Fundamentale Kennzahlen Great Wall Motor (H)
Gewinn
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Nettogewinn in Mio.
|
||||||||||||||
|
Nettogewinn in Mio.
|
8.224 CN¥ | 8.042 CN¥ | 8.059 CN¥ | 10.551 CN¥ | 5.027 CN¥ | 5.207 CN¥ | 4.497 CN¥ | 5.362 CN¥ | 6.726 CN¥ | 8.266 CN¥ | 7.022 CN¥ | 12.692 CN¥ | - | - |
|
Gewinn je Aktie
|
||||||||||||||
|
Gewinn je Aktie
|
- | - | - | 0,16 CN¥ | 0,07 CN¥ | 0,07 CN¥ | 0,06 CN¥ | 0,08 CN¥ | - | - | - | - | 0,00 CN¥ | - |
|
KGV (Kurs-Gewinn-Verhältnis)
|
||||||||||||||
|
KGV (Kurs-Gewinn-Verhältnis)
|
- | - | - | 39,39 | 106,47 | 56,5 | 84,48 | 268,45 | - | - | - | - | - | - |
|
Gewinnwachstum
|
||||||||||||||
|
Gewinnwachstum
|
- | - | - | - | -56,25% | 0% | -14,29% | 33,33% | - | - | - | - | - | - |
|
Gewinnrendite
|
||||||||||||||
|
Gewinnrendite
|
- | - | - | 0,03% | 0,01% | 0,02% | 0,01% | 0% | - | - | - | - | - | - |
Dividende
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Dividende je Aktie
|
||||||||||||||
|
Dividende je Aktie
|
0,02 CN¥ | 0,04 CN¥ | 0,07 CN¥ | 0,03 CN¥ | 0,04 CN¥ | 0,02 CN¥ | 0,04 CN¥ | 0,28 CN¥ | 0,08 CN¥ | 0,01 CN¥ | 0,04 CN¥ | 0,04 CN¥ | 0,05 CN¥ | 0,05 CN¥ |
|
Dividendenrendite
|
||||||||||||||
|
Dividendenrendite
|
0,25% | 0,49% | 0,79% | 0,54% | 0,62% | 0,35% | 0,74% | 5,86% | 0,36% | 0,12% | 0,46% | 0,3% | 0,46% | 3,96% |
|
Dividendenausschüttung in Mio.
|
||||||||||||||
|
Dividendenausschüttung in Mio.
|
1.729 CN¥ | 2.506 CN¥ | 3.199 CN¥ | 1.738 CN¥ | 3.345 CN¥ | 2.042 CN¥ | 2.830 CN¥ | 2.538 CN¥ | 5.878 CN¥ | 1.226 CN¥ | 3.286 CN¥ | 3.346 CN¥ | - | - |
|
Ausschüttungsquote
|
||||||||||||||
|
Ausschüttungsquote
|
- | - | - | 0,16% | 0,63% | 0,33% | 0,61% | 3,51% | - | - | - | - | - | - |
Cashflow
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cashflow je Aktie
|
||||||||||||||
|
Cashflow je Aktie
|
- | - | - | 0,13 CN¥ | -0,01 CN¥ | 0,27 CN¥ | 0,20 CN¥ | 0,07 CN¥ | - | - | - | - | - | - |
|
KCV (Kurs-Cashflow-Verhältnis)
|
||||||||||||||
|
KCV (Kurs-Cashflow-Verhältnis)
|
- | - | - | 48,48 | -745,32 | 14,65 | 25,34 | 306,8 | - | - | - | - | - | - |
|
Operativer Cashflow in Mio.
|
||||||||||||||
|
Operativer Cashflow in Mio.
|
9.039 CN¥ | 6.096 CN¥ | 10.034 CN¥ | 8.835 CN¥ | -1.059 CN¥ | 19.698 CN¥ | 13.972 CN¥ | 5.181 CN¥ | 35.316 CN¥ | 12.311 CN¥ | 17.754 CN¥ | - | - | - |
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
||||||||||||||
|
Cashflow aus der Finanzierungstätigkeit in Mio.
|
-2.405 CN¥ | -1.309 CN¥ | -4.112 CN¥ | -1.116 CN¥ | 6.089 CN¥ | -6.501 CN¥ | 3.944 CN¥ | 11.368 CN¥ | -9.632 CN¥ | - | - | - | - | - |
|
Cashflow aus Investitionen in Mio.
|
||||||||||||||
|
Cashflow aus Investitionen in Mio.
|
-6.696 CN¥ | -7.210 CN¥ | -6.517 CN¥ | -8.367 CN¥ | -3.073 CN¥ | -10.040 CN¥ | -15.802 CN¥ | -11.588 CN¥ | -11.175 CN¥ | - | - | - | - | - |
|
Free Cashflow in Mio.
|
||||||||||||||
|
Free Cashflow in Mio.
|
- | - | - | - | -6.899 CN¥ | 13.035 CN¥ | 7.032 CN¥ | -2.880 CN¥ | 22.225 CN¥ | -3.990 CN¥ | -10.784 CN¥ | 16.045 CN¥ | - | - |
Sales
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Umsatz in Mio.
|
||||||||||||||
|
Umsatz in Mio.
|
56.784 CN¥ | 62.599 CN¥ | 76.033 CN¥ | 98.444 CN¥ | 100.492 CN¥ | 97.800 CN¥ | 95.108 CN¥ | 103.308 CN¥ | 136.405 CN¥ | 137.340 CN¥ | 171.227 CN¥ | 199.614 CN¥ | - | - |
| 1. Quartal | ||||||||||||||
| 1. Quartal | - | - | - | - | 23.319 CN¥ | 26.573 CN¥ | 22.085 CN¥ | 12.382 CN¥ | 31.117 CN¥ | 33.619 CN¥ | 29.039 CN¥ | - | 40.019 CN¥ | - |
| 2. Quartal | ||||||||||||||
| 2. Quartal | - | - | - | - | 17.937 CN¥ | 22.106 CN¥ | 18.231 CN¥ | 23.547 CN¥ | 30.811 CN¥ | 28.515 CN¥ | 40.933 CN¥ | 47.358 CN¥ | 51.137 CN¥ | - |
| 3. Quartal | ||||||||||||||
| 3. Quartal | - | - | - | - | 22.173 CN¥ | 17.966 CN¥ | 21.183 CN¥ | 26.214 CN¥ | 28.869 CN¥ | 37.346 CN¥ | 49.532 CN¥ | 52.037 CN¥ | - | - |
| 4. Quartal | ||||||||||||||
| 4. Quartal | - | - | - | 35.162 CN¥ | 37.741 CN¥ | 32.585 CN¥ | 33.608 CN¥ | 41.164 CN¥ | 45.607 CN¥ | 37.860 CN¥ | 51.723 CN¥ | 57.360 CN¥ | - | - |
|
Bruttoertrag vom Umsatz in Mio.
|
||||||||||||||
|
Bruttoertrag vom Umsatz in Mio.
|
16.157 CN¥ | 17.203 CN¥ | 19.006 CN¥ | 24.083 CN¥ | 21.713 CN¥ | 16.319 CN¥ | 20.000 CN¥ | 22.536 CN¥ | 27.546 CN¥ | 26.601 CN¥ | 31.046 CN¥ | 38.647 CN¥ | - | - |
|
Umsatz je Aktie
|
||||||||||||||
|
Umsatz je Aktie
|
- | - | - | 1,46 CN¥ | 1,41 CN¥ | 1,36 CN¥ | 1,34 CN¥ | 1,48 CN¥ | - | - | - | - | - | - |
|
KUV (Kurs-Umsatz-Verhältnis)
|
||||||||||||||
|
KUV (Kurs-Umsatz-Verhältnis)
|
- | - | - | 4,32 | 5,29 | 2,91 | 3,78 | 14,51 | - | - | - | - | - | - |
|
Umsatzwachstum
|
||||||||||||||
|
Umsatzwachstum
|
- | 10,24% | 21,46% | 29,47% | 2,08% | -2,68% | -2,75% | 8,62% | 32,04% | 0,69% | 24,67% | 16,58% | - | - |
|
Umsatzquote
|
||||||||||||||
|
Umsatzquote
|
- | - | - | 23,16% | 18,92% | 34,39% | 26,44% | 6,89% | - | - | - | - | - | - |
Buchwert
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Buchwert je Aktie
|
||||||||||||||
|
Buchwert je Aktie
|
- | - | - | 0,70 CN¥ | 0,69 CN¥ | 0,73 CN¥ | 0,76 CN¥ | 0,82 CN¥ | - | - | - | - | - | - |
|
KBV (Kurs-Buchwert-Verhältnis)
|
||||||||||||||
|
KBV (Kurs-Buchwert-Verhältnis)
|
- | - | - | 9 | 10,8 | 5,42 | 6,67 | 26,19 | - | - | - | - | - | - |
Bilanz
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Bilanzsumme in Mio.
|
||||||||||||||
|
Bilanzsumme in Mio.
|
52.605 CN¥ | 61.345 CN¥ | 71.911 CN¥ | 92.309 CN¥ | 110.547 CN¥ | 111.800 CN¥ | 113.096 CN¥ | 154.011 CN¥ | 175.408 CN¥ | 185.357 CN¥ | 201.270 CN¥ | 217.266 CN¥ | - | - |
|
Eigenkapitalquote
|
||||||||||||||
|
Eigenkapitalquote
|
53,22% | 54,53% | 53,3% | 51,24% | 44,45% | 46,98% | 48,1% | 37,23% | 35,42% | 35,18% | 34,03% | 36,36% | - | - |
|
Verschuldungsgrad
|
||||||||||||||
|
Verschuldungsgrad
|
87,86% | 83,18% | 87,46% | 95,05% | 124,74% | 112,54% | 107,9% | 168,58% | 182,34% | 184,26% | 193,81% | 175,05% | - | - |
|
Fremdkapitalquote
|
||||||||||||||
|
Fremdkapitalquote
|
46,76% | 45,36% | 46,62% | 48,7% | 55,44% | 52,87% | 51,9% | 62,77% | 64,58% | 64,82% | 65,96% | 63,64% | - | - |
|
Working Capital in Mio.
|
||||||||||||||
|
Working Capital in Mio.
|
- | - | - | - | 10.412 CN¥ | 11.508 CN¥ | 13.902 CN¥ | 18.233 CN¥ | 12.769 CN¥ | 11.879 CN¥ | 7.749 CN¥ | 11.206 CN¥ | - | - |
|
CapEx (Investitionen)
|
||||||||||||||
|
CapEx (Investitionen)
|
7.133 CN¥ | 7.229 CN¥ | 5.857 CN¥ | 6.684 CN¥ | 5.822 CN¥ | 6.662 CN¥ | 6.940 CN¥ | 8.062 CN¥ | 13.091 CN¥ | 16.301 CN¥ | 16.638 CN¥ | 11.737 CN¥ | - | - |
|
Liquidität 1. Grades
|
||||||||||||||
|
Liquidität 1. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 2. Grades
|
||||||||||||||
|
Liquidität 2. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Liquidität 3. Grades
|
||||||||||||||
|
Liquidität 3. Grades
|
- | - | - | - | - | - | - | - | - | - | - | - | - | - |
|
Deckungsgrad A
|
||||||||||||||
|
Deckungsgrad A
|
- | - | - | 123,22% | 119,1% | 115% | 121,99% | 105% | 92,66% | 83,94% | 82,84% | 94,22% | - | - |
|
Deckungsgrad B
|
||||||||||||||
|
Deckungsgrad B
|
- | - | - | 123,35% | 120,13% | 119,72% | 124,69% | 124,73% | 110,76% | 108,29% | 103,1% | 106,34% | - | - |
|
Deckungsgrad C
|
||||||||||||||
|
Deckungsgrad C
|
1.012,92% | 963,92% | 931,62% | 106,53% | 105,83% | 109,11% | 109,39% | 109,67% | 91,67% | 84,08% | 77,99% | 81,6% | - | - |
Marktkapitalisierung
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Aktien im Umlauf in Mio.
|
||||||||||||||
|
Aktien im Umlauf in Mio.
|
- | - | - | 67.255 | 71.120 | 71.953 | 71.145 | 69.908 | - | - | - | - | - | - |
|
Marktkapitalisierung in Mio.
|
||||||||||||||
|
Marktkapitalisierung in Mio.
|
- | - | - | 423.888 CN¥ | 530.070 CN¥ | 284.551 CN¥ | 360.629 CN¥ | 1.501.336 CN¥ | - | - | - | - | - | - |
|
Marktkapitalisierung/Umsatz
|
||||||||||||||
|
Marktkapitalisierung/Umsatz
|
- | - | - | 4,31 | 5,27 | 2,91 | 3,79 | 14,53 | - | - | - | - | - | - |
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/Mitarbeiter
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
||||||||||||||
|
Marktkapitalisierung/EBIT
|
- | - | - | 33,49 | 92,07 | 43,5 | 70,49 | 340,77 | - | - | - | - | - | - |
|
Marktkapitalisierung/EBITDA
|
||||||||||||||
|
Marktkapitalisierung/EBITDA
|
- | - | - | - | 54,88 | 27,5 | 37,21 | 163,81 | - | - | - | - | - | - |
Rentabilität
| Fiskaljahr (Ende: Dezember) | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Eigenkapitalrendite
|
||||||||||||||
|
Eigenkapitalrendite
|
29,37% | 24,04% | 21,03% | 22,31% | 10,23% | 9,91% | 8,27% | 9,35% | 10,83% | 12,68% | 10,25% | 16,07% | - | - |
|
Umsatzrendite
|
||||||||||||||
|
Umsatzrendite
|
14,48% | 12,85% | 10,6% | 10,72% | 5% | 5,32% | 4,73% | 5,19% | 4,93% | 6,02% | 4,1% | 6,36% | - | - |
|
Gesamtkapitalrendite
|
||||||||||||||
|
Gesamtkapitalrendite
|
15,63% | 13,11% | 11,21% | 11,43% | 4,55% | 4,66% | 3,98% | 3,48% | 3,83% | 4,46% | 3,49% | 5,84% | - | - |
|
Arbeitsintensität
|
||||||||||||||
|
Arbeitsintensität
|
59% | 58% | 56% | 58% | 63% | 59% | 61% | 65% | 62% | 58% | 59% | 61% | - | - |
|
Anlagenintensität
|
||||||||||||||
|
Anlagenintensität
|
- | - | - | 42% | 37% | 41% | 39% | 35% | 38% | 42% | 41% | 39% | - | - |
Quelle: Leeway