Gulf Marine Services Aktie
Marktkapitalisierung
243,11 Mio. GBX
243,11 Mio. GBX
Streubesitz
45,12%
KGV
11,7
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||
| EBITDA in Mio. | 66 GBX | 91 GBX | 117 GBX | 121 GBX | 130 GBX | 85 GBX | 39 GBX | 58 GBX | -15 GBX | 50 GBX | 81 GBX | 76 GBX | 107 GBX | 101 GBX | 115 GBX | 108 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | 16 GBX | 23 GBX | 28 GBX | 29 GBX | 30 GBX | 34 GBX | 16 GBX | 12 GBX | 10 GBX | 11 GBX | 11 GBX | 17 GBX | 20 GBX | 21 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 32 GBX | 45 GBX | 56 GBX | 58 GBX | 59 GBX | 69 GBX | 33 GBX | 24 GBX | 24 GBX | 24 GBX | 26 GBX | 38 GBX | 44 GBX | 48 GBX | 51 GBX | 16 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | 16 GBX | 23 GBX | 35 GBX | 40 GBX | 38 GBX | 17 GBX | 11 GBX | 16 GBX | 13 GBX | 11 GBX | 17 GBX | 15 GBX | 19 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 46 GBX | 71 GBX | 80 GBX | 76 GBX | 34 GBX | 22 GBX | 33 GBX | 28 GBX | 26 GBX | 37 GBX | 33 GBX | 42 GBX | 54 GBX | 52 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 49 GBX | 74 GBX | 100 GBX | 103 GBX | 103 GBX | 52 GBX | 7 GBX | 28 GBX | -50 GBX | 19 GBX | 51 GBX | 45 GBX | 75 GBX | 65 GBX | 66 GBX | 49 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | 12 GBX | 18 GBX | 24 GBX | 25 GBX | 24 GBX | 27 GBX | 9 GBX | 6 GBX | 3 GBX | 5 GBX | 6 GBX | 11 GBX | 14 GBX | 15 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 24 GBX | 37 GBX | 49 GBX | 50 GBX | 48 GBX | 55 GBX | 19 GBX | 12 GBX | 6 GBX | 9 GBX | 12 GBX | 22 GBX | 29 GBX | 30 GBX | 28 GBX | -6 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | 12 GBX | 18 GBX | 31 GBX | 36 GBX | 32 GBX | 10 GBX | 4 GBX | 8 GBX | 5 GBX | 5 GBX | 11 GBX | 9 GBX | 13 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 37 GBX | 63 GBX | 72 GBX | 63 GBX | 19 GBX | 8 GBX | 16 GBX | 11 GBX | 10 GBX | 22 GBX | 18 GBX | 26 GBX | 35 GBX | 26 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||
| Finanzergebnis in Mio. | 16 GBX | 14 GBX | 16 GBX | 25 GBX | 22 GBX | 22 GBX | 17 GBX | 19 GBX | 18 GBX | 105 GBX | 12 GBX | 13 GBX | -19 GBX | 17 GBX | 14 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 26 GBX | 51 GBX | 73 GBX | 80 GBX | 77 GBX | 31 GBX | -18 GBX | -2 GBX | -82 GBX | -123 GBX | 33 GBX | 27 GBX | 45 GBX | 43 GBX | 37 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | 7 GBX | 13 GBX | 17 GBX | 17 GBX | 18 GBX | 14 GBX | 1 GBX | -1 GBX | -8 GBX | -13 GBX | 1 GBX | 7 GBX | 5 GBX | 5 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 13 GBX | 26 GBX | 34 GBX | 34 GBX | 36 GBX | 28 GBX | 2 GBX | -3 GBX | -16 GBX | -25 GBX | 3 GBX | 15 GBX | 10 GBX | 10 GBX | 17 GBX | -12 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | 7 GBX | 13 GBX | 20 GBX | 23 GBX | 20 GBX | 1 GBX | -10 GBX | 0 GBX | -33 GBX | -49 GBX | 15 GBX | 6 GBX | 17 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 26 GBX | 40 GBX | 46 GBX | 41 GBX | 3 GBX | -21 GBX | 0 GBX | -66 GBX | -98 GBX | 30 GBX | 13 GBX | 35 GBX | 33 GBX | 19 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 3 GBX | 3 GBX | 4 GBX | 5 GBX | 2 GBX | 1 GBX | -0 GBX | 3 GBX | 4 GBX | 1 GBX | 2 GBX | 2 GBX | 3 GBX | 5 GBX | 17 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||
| Ergebnis nach Steuer in Mio. | 22 GBX | 48 GBX | 68 GBX | 75 GBX | 75 GBX | 30 GBX | -19 GBX | -6 GBX | -85 GBX | -124 GBX | 31 GBX | 25 GBX | 41 GBX | 38 GBX | 19 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | 6 GBX | 12 GBX | 16 GBX | 16 GBX | 17 GBX | 14 GBX | 0 GBX | -2 GBX | -8 GBX | -13 GBX | 1 GBX | 7 GBX | 4 GBX | 4 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 12 GBX | 24 GBX | 32 GBX | 33 GBX | 35 GBX | 28 GBX | 0 GBX | -5 GBX | -17 GBX | -26 GBX | 2 GBX | 13 GBX | 8 GBX | 7 GBX | 4 GBX | -15 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | 6 GBX | 12 GBX | 18 GBX | 21 GBX | 20 GBX | 1 GBX | -10 GBX | -1 GBX | -34 GBX | -49 GBX | 15 GBX | 6 GBX | 17 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | - | 24 GBX | 37 GBX | 42 GBX | 40 GBX | 2 GBX | -19 GBX | -1 GBX | -69 GBX | -98 GBX | 29 GBX | 12 GBX | 33 GBX | 31 GBX | 15 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||
| Umlaufvermögen in Mio. | 43 GBX | 40 GBX | 91 GBX | 109 GBX | 121 GBX | 86 GBX | 57 GBX | 53 GBX | 48 GBX | 36 GBX | 57 GBX | 54 GBX | 47 GBX | 75 GBX | 79 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 2 GBX | 142 GBX | 102 GBX | 81 GBX | 71 GBX | 53 GBX | 43 GBX | 39 GBX | 41 GBX | 54 GBX | 53 GBX | 50 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | 41 GBX | - | 142 GBX | 102 GBX | 81 GBX | 71 GBX | 53 GBX | 43 GBX | 39 GBX | 41 GBX | 54 GBX | 53 GBX | 50 GBX | 59 GBX | 91 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 91 GBX | 109 GBX | 121 GBX | 86 GBX | 57 GBX | 53 GBX | 48 GBX | 36 GBX | 57 GBX | 54 GBX | 47 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 43 GBX | 40 GBX | 91 GBX | 109 GBX | 121 GBX | 86 GBX | 57 GBX | 53 GBX | 48 GBX | 36 GBX | 57 GBX | 54 GBX | 47 GBX | 75 GBX | 79 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||
| Anlagevermögen in Mio. | 397 GBX | 459 GBX | 495 GBX | 620 GBX | 803 GBX | 857 GBX | 808 GBX | 803 GBX | 722 GBX | 619 GBX | 617 GBX | 605 GBX | 621 GBX | 608 GBX | 621 GBX | - |
| Aktiva in Mio. | ||||||||||||||||
| Aktiva in Mio. | 439 GBX | 499 GBX | 586 GBX | 730 GBX | 924 GBX | 943 GBX | 866 GBX | 855 GBX | 770 GBX | 654 GBX | 674 GBX | 659 GBX | 668 GBX | 683 GBX | 700 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 77 GBX | 83 GBX | 43 GBX | 100 GBX | 110 GBX | 94 GBX | 50 GBX | 437 GBX | 438 GBX | 61 GBX | 53 GBX | 69 GBX | 99 GBX | 101 GBX | 115 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||
| langfristiges Fremdkapital in Mio. | 223 GBX | 229 GBX | 359 GBX | 271 GBX | 390 GBX | 405 GBX | 395 GBX | 3 GBX | 2 GBX | 387 GBX | 359 GBX | 302 GBX | 239 GBX | 200 GBX | 163 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||
| Fremdkapital in Mio. | 300 GBX | 312 GBX | 402 GBX | 371 GBX | 500 GBX | 499 GBX | 445 GBX | 439 GBX | 441 GBX | 448 GBX | 412 GBX | 371 GBX | 338 GBX | 300 GBX | 278 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | 368 GBX | 458 GBX | 478 GBX | 479 GBX | 446 GBX | 435 GBX | 431 GBX | 420 GBX | 386 GBX | 352 GBX | 313 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | 306 GBX | - | 368 GBX | 458 GBX | 478 GBX | 482 GBX | 446 GBX | 435 GBX | 431 GBX | 420 GBX | 386 GBX | 352 GBX | 313 GBX | 263 GBX | 302 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 402 GBX | 371 GBX | 500 GBX | 499 GBX | 445 GBX | 437 GBX | 441 GBX | 448 GBX | 412 GBX | 371 GBX | 338 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 300 GBX | 312 GBX | 402 GBX | 371 GBX | 500 GBX | 499 GBX | 445 GBX | 439 GBX | 441 GBX | 448 GBX | 412 GBX | 371 GBX | 338 GBX | 300 GBX | 278 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 2 GBX | 3 GBX | 3 GBX | 4 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||
| Eigenkapital in Mio. | 138 GBX | 186 GBX | 183 GBX | 359 GBX | 423 GBX | 444 GBX | 421 GBX | 415 GBX | 328 GBX | 205 GBX | 261 GBX | 286 GBX | 328 GBX | 380 GBX | 419 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | 187 GBX | 320 GBX | 386 GBX | 446 GBX | 438 GBX | 416 GBX | 397 GBX | 320 GBX | 232 GBX | 273 GBX | 295 GBX | 349 GBX | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | - | 162 GBX | - | 320 GBX | 386 GBX | 446 GBX | 438 GBX | 416 GBX | 397 GBX | 320 GBX | 232 GBX | 273 GBX | 295 GBX | 349 GBX | 404 GBX | 406 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | 183 GBX | 359 GBX | 423 GBX | 444 GBX | 421 GBX | 415 GBX | 328 GBX | 205 GBX | 261 GBX | 286 GBX | 328 GBX | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 138 GBX | 186 GBX | 183 GBX | 359 GBX | 423 GBX | 444 GBX | 421 GBX | 415 GBX | 328 GBX | 205 GBX | 261 GBX | 286 GBX | 328 GBX | 380 GBX | 419 GBX | - |
| Passiva in Mio. | ||||||||||||||||
| Passiva in Mio. | 439 GBX | 499 GBX | 586 GBX | 730 GBX | 924 GBX | 943 GBX | 866 GBX | 855 GBX | 770 GBX | 654 GBX | 674 GBX | 659 GBX | 668 GBX | 683 GBX | 700 GBX | - |
Quelle: Leeway