Genel Energy Aktie
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||
| EBITDA in Mio. | 15 GBX | 243 GBX | 284 GBX | -143 GBX | -930 GBX | -1.069 GBX | 415 GBX | -117 GBX | 293 GBX | 92 GBX | -106 GBX | 299 GBX | 43 GBX | 8 GBX | 37 GBX | 77 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 8 GBX | 122 GBX | 128 GBX | 140 GBX | 145 GBX | 61 GBX | 54 GBX | 136 GBX | 164 GBX | 28 GBX | 124 GBX | 227 GBX | 39 GBX | 17 GBX | 23 GBX | -6 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 8 GBX | 122 GBX | 125 GBX | 266 GBX | 98 GBX | -167 GBX | 98 GBX | 167 GBX | 152 GBX | 43 GBX | 170 GBX | 135 GBX | 4 GBX | -8 GBX | 13 GBX | - |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | -3 GBX | 74 GBX | 186 GBX | -288 GBX | -1.103 GBX | -1.198 GBX | 298 GBX | -253 GBX | 199 GBX | -62 GBX | 98 GBX | 147 GBX | -19 GBX | -57 GBX | -15 GBX | -4 GBX |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 4 GBX | 36 GBX | 44 GBX | - | 19 GBX | 70 GBX | -18 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | -2 GBX | 37 GBX | 104 GBX | 76 GBX | 53 GBX | -8 GBX | 8 GBX | 72 GBX | 89 GBX | -341 GBX | 41 GBX | 141 GBX | -7 GBX | -9 GBX | -2 GBX | -16 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | - | - | -613 GBX | -16 GBX | -165 GBX | 22 GBX | 9 GBX | -160 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | -2 GBX | 37 GBX | 74 GBX | -366 GBX | -1.165 GBX | -1.225 GBX | -32 GBX | -330 GBX | 39 GBX | 18 GBX | -323 GBX | -129 GBX | 4 GBX | -35 GBX | -12 GBX | - |
| Finanzergebnis in Mio. | ||||||||||||||||
| Finanzergebnis in Mio. | 9 GBX | 51 GBX | 18 GBX | 515 GBX | 29 GBX | 62 GBX | 23 GBX | 22 GBX | 20 GBX | 15 GBX | 14 GBX | 21 GBX | 71 GBX | 57 GBX | 11 GBX | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | -58 GBX | 76 GBX | 186 GBX | -313 GBX | -1.161 GBX | -1.248 GBX | 272 GBX | -283 GBX | 105 GBX | -417 GBX | -308 GBX | 122 GBX | -28 GBX | -62 GBX | -13 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | 11 GBX | 55 GBX | 35 GBX | 16 GBX | - | 12 GBX | 30 GBX | 38 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | -29 GBX | 38 GBX | 109 GBX | 71 GBX | 31 GBX | -4 GBX | 24 GBX | 59 GBX | 76 GBX | -355 GBX | 26 GBX | 126 GBX | -41 GBX | -21 GBX | -4 GBX | -17 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | 27 GBX | 39 GBX | - | - | -622 GBX | 124 GBX | -171 GBX | 14 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | -29 GBX | 38 GBX | 77 GBX | -384 GBX | -1.192 GBX | -1.244 GBX | 248 GBX | -343 GBX | 28 GBX | -62 GBX | -333 GBX | -133 GBX | 12 GBX | -41 GBX | -9 GBX | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 108 GBX | 10 GBX | 1 GBX | 2 GBX | 1 GBX | 0 GBX | 1 GBX | 0 GBX | 1 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||
| Ergebnis nach Steuer in Mio. | -58 GBX | 76 GBX | 186 GBX | -314 GBX | -1.162 GBX | -1.249 GBX | 271 GBX | -284 GBX | 104 GBX | -417 GBX | -308 GBX | -7 GBX | -61 GBX | -77 GBX | -9 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 12 GBX | 30 GBX | 38 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | -29 GBX | 38 GBX | 109 GBX | 71 GBX | 31 GBX | -4 GBX | 24 GBX | 59 GBX | 76 GBX | -355 GBX | 26 GBX | 126 GBX | -41 GBX | -22 GBX | 1 GBX | -17 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | - | - | -622 GBX | 124 GBX | -171 GBX | 14 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | -29 GBX | 38 GBX | 76 GBX | -385 GBX | -1.193 GBX | -1.245 GBX | 248 GBX | -343 GBX | 28 GBX | -62 GBX | -334 GBX | -133 GBX | -21 GBX | -55 GBX | -10 GBX | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||
| Umlaufvermögen in Mio. | 1.925 GBX | 1.050 GBX | 716 GBX | 793 GBX | 534 GBX | 521 GBX | 259 GBX | 444 GBX | 551 GBX | 403 GBX | 459 GBX | 616 GBX | 397 GBX | 265 GBX | 247 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | 349 GBX | 339 GBX | 489 GBX | 457 GBX | 362 GBX | 577 GBX | 526 GBX | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 1.306 GBX | - | 882 GBX | 1.019 GBX | 918 GBX | 482 GBX | 349 GBX | 339 GBX | 489 GBX | 457 GBX | 362 GBX | 577 GBX | 526 GBX | 401 GBX | 244 GBX | 220 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | - | - | - | - | 521 GBX | 259 GBX | 444 GBX | 551 GBX | 403 GBX | 459 GBX | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 1.925 GBX | 1.050 GBX | 716 GBX | 793 GBX | 534 GBX | 521 GBX | 259 GBX | 444 GBX | 551 GBX | 403 GBX | 459 GBX | 616 GBX | 397 GBX | 265 GBX | 247 GBX | - |
| Anlagevermögen in Mio. | ||||||||||||||||
| Anlagevermögen in Mio. | 2.074 GBX | 3.106 GBX | 3.637 GBX | 3.694 GBX | 2.967 GBX | 1.711 GBX | 1.848 GBX | 1.384 GBX | 1.412 GBX | 1.147 GBX | 558 GBX | 327 GBX | 398 GBX | 334 GBX | 314 GBX | - |
| Aktiva in Mio. | ||||||||||||||||
| Aktiva in Mio. | 3.999 GBX | 4.156 GBX | 4.353 GBX | 4.487 GBX | 3.502 GBX | 2.232 GBX | 2.107 GBX | 1.828 GBX | 1.964 GBX | 1.551 GBX | 1.016 GBX | 944 GBX | 795 GBX | 599 GBX | 561 GBX | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | 83 GBX | 156 GBX | 173 GBX | 190 GBX | 84 GBX | 101 GBX | 64 GBX | 58 GBX | 97 GBX | 187 GBX | 104 GBX | 89 GBX | 64 GBX | 216 GBX | 92 GBX | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||
| langfristiges Fremdkapital in Mio. | 78 GBX | 80 GBX | 75 GBX | 564 GBX | 843 GBX | 798 GBX | 433 GBX | 439 GBX | 481 GBX | 434 GBX | 331 GBX | 326 GBX | 298 GBX | 25 GBX | 118 GBX | - |
| Fremdkapital in Mio. | ||||||||||||||||
| Fremdkapital in Mio. | 161 GBX | 236 GBX | 248 GBX | 754 GBX | 927 GBX | 899 GBX | 497 GBX | 496 GBX | 578 GBX | 621 GBX | 435 GBX | 416 GBX | 361 GBX | 242 GBX | 210 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | 155 GBX | 247 GBX | 744 GBX | 846 GBX | 849 GBX | 650 GBX | 490 GBX | 553 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 9 GBX | 155 GBX | 247 GBX | 744 GBX | 846 GBX | 849 GBX | 650 GBX | 490 GBX | 553 GBX | 558 GBX | 537 GBX | 428 GBX | 399 GBX | 374 GBX | 205 GBX | 210 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | 236 GBX | 248 GBX | 754 GBX | 927 GBX | 899 GBX | 497 GBX | 496 GBX | 578 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 161 GBX | 236 GBX | 248 GBX | 754 GBX | 927 GBX | 899 GBX | 497 GBX | 496 GBX | 578 GBX | 621 GBX | 435 GBX | 416 GBX | 361 GBX | 242 GBX | 210 GBX | - |
| Minderheitenanteil in Mio. | ||||||||||||||||
| Minderheitenanteil in Mio. | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | 0 GBX | - |
| Eigenkapital in Mio. | ||||||||||||||||
| Eigenkapital in Mio. | 3.807 GBX | 3.912 GBX | 4.096 GBX | 3.726 GBX | 2.575 GBX | 1.333 GBX | 1.610 GBX | 1.331 GBX | 1.386 GBX | 930 GBX | 581 GBX | 528 GBX | 434 GBX | 357 GBX | 351 GBX | - |
| 1. Quartal | ||||||||||||||||
| 1. Quartal | - | 3.858 GBX | 4.021 GBX | 4.154 GBX | 3.759 GBX | 2.573 GBX | 1.361 GBX | 1.673 GBX | 1.374 GBX | - | - | - | - | - | - | - |
| 2. Quartal | ||||||||||||||||
| 2. Quartal | 1.276 GBX | 3.858 GBX | 4.021 GBX | 4.154 GBX | 3.759 GBX | 2.573 GBX | 1.361 GBX | 1.673 GBX | 1.374 GBX | 1.006 GBX | 929 GBX | 677 GBX | 457 GBX | 414 GBX | 361 GBX | 337 GBX |
| 3. Quartal | ||||||||||||||||
| 3. Quartal | - | 3.912 GBX | 4.096 GBX | 3.726 GBX | 2.575 GBX | 1.333 GBX | 1.610 GBX | 1.331 GBX | 1.386 GBX | - | - | - | - | - | - | - |
| 4. Quartal | ||||||||||||||||
| 4. Quartal | 3.807 GBX | 3.912 GBX | 4.096 GBX | 3.726 GBX | 2.575 GBX | 1.333 GBX | 1.610 GBX | 1.331 GBX | 1.386 GBX | 930 GBX | 581 GBX | 528 GBX | 434 GBX | 357 GBX | 351 GBX | - |
| Passiva in Mio. | ||||||||||||||||
| Passiva in Mio. | 3.999 GBX | 4.156 GBX | 4.353 GBX | 4.487 GBX | 3.502 GBX | 2.232 GBX | 2.107 GBX | 1.828 GBX | 1.964 GBX | 1.551 GBX | 1.016 GBX | 944 GBX | 795 GBX | 599 GBX | 561 GBX | - |
Quelle: Leeway