Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 1.823 CN¥ | 1.486 CN¥ | 7.055 CN¥ | 5.660 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | - |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | - |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 452 CN¥ | -16 CN¥ | 5.653 CN¥ | 4.648 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 591 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 1.414 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 727 CN¥ | 692 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.857 CN¥ | - |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 15.368 CN¥ | 13.797 CN¥ | 16.065 CN¥ | 18.296 CN¥ | - |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.141 CN¥ | 292 CN¥ | 7.884 CN¥ | 6.870 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 1.383 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 1.718 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.672 CN¥ | 1.297 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 1.610 CN¥ | - |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 1.665 CN¥ | 1.678 CN¥ | 2.001 CN¥ | 2.805 CN¥ | - |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | -524 CN¥ | -1.386 CN¥ | 5.883 CN¥ | 4.065 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 856 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 1.301 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 1.171 CN¥ | 749 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 570 CN¥ | - |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 69.926 CN¥ | 70.425 CN¥ | 69.754 CN¥ | 76.603 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 70.166 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 67.758 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 69.678 CN¥ | 68.426 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 76.603 CN¥ | - |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 30.393 CN¥ | 38.923 CN¥ | 50.578 CN¥ | 56.546 CN¥ | - |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 100.319 CN¥ | 109.347 CN¥ | 120.332 CN¥ | 133.149 CN¥ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 28.936 CN¥ | 33.341 CN¥ | 39.524 CN¥ | 52.744 CN¥ | - |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 4.327 CN¥ | 6.952 CN¥ | 8.607 CN¥ | 8.957 CN¥ | - |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 33.263 CN¥ | 40.293 CN¥ | 48.131 CN¥ | 61.701 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 61.661 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 54.851 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 51.902 CN¥ | 51.356 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 61.701 CN¥ | - |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 CN¥ | 0 CN¥ | 0 CN¥ | 0 CN¥ | - |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 67.055 CN¥ | 69.054 CN¥ | 72.201 CN¥ | 71.448 CN¥ | - |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 68.832 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 68.714 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 70.775 CN¥ | 67.842 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 71.324 CN¥ | - |
| Passiva in Mio. | |||||
| Passiva in Mio. | 100.319 CN¥ | 109.347 CN¥ | 120.332 CN¥ | 133.149 CN¥ | - |
Quelle: Leeway