Haier Smart Home Aktie
Bilanz/GuV
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| EBITDA in Mio. | |||||
| EBITDA in Mio. | 20.692 € | 24.415 € | 29.448 € | 33.085 € | 34.654 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | - |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 8.880 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | - | 6.991 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | - | 2.723 € |
| Operatives Ergebnis (EBIT) in Mio. | |||||
| Operatives Ergebnis (EBIT) in Mio. | 15.886 € | 18.775 € | 22.322 € | 25.450 € | 26.158 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 6.616 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 6.855 € | 8.880 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 5.401 € | 6.991 € |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 5.514 € | 2.723 € |
| Finanzergebnis in Mio. | |||||
| Finanzergebnis in Mio. | 55.270 € | 58.698 € | 253.256 € | 56.076 € | 57.184 € |
| Ergebnis vor Steuern (EBT) in Mio. | |||||
| Ergebnis vor Steuern (EBT) in Mio. | 15.938 € | 17.791 € | 20.212 € | 22.723 € | 23.479 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 6.840 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 6.987 € | 8.157 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 5.686 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 4.307 € | 2.146 € |
| Steuern auf Einkommen und Ertrag in Mio. | |||||
| Steuern auf Einkommen und Ertrag in Mio. | 2.705 € | 3.058 € | 3.123 € | 3.157 € | 3.316 € |
| Ergebnis nach Steuer in Mio. | |||||
| Ergebnis nach Steuer in Mio. | 13.079 € | 14.712 € | 16.597 € | 18.731 € | 19.553 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 5.487 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | 5.647 € | 6.546 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 4.734 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 3.587 € | 2.180 € |
| Nettogewinn/-verlust in Mio. | |||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - |
Aktiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | |||||
| Umlaufvermögen in Mio. | 123.912 € | 130.479 € | 138.913 € | 151.690 € | 152.833 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 154.786 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 161.275 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 128.135 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 152.114 € | 152.833 € |
| Anlagevermögen in Mio. | |||||
| Anlagevermögen in Mio. | 93.829 € | 105.539 € | 122.154 € | 138.424 € | 142.962 € |
| Aktiva in Mio. | |||||
| Aktiva in Mio. | 217.741 € | 236.018 € | 261.068 € | 290.114 € | 295.795 € |
Passiva
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | |||||
| kurzfristiges Fremdkapital in Mio. | 124.887 € | 118.771 € | 123.814 € | 149.571 € | 142.346 € |
| langfristiges Fremdkapital in Mio. | |||||
| langfristiges Fremdkapital in Mio. | 11.580 € | 22.496 € | 29.723 € | 22.153 € | 27.472 € |
| Fremdkapital in Mio. | |||||
| Fremdkapital in Mio. | 136.467 € | 141.267 € | 153.537 € | 171.725 € | 169.818 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 168.487 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 179.121 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 143.974 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 171.935 € | 169.818 € |
| Minderheitenanteil in Mio. | |||||
| Minderheitenanteil in Mio. | 0 € | 1.291 € | 6.264 € | 7.023 € | 7.279 € |
| Eigenkapital in Mio. | |||||
| Eigenkapital in Mio. | 79.985 € | 93.459 € | 101.266 € | 111.366 € | 118.698 € |
| 1. Quartal | |||||
| 1. Quartal | - | - | - | - | 117.747 € |
| 2. Quartal | |||||
| 2. Quartal | - | - | - | - | 114.894 € |
| 3. Quartal | |||||
| 3. Quartal | - | - | - | 109.300 € | - |
| 4. Quartal | |||||
| 4. Quartal | - | - | - | 111.779 € | 118.698 € |
| Passiva in Mio. | |||||
| Passiva in Mio. | 217.741 € | 236.018 € | 261.068 € | 290.114 € | 295.795 € |
Quelle: Leeway