HEIWA REAL ESTATE

HEIWA REAL ESTATE Aktie

WKN: 869699
ISIN: JP3834800009
Marktkapitalisierung Help 1,02 Mrd. ¥
Streubesitz 49,03%
KGV 15,37
Dividende 15.966 ¥
Dividendenrendite 392% Help
Index-Zuordnung
-

Fundamentale Kennzahlen HEIWA REAL ESTATE

Gewinn

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Nettogewinn in Mio.  Help
567 ¥ 928 ¥ 1.249 ¥ 2.724 ¥ 2.509 ¥ 2.974 ¥ 4.203 ¥ 4.534 ¥ 3.737 ¥ 862 ¥ -8.706 ¥ 2.062 ¥ 2.055 ¥ 2.455 ¥ 2.901 ¥ 2.495 ¥ 4.408 ¥ 4.514 ¥ 5.288 ¥ 6.174 ¥ 7.046 ¥ 7.118 ¥ 8.705 ¥ 9.137 ¥ 8.450 ¥ 9.565 ¥ -
Gewinn je Aktie  Help
- - - - - - - - 126 ¥ 29 ¥ -218 ¥ 52 ¥ 51 ¥ 62 ¥ 73 ¥ 63 ¥ 111 ¥ 113 ¥ 134 ¥ 164 ¥ 190 ¥ 194 ¥ 243 ¥ 255 ¥ 253 ¥ 144 ¥ 163 ¥
KGV (Kurs-Gewinn-Verhältnis)  Help
- - - - - - - - 9,12 17,55 -3,16 9,1 10,72 15,36 11,25 13,32 6,29 6,88 7,5 6,45 7,26 8,82 8 7,32 7,69 16,19 12,47
Gewinnwachstum  Help
- - - - - - - - - -76,93% -853,07% -123,68% -0,33% 19,48% 18,19% -13,98% 76,69% 2,41% 18,19% 22,27% 16,14% 2,36% 25,13% 4,95% -0,87% -43,22% 13,64%
Gewinnrendite  Help
- - - - - - - - 0,11% 0,06% -0,32% 0,11% 0,09% 0,07% 0,09% 0,08% 0,16% 0,15% 0,13% 0,16% 0,14% 0,11% 0,13% 0,14% 0,13% 0,06% 0,08%

Dividende

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Dividende je Aktie  Help
- 15 ¥ 15 ¥ 20 ¥ 18 ¥ 23 ¥ 25 ¥ 25 ¥ 30 ¥ 30 ¥ 15 ¥ 10 ¥ 10 ¥ 16 ¥ 11 ¥ 11 ¥ 13 ¥ 13 ¥ 19 ¥ 24 ¥ 28 ¥ 39 ¥ 48 ¥ 52 ¥ 83 ¥ 86 ¥ 97 ¥
Dividendenrendite  Help
- 2,09% 2,24% 3,04% 1,88% 2,14% 1,47% 1,34% 2,01% 4,05% 1,97% 2,03% 2,16% 2,92% 1,3% 1,28% 1,92% 1,72% 1,85% 2,26% 2,13% 2,33% 2,37% 2,68% 4,08% 3,71% 4,03%
Dividendenausschüttung in Mio.  Help
- - - - - 784 ¥ 1.115 ¥ 1.486 ¥ 1.750 ¥ 1.627 ¥ 1.339 ¥ 297 ¥ 792 ¥ 794 ¥ 913 ¥ 874 ¥ 875 ¥ 1.112 ¥ 1.192 ¥ 1.566 ¥ 2.027 ¥ 2.366 ¥ 3.176 ¥ 3.761 ¥ 4.012 ¥ 5.974 ¥ -
Ausschüttungsquote  Help
- - - - - - - - 0,24% 1,04% - 0,19% 0,19% 0,26% 0,15% 0,18% 0,12% 0,11% 0,14% 0,15% 0,15% 0,2% 0,2% 0,2% 0,33% 0,6% -

Cashflow

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Cashflow je Aktie  Help
- - - - - - - - -344 ¥ 595 ¥ 411 ¥ 417 ¥ 299 ¥ 333 ¥ 350 ¥ 296 ¥ 256 ¥ 538 ¥ 333 ¥ -337 ¥ 773 ¥ 226 ¥ 955 ¥ 669 ¥ 572 ¥ 250 ¥ -
KCV (Kurs-Cashflow-Verhältnis)  Help
- - - - - - - - -3,33 0,85 1,68 1,13 1,84 2,84 2,34 2,82 2,71 1,45 3,02 -3,13 1,78 7,57 2,04 2,79 3,4 9,29 -
Operativer Cashflow in Mio.  Help
- - - - - 4.358 ¥ 7.948 ¥ 8 ¥ -10.238 ¥ 17.711 ¥ 16.398 ¥ 16.637 ¥ 11.945 ¥ 13.272 ¥ 13.964 ¥ 11.802 ¥ 10.221 ¥ 21.471 ¥ 13.147 ¥ -12.707 ¥ 28.680 ¥ 8.292 ¥ 34.189 ¥ 23.952 ¥ 19.109 ¥ 16.669 ¥ -
Cashflow aus der Finanzierungstätigkeit in Mio.  Help
- - - - - -2.640 ¥ 5.417 ¥ 17.872 ¥ 68.332 ¥ 17.754 ¥ -3.104 ¥ -11.612 ¥ 9.834 ¥ -11.083 ¥ -18.026 ¥ -8.923 ¥ -3.218 ¥ -4.222 ¥ -2.499 ¥ 24.652 ¥ -1.829 ¥ 24.327 ¥ -15.490 ¥ 13.994 ¥ 280 ¥ 7.716 ¥ -
Cashflow aus Investitionen in Mio.  Help
- - - - - -9.485 ¥ -12.136 ¥ -17.181 ¥ -56.878 ¥ -12.081 ¥ -5.740 ¥ -3.921 ¥ -17.286 ¥ -11.199 ¥ -6.388 ¥ -15.160 ¥ -2.600 ¥ -13.017 ¥ -17.265 ¥ -12.946 ¥ -11.427 ¥ -30.200 ¥ -20.705 ¥ -40.250 ¥ -19.356 ¥ -24.839 ¥ -
Free Cashflow in Mio.  Help
- - - - - -6.804 ¥ -4.926 ¥ -14.968 ¥ -63.521 ¥ 7.215 ¥ 8.644 ¥ 12.875 ¥ -5.072 ¥ 739 ¥ 4.970 ¥ -2.486 ¥ -4.701 ¥ 5.467 ¥ 9.802 ¥ -30.543 ¥ 16.875 ¥ -22.833 ¥ 13.815 ¥ -16.661 ¥ 919 ¥ -7.048 ¥ -

Sales

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
18.726 ¥ 19.129 ¥ 19.475 ¥ 28.828 ¥ 23.569 ¥ 20.191 ¥ 36.599 ¥ 31.912 ¥ 31.384 ¥ 51.935 ¥ 42.004 ¥ 30.135 ¥ 34.875 ¥ 32.992 ¥ 43.284 ¥ 34.347 ¥ 37.010 ¥ 41.747 ¥ 32.698 ¥ 39.480 ¥ 46.639 ¥ 35.048 ¥ 57.818 ¥ 44.522 ¥ 44.433 ¥ 42.075 ¥ -
Bruttoertrag vom Umsatz in Mio.  Help
- 6.440 ¥ 7.026 ¥ 10.931 ¥ 8.873 ¥ 9.020 ¥ 8.060 ¥ 8.397 ¥ 7.751 ¥ 7.348 ¥ 5.453 ¥ 7.397 ¥ 5.313 ¥ 6.132 ¥ 6.598 ¥ 7.907 ¥ 7.649 ¥ 8.800 ¥ 8.643 ¥ 8.787 ¥ 10.277 ¥ 10.284 ¥ 12.274 ¥ 10.612 ¥ 12.785 ¥ 13.369 ¥ -
Umsatz je Aktie  Help
- - - - - - - - 1.054 ¥ 1.745 ¥ 1.052 ¥ 755 ¥ 874 ¥ 827 ¥ 1.085 ¥ 861 ¥ 928 ¥ 1.047 ¥ 827 ¥ 1.046 ¥ 1.257 ¥ 957 ¥ 1.616 ¥ 1.244 ¥ 1.331 ¥ 632 ¥ -
KUV (Kurs-Umsatz-Verhältnis)  Help
- - - - - - - - 1,09 0,29 0,66 0,62 0,63 1,14 0,75 0,97 0,75 0,74 1,21 1,01 1,1 1,79 1,2 1,5 1,46 3,68 -
Umsatzwachstum  Help
- 2,15% 1,81% 48,03% -18,24% -14,33% 81,26% -12,81% -1,65% 65,48% -19,12% -28,26% 15,73% -5,4% 31,2% -20,65% 7,75% 12,8% -21,68% 20,74% 18,13% -24,85% 64,97% -23% -0,2% -5,31% -
Umsatzquote  Help
- - - - - - - - 92,08% 343,29% 152,55% 160,67% 158,3% 87,52% 132,68% 103,33% 133,58% 134,45% 82,42% 99,2% 91,14% 55,82% 83% 66,58% 68,42% 27,16% -

Buchwert

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Buchwert je Aktie  Help
- - - - - - - - 2.265 ¥ 2.273 ¥ 1.462 ¥ 1.816 ¥ 1.879 ¥ 2.097 ¥ 2.155 ¥ 2.313 ¥ 2.377 ¥ 2.445 ¥ 2.653 ¥ 2.889 ¥ 2.892 ¥ 3.240 ¥ 3.333 ¥ 3.334 ¥ 12.159 ¥ 1.773 ¥ -
KBV (Kurs-Buchwert-Verhältnis)  Help
- - - - - - - - 0,51 0,22 0,47 0,26 0,29 0,45 0,38 0,36 0,29 0,32 0,38 0,36 0,48 0,53 0,58 0,56 0,16 1,31 -

Bilanz

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Bilanzsumme in Mio.  Help
112.533 ¥ 143.598 ¥ 146.834 ¥ 166.200 ¥ 173.114 ¥ 172.560 ¥ 186.476 ¥ 213.298 ¥ 298.728 ¥ 317.439 ¥ 303.456 ¥ 296.058 ¥ 308.964 ¥ 313.096 ¥ 296.834 ¥ 297.736 ¥ 294.021 ¥ 293.025 ¥ 302.795 ¥ 335.572 ¥ 339.545 ¥ 381.353 ¥ 376.210 ¥ 398.333 ¥ 405.979 ¥ 419.541 ¥ -
Eigenkapitalquote  Help
30,57% 24,77% 24,55% 22,76% 22,86% 24,39% 33,3% 31,42% 22,57% 21,31% 19,23% 24,48% 24,28% 26,72% 28,97% 31% 32,25% 33,28% 34,64% 32,5% 31,6% 31,11% 31,7% 29,96% 100% 28,13% -
Verschuldungsgrad  Help
227,12% 303,73% 307,27% 339,36% 337,49% 309,76% 200,14% 208,85% 338,55% 364,81% 419,29% 307,74% 311,26% 273,8% 245,21% 222,58% 210,07% 200,47% 188,65% 207,66% 216,44% 221,44% 215,41% 233,83% 5,29% 255,54% -
Fremdkapitalquote  Help
69,43% 75,23% 75,45% 77,24% 77,14% 75,56% 66,65% 65,62% 76,42% 77,76% 80,64% 75,34% 75,56% 73,17% 71,03% 69% 67,75% 66,72% 65,36% 67,5% 68,4% 68,89% 68,3% 70,04% 5,29% 71,87% -
Working Capital in Mio.  Help
- - - - - - - - - - - - - - - - - - 5.365 ¥ 21.976 ¥ 36.762 ¥ 25.551 ¥ 22.838 ¥ 12.087 ¥ 24.205 ¥ 27.629 ¥ -
CapEx (Investitionen)  Help
- - - - - 11.162 ¥ 12.874 ¥ 14.976 ¥ 53.283 ¥ 10.496 ¥ 7.754 ¥ 3.762 ¥ 17.017 ¥ 12.533 ¥ 8.994 ¥ 14.288 ¥ 14.922 ¥ 16.004 ¥ 3.345 ¥ 17.836 ¥ 11.805 ¥ 31.125 ¥ 20.374 ¥ 40.613 ¥ 18.190 ¥ 23.717 ¥ -
Liquidität 1. Grades  Help
- - - - - - - - - - - - - - - - - - - - - 70% 76% 61% - - -
Liquidität 2. Grades  Help
- - - - - - - - - - - - - - - - - - - - - 74% 81% 66% - - -
Liquidität 3. Grades  Help
- - - - - - - - - - - - - - - - - - - - - 147% 146% 108% - - -
Deckungsgrad A  Help
- 28,12% 28,72% 27,35% 26,29% 26,36% 36,89% 36,56% 30,63% 28,74% 25,64% 31,86% 31,42% 33,05% 34,26% 34,67% 36,33% 38,38% 38,74% 39,05% 38,25% 37,85% 36,97% 33,93% 115,1% 32,82% -
Deckungsgrad B  Help
- 59,9% 75,57% 85,81% 79,47% 59,71% 73,27% 75,76% 102,81% 88,12% 85,09% 91,7% 84,88% 85,66% 83,57% 81,94% 77,01% 87,6% 88,32% 94,37% 98,46% 93,25% 93,07% 90,47% 172,25% 94,55% -
Deckungsgrad C  Help
575,16% 55,42% 68,82% 81,12% 76,47% 57,07% 68,02% 66,92% 84,25% 75,59% 75,93% 82,86% 78,43% 79,39% 77,95% 77,01% 72,72% 82,27% 83,82% 82,96% 90,27% 84,84% 87,67% 86,9% 162,47% 87,3% -

Marktkapitalisierung

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Aktien im Umlauf in Mio.  Help
- - - - - - - - 30 30 40 40 40 40 40 40 40 40 40 38 37 37 36 36 33 67 -
Marktkapitalisierung in Mio.  Help
- - - - - - - - 34.082 ¥ 15.129 ¥ 27.535 ¥ 18.756 ¥ 22.030 ¥ 37.696 ¥ 32.623 ¥ 33.240 ¥ 27.706 ¥ 31.049 ¥ 39.670 ¥ 39.799 ¥ 51.171 ¥ 62.788 ¥ 69.657 ¥ 66.867 ¥ 64.944 ¥ 154.891 ¥ -
Marktkapitalisierung/Umsatz  Help
- - - - - - - - 1,09 0,29 0,66 0,62 0,63 1,14 0,75 0,97 0,75 0,74 1,21 1,01 1,1 1,79 1,2 1,5 1,46 3,68 -
Marktkapitalisierung/Mitarbeiter  Help
Marktkapitalisierung/EBIT  Help
- - - - - - - - 3,81 3,14 -2,94 2,57 3,27 6,75 5 4,94 3,37 3,21 4,91 4,27 4,53 5,59 5,52 5,43 4,99 11,74 -
Marktkapitalisierung/EBITDA  Help
- - - - - - - - 2,42 1,44 -6,37 1,52 1,83 3,45 2,73 2,82 2,09 2,45 3,11 2,82 3,18 3,85 3,86 3,72 3,45 8,21 -

Rentabilität

Fiskaljahr (Ende: März) 1999/2000 2000/2001 2001/2002 2002/2003 2003/2004 2004/2005 2005/2006 2006/2007 2007/2008 2008/2009 2009/2010 2010/2011 2011/2012 2012/2013 2013/2014 2014/2015 2015/2016 2016/2017 2017/2018 2018/2019 2019/2020 2020/2021 2021/2022 2022/2023 2023/2024 2024/2025 2025/2026
Eigenkapitalrendite  Help
1,65% 2,61% 3,46% 7,2% 6,34% 7,07% 6,77% 6,77% 5,54% 1,27% - 2,84% 2,74% 2,93% 3,37% 2,7% 4,65% 4,63% 5,04% 5,66% 6,57% 6% 7,3% 7,66% 2,08% 8,11% -
Umsatzrendite  Help
3,03% 4,85% 6,41% 9,45% 10,65% 14,73% 11,48% 14,21% 11,91% 1,66% - 6,84% 5,89% 7,44% 6,7% 7,26% 11,91% 10,81% 16,17% 15,64% 15,11% 20,31% 15,06% 20,52% 19,02% 22,73% -
Gesamtkapitalrendite  Help
0,5% 0,65% 0,85% 1,64% 1,45% 1,72% 2,25% 2,13% 1,25% 0,27% - 0,7% 0,67% 0,78% 0,98% 0,84% 1,5% 1,54% 1,75% 1,84% 2,08% 1,87% 2,31% 2,29% 2,08% 2,28% -
Arbeitsintensität  Help
- 12% 15% 17% 13% 7% 10% 14% 26% 26% 25% 23% 23% 19% 15% 11% 11% 13% 11% 17% 17% 18% 14% 12% 13% 14% -
Anlagenintensität  Help
- 88% 85% 83% 87% 93% 90% 86% 74% 74% 75% 77% 77% 81% 85% 89% 89% 87% 89% 83% 83% 82% 86% 88% 87% 86% -
Quelle: Leeway