 £ | 6 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | 0 £ | 1 £ | 2 £ | 2 £ | 2 £ | 5 £ | 5 £ | 4 £ | 6 £ | 2 £ | 5 £ | 12 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 0 £ | 3 £ | 2 £ | 2 £ | 2 £ | 5 £ | 5 £ | 4 £ | 6 £ | 2 £ | 5 £ | 12 £ | 4 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | 3 £ | 3 £ | 2 £ | 2 £ | 3 £ | 4 £ | 5 £ | 3 £ | 7 £ | 5 £ | 9 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 3 £ | 3 £ | 2 £ | 2 £ | 3 £ | 4 £ | 5 £ | 3 £ | 7 £ | 5 £ | 9 £ | 6 £ | - |
| Minderheitenanteil in Mio. | |||||||||||||
| Minderheitenanteil in Mio. | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | 0 £ | - |
| Eigenkapital in Mio. | |||||||||||||
| Eigenkapital in Mio. | 8 £ | 7 £ | 11 £ | 16 £ | 14 £ | 15 £ | 17 £ | 23 £ | 22 £ | 27 £ | 26 £ | 33 £ | - |
| 1. Quartal | |||||||||||||
| 1. Quartal | 1 £ | 7 £ | 10 £ | 11 £ | 17 £ | 14 £ | 15 £ | 21 £ | 20 £ | 29 £ | 28 £ | 25 £ | - |
| 2. Quartal | |||||||||||||
| 2. Quartal | 1 £ | 7 £ | 10 £ | 11 £ | 17 £ | 14 £ | 15 £ | 21 £ | 20 £ | 29 £ | 28 £ | 25 £ | 39 £ |
| 3. Quartal | |||||||||||||
| 3. Quartal | 7 £ | 7 £ | 11 £ | 16 £ | 14 £ | 14 £ | 16 £ | 22 £ | 21 £ | 25 £ | 24 £ | - | - |
| 4. Quartal | |||||||||||||
| 4. Quartal | 7 £ | 7 £ | 11 £ | 16 £ | 14 £ | 14 £ | 16 £ | 22 £ | 21 £ | 25 £ | 24 £ | 31 £ | - |
| Passiva in Mio. | |||||||||||||
| Passiva in Mio. | 11 £ | 10 £ | 13 £ | 18 £ | 17 £ | 19 £ | 23 £ | 26 £ | 29 £ | 32 £ | 36 £ | 39 £ | - |
Quelle: Leeway