Fomento Economico Mexicano SAB de CV (B) Aktie
Marktkapitalisierung
22,48 Mrd. MX$
22,48 Mrd. MX$
Streubesitz
77,31%
KGV
24,78
Dividende
7,30 MX$
Dividendenrendite
4,02%
neu:
Nachhaltigkeits-Score
Index-Zuordnung
-
Bilanz/GuV
| Fiskaljahr (Ende: Dezember) | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA in Mio. | ||||||||||||||||||||||||||||||||
| EBITDA in Mio. | 3.320 MX$ | 5.438 MX$ | 5.364 MX$ | 5.661 MX$ | 8.720 MX$ | 9.356 MX$ | 10.450 MX$ | 12.000 MX$ | 14.119 MX$ | 18.242 MX$ | 21.355 MX$ | 23.088 MX$ | 26.127 MX$ | 23.913 MX$ | 28.102 MX$ | 54.689 MX$ | 32.295 MX$ | 38.582 MX$ | 36.387 MX$ | 36.849 MX$ | 40.968 MX$ | 48.399 MX$ | 59.104 MX$ | 58.152 MX$ | 48.687 MX$ | 36.067 MX$ | 56.900 MX$ | 61.915 MX$ | 91.375 MX$ | 109.717 MX$ | 115.391 MX$ | 139.033 MX$ |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 661 MX$ | 1.172 MX$ | 1.077 MX$ | 1.052 MX$ | 1.342 MX$ | 1.024 MX$ | 2.626 MX$ | 2.616 MX$ | 2.929 MX$ | 2.829 MX$ | 3.415 MX$ | 3.148 MX$ | 4.266 MX$ | 4.001 MX$ | 4.378 MX$ | 4.739 MX$ | 5.665 MX$ | 6.215 MX$ | 6.528 MX$ | 8.048 MX$ | 3.197 MX$ | 7.633 MX$ | 17.848 MX$ | 11.060 MX$ | 11.957 MX$ | 20.501 MX$ | 24.936 MX$ | 27.912 MX$ | 26.872 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 1.296 MX$ | 1.531 MX$ | 1.470 MX$ | 1.895 MX$ | 1.800 MX$ | 1.943 MX$ | 3.387 MX$ | 3.739 MX$ | 3.942 MX$ | 4.592 MX$ | 3.821 MX$ | 5.393 MX$ | 31.175 MX$ | 5.249 MX$ | 5.924 MX$ | 6.443 MX$ | 6.946 MX$ | 7.882 MX$ | 9.177 MX$ | 9.033 MX$ | 15.669 MX$ | 12.064 MX$ | -1.775 MX$ | 11.271 MX$ | 16.623 MX$ | 21.601 MX$ | 29.944 MX$ | 16.144 MX$ | 19.616 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 1.256 MX$ | 1.435 MX$ | 1.632 MX$ | 1.493 MX$ | 1.590 MX$ | 2.328 MX$ | 3.640 MX$ | 3.811 MX$ | 4.337 MX$ | 4.679 MX$ | 4.352 MX$ | 5.544 MX$ | 6.874 MX$ | 7.157 MX$ | 7.408 MX$ | 7.570 MX$ | 7.867 MX$ | 8.575 MX$ | 10.665 MX$ | 41.485 MX$ | 8.810 MX$ | 14.179 MX$ | 7.453 MX$ | 22.302 MX$ | 15.843 MX$ | 26.294 MX$ | 28.846 MX$ | 18.390 MX$ | 34.714 MX$ |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | -1.486 MX$ | 605 MX$ | 698 MX$ | 1.578 MX$ | 1.671 MX$ | 3.301 MX$ | 2.208 MX$ | 4.030 MX$ | 4.129 MX$ | 5.707 MX$ | 2.916 MX$ | 4.907 MX$ | 7.186 MX$ | 8.772 MX$ | 12.937 MX$ | 7.748 MX$ | 6.223 MX$ | 7.370 MX$ | 8.428 MX$ | 2.282 MX$ | 14.035 MX$ | 8.535 MX$ | 5.244 MX$ | 12.583 MX$ | 17.743 MX$ | 30.439 MX$ | 32.336 MX$ | 20.321 MX$ | 41.412 MX$ |
| Operatives Ergebnis (EBIT) in Mio. | ||||||||||||||||||||||||||||||||
| Operatives Ergebnis (EBIT) in Mio. | 1.788 MX$ | 3.420 MX$ | 3.509 MX$ | 3.332 MX$ | 5.784 MX$ | 5.877 MX$ | 6.958 MX$ | 7.366 MX$ | 9.011 MX$ | 11.990 MX$ | 14.653 MX$ | 15.468 MX$ | 18.015 MX$ | 15.845 MX$ | 19.013 MX$ | 49.187 MX$ | 25.754 MX$ | 30.692 MX$ | 26.691 MX$ | 26.835 MX$ | 30.143 MX$ | 37.427 MX$ | 41.439 MX$ | 44.193 MX$ | 22.877 MX$ | 8.018 MX$ | 28.913 MX$ | 31.388 MX$ | 57.358 MX$ | 70.407 MX$ | 72.155 MX$ | 82.402 MX$ |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 1.758 MX$ | 2.943 MX$ | 2.797 MX$ | 3.205 MX$ | 3.777 MX$ | 3.067 MX$ | - | 4.646 MX$ | 4.199 MX$ | 5.305 MX$ | 6.596 MX$ | 5.964 MX$ | 6.078 MX$ | 6.980 MX$ | 8.501 MX$ | 8.273 MX$ | 8.898 MX$ | 9.518 MX$ | 9.525 MX$ | 11.892 MX$ | 12.543 MX$ | 14.439 MX$ | 13.564 MX$ | 26.872 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 3.428 MX$ | 3.783 MX$ | - | 4.991 MX$ | - | - | - | 6.391 MX$ | 5.613 MX$ | 7.972 MX$ | 7.165 MX$ | 8.187 MX$ | 8.787 MX$ | 9.418 MX$ | 11.214 MX$ | 10.733 MX$ | 12.191 MX$ | 7.456 MX$ | 11.562 MX$ | 15.355 MX$ | 18.200 MX$ | 17.449 MX$ | 17.831 MX$ | 19.110 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 3.331 MX$ | 3.629 MX$ | - | 4.544 MX$ | 4.712 MX$ | 5.551 MX$ | 6.789 MX$ | 5.021 MX$ | 6.193 MX$ | 7.473 MX$ | 7.869 MX$ | 8.284 MX$ | 8.925 MX$ | 10.254 MX$ | 37.552 MX$ | 10.856 MX$ | 12.632 MX$ | 6.630 MX$ | 12.976 MX$ | 11.490 MX$ | 15.164 MX$ | 16.990 MX$ | 18.125 MX$ | 19.911 MX$ |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 2.456 MX$ | 3.501 MX$ | 3.855 MX$ | 3.906 MX$ | 4.557 MX$ | 5.094 MX$ | - | 7.593 MX$ | 7.268 MX$ | 7.966 MX$ | 10.636 MX$ | 10.333 MX$ | 10.826 MX$ | 11.343 MX$ | 11.457 MX$ | -41.587 MX$ | 14.839 MX$ | 10.710 MX$ | 10.356 MX$ | 15.509 MX$ | 23.662 MX$ | 20.224 MX$ | 21.103 MX$ | 22.712 MX$ | 25.707 MX$ |
| Finanzergebnis in Mio. | ||||||||||||||||||||||||||||||||
| Finanzergebnis in Mio. | 7.114 MX$ | 8.363 MX$ | 7.622 MX$ | 10.490 MX$ | 12.862 MX$ | 15.681 MX$ | 17.117 MX$ | 17.164 MX$ | 24.436 MX$ | 30.249 MX$ | 33.800 MX$ | 41.097 MX$ | 48.186 MX$ | 54.939 MX$ | 63.826 MX$ | 48.441 MX$ | 58.131 MX$ | 71.635 MX$ | 79.655 MX$ | 79.316 MX$ | 88.292 MX$ | 110.521 MX$ | 129.611 MX$ | 132.022 MX$ | 144.329 MX$ | 148.150 MX$ | 161.720 MX$ | 192.252 MX$ | 645.334 MX$ | 711.178 MX$ | 768.799 MX$ | - |
| Ergebnis vor Steuern (EBT) in Mio. | ||||||||||||||||||||||||||||||||
| Ergebnis vor Steuern (EBT) in Mio. | 1.054 MX$ | 3.464 MX$ | 3.056 MX$ | 2.908 MX$ | 5.760 MX$ | 5.869 MX$ | 7.667 MX$ | 8.239 MX$ | 8.035 MX$ | 11.644 MX$ | 12.696 MX$ | 14.001 MX$ | 16.886 MX$ | 13.485 MX$ | 18.990 MX$ | 23.632 MX$ | 28.371 MX$ | 27.530 MX$ | 25.080 MX$ | 23.744 MX$ | 25.163 MX$ | 28.556 MX$ | 39.867 MX$ | 33.631 MX$ | 32.087 MX$ | 18.936 MX$ | 41.276 MX$ | 41.872 MX$ | 57.816 MX$ | 66.547 MX$ | 52.837 MX$ | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | 1.172 MX$ | 1.077 MX$ | 1.080 MX$ | 1.730 MX$ | 1.282 MX$ | 2.366 MX$ | 1.979 MX$ | 2.515 MX$ | 2.392 MX$ | 2.990 MX$ | 2.349 MX$ | 4.230 MX$ | 4.520 MX$ | 4.568 MX$ | 5.414 MX$ | 5.276 MX$ | 5.767 MX$ | 5.851 MX$ | 8.239 MX$ | 2.081 MX$ | 5.779 MX$ | 13.575 MX$ | 8.065 MX$ | 6.484 MX$ | 14.247 MX$ | 7.944 MX$ | 11.321 MX$ | 21.402 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | 1.531 MX$ | 1.470 MX$ | 1.895 MX$ | 1.800 MX$ | 1.716 MX$ | 2.496 MX$ | 3.376 MX$ | 3.320 MX$ | 4.222 MX$ | 4.810 MX$ | 5.302 MX$ | 5.025 MX$ | 5.879 MX$ | 6.203 MX$ | 7.017 MX$ | 6.716 MX$ | 7.526 MX$ | 8.049 MX$ | 8.098 MX$ | 15.358 MX$ | 8.479 MX$ | -3.464 MX$ | 7.565 MX$ | 12.213 MX$ | 17.650 MX$ | 22.111 MX$ | 10.843 MX$ | 14.087 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | 1.435 MX$ | 1.632 MX$ | 1.493 MX$ | 1.590 MX$ | 1.662 MX$ | 3.535 MX$ | 3.412 MX$ | 4.177 MX$ | 4.579 MX$ | 3.830 MX$ | 5.513 MX$ | 7.207 MX$ | 8.012 MX$ | 6.993 MX$ | 8.288 MX$ | 7.991 MX$ | 7.866 MX$ | 9.398 MX$ | 40.017 MX$ | 7.972 MX$ | 11.221 MX$ | 3.595 MX$ | 12.887 MX$ | 13.203 MX$ | 14.453 MX$ | 18.907 MX$ | 12.920 MX$ | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | 1.583 MX$ | 1.718 MX$ | 3.150 MX$ | 3.448 MX$ | 3.325 MX$ | 3.155 MX$ | 3.801 MX$ | 3.910 MX$ | 5.528 MX$ | 1.794 MX$ | 5.804 MX$ | 7.589 MX$ | 9.733 MX$ | 9.725 MX$ | 4.193 MX$ | 3.647 MX$ | 3.907 MX$ | 5.373 MX$ | -15.023 MX$ | 9.116 MX$ | 7.660 MX$ | 5.748 MX$ | 12.664 MX$ | 9.899 MX$ | 4.326 MX$ | 25.684 MX$ | 17.813 MX$ | - |
| Steuern auf Einkommen und Ertrag in Mio. | ||||||||||||||||||||||||||||||||
| Steuern auf Einkommen und Ertrag in Mio. | 406 MX$ | 468 MX$ | 837 MX$ | 870 MX$ | 1.852 MX$ | 2.314 MX$ | 2.801 MX$ | 3.626 MX$ | 3.378 MX$ | 2.395 MX$ | 4.584 MX$ | 4.806 MX$ | 4.950 MX$ | 4.207 MX$ | 3.908 MX$ | 5.671 MX$ | 7.687 MX$ | 7.949 MX$ | 7.756 MX$ | 6.253 MX$ | 7.932 MX$ | 7.888 MX$ | 10.583 MX$ | 10.169 MX$ | 10.476 MX$ | 14.819 MX$ | 14.278 MX$ | 13.547 MX$ | 12.971 MX$ | 25.433 MX$ | 19.860 MX$ | - |
| Ergebnis nach Steuer in Mio. | ||||||||||||||||||||||||||||||||
| Ergebnis nach Steuer in Mio. | 306 MX$ | 1.434 MX$ | 1.675 MX$ | 1.360 MX$ | 2.930 MX$ | 2.535 MX$ | 3.265 MX$ | 2.836 MX$ | 3.093 MX$ | 5.831 MX$ | 5.549 MX$ | 6.622 MX$ | 8.511 MX$ | 6.708 MX$ | 9.908 MX$ | 40.251 MX$ | 15.133 MX$ | 20.707 MX$ | 15.922 MX$ | 16.701 MX$ | 17.683 MX$ | 21.140 MX$ | 42.409 MX$ | 23.991 MX$ | 20.699 MX$ | 4.117 MX$ | 28.495 MX$ | 24.757 MX$ | 65.689 MX$ | 26.735 MX$ | 19.431 MX$ | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | 661 MX$ | 800 MX$ | 585 MX$ | 493 MX$ | 631 MX$ | 399 MX$ | 814 MX$ | 716 MX$ | 1.098 MX$ | 1.051 MX$ | 1.292 MX$ | 783 MX$ | 1.988 MX$ | 2.192 MX$ | 2.318 MX$ | 2.613 MX$ | 2.486 MX$ | 3.135 MX$ | 2.999 MX$ | 3.291 MX$ | 2 MX$ | 2.233 MX$ | 7.787 MX$ | 4.566 MX$ | 3.987 MX$ | 9.919 MX$ | 1.810 MX$ | 5.807 MX$ | 14.826 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | 1.296 MX$ | 952 MX$ | 843 MX$ | 848 MX$ | 815 MX$ | 721 MX$ | 1.616 MX$ | 1.415 MX$ | 1.820 MX$ | 2.238 MX$ | 2.492 MX$ | 2.505 MX$ | 29.216 MX$ | 2.747 MX$ | 3.897 MX$ | 3.565 MX$ | 3.018 MX$ | 3.872 MX$ | 4.873 MX$ | 4.657 MX$ | 8.796 MX$ | 6.397 MX$ | -11.692 MX$ | 3.082 MX$ | 7.538 MX$ | 6.105 MX$ | 10.284 MX$ | 2.710 MX$ | 5.535 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | 1.256 MX$ | 1.019 MX$ | 840 MX$ | 742 MX$ | 601 MX$ | 691 MX$ | 1.380 MX$ | 1.641 MX$ | 1.929 MX$ | 2.343 MX$ | 2.020 MX$ | 2.521 MX$ | 3.940 MX$ | 4.239 MX$ | 4.725 MX$ | 4.478 MX$ | 4.806 MX$ | 4.974 MX$ | 6.691 MX$ | 32.449 MX$ | 4.692 MX$ | 7.274 MX$ | 3.223 MX$ | 14.114 MX$ | 10.748 MX$ | 4.413 MX$ | 5.898 MX$ | 2.415 MX$ | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | -1.486 MX$ | 135 MX$ | 252 MX$ | 1.163 MX$ | 757 MX$ | 1.226 MX$ | 1.960 MX$ | 1.696 MX$ | 1.717 MX$ | 2.781 MX$ | 854 MX$ | 4.085 MX$ | 5.057 MX$ | 5.478 MX$ | 9.737 MX$ | 5.172 MX$ | 6.311 MX$ | 5.637 MX$ | 6.663 MX$ | 3.041 MX$ | 10.761 MX$ | 4.803 MX$ | -1.238 MX$ | 8.564 MX$ | 7.554 MX$ | 1.725 MX$ | 14.627 MX$ | 8.511 MX$ | - |
| Nettogewinn/-verlust in Mio. | ||||||||||||||||||||||||||||||||
| Nettogewinn/-verlust in Mio. | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Aktiva
| Fiskaljahr (Ende: Dezember) | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Umlaufvermögen in Mio. | ||||||||||||||||||||||||||||||||
| Umlaufvermögen in Mio. | - | - | - | - | - | - | - | 23.501 MX$ | 20.160 MX$ | 20.879 MX$ | 22.740 MX$ | 25.409 MX$ | 33.485 MX$ | 39.017 MX$ | 49.380 MX$ | 51.460 MX$ | 58.967 MX$ | 75.455 MX$ | 73.569 MX$ | 79.112 MX$ | 86.723 MX$ | 117.951 MX$ | 181.188 MX$ | 177.607 MX$ | 172.579 MX$ | 201.033 MX$ | 230.718 MX$ | 226.463 MX$ | 356.159 MX$ | 342.311 MX$ | 283.116 MX$ | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 23.470 MX$ | 19.554 MX$ | 21.087 MX$ | 21.975 MX$ | 28.119 MX$ | - | 41.439 MX$ | 51.310 MX$ | 50.925 MX$ | 56.785 MX$ | 62.790 MX$ | 73.917 MX$ | 73.250 MX$ | 108.257 MX$ | 114.925 MX$ | 173.249 MX$ | 172.967 MX$ | 250.389 MX$ | 204.868 MX$ | 229.960 MX$ | 334.115 MX$ | 347.427 MX$ | 333.560 MX$ | 269.324 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 20.666 MX$ | 21.355 MX$ | 25.146 MX$ | 24.236 MX$ | 28.199 MX$ | 35.439 MX$ | 46.366 MX$ | 42.952 MX$ | 54.606 MX$ | 59.102 MX$ | 83.421 MX$ | 79.469 MX$ | 75.429 MX$ | 110.985 MX$ | 121.879 MX$ | 158.617 MX$ | 177.356 MX$ | 233.560 MX$ | 211.479 MX$ | 230.812 MX$ | 314.094 MX$ | 351.272 MX$ | 323.259 MX$ | 272.105 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 22.136 MX$ | 20.109 MX$ | 23.032 MX$ | 25.975 MX$ | 30.449 MX$ | 30.884 MX$ | 45.728 MX$ | 46.334 MX$ | 60.312 MX$ | 62.307 MX$ | 88.866 MX$ | 84.007 MX$ | 95.039 MX$ | 121.083 MX$ | 175.187 MX$ | 183.060 MX$ | 196.936 MX$ | 227.444 MX$ | 224.160 MX$ | 230.794 MX$ | 378.441 MX$ | 339.669 MX$ | 296.417 MX$ | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 23.501 MX$ | 20.160 MX$ | 20.879 MX$ | 22.740 MX$ | 25.409 MX$ | 33.485 MX$ | 39.017 MX$ | 49.380 MX$ | 51.460 MX$ | 58.967 MX$ | 75.455 MX$ | 73.569 MX$ | 79.112 MX$ | 86.723 MX$ | 117.951 MX$ | 181.188 MX$ | 177.607 MX$ | 172.579 MX$ | 201.269 MX$ | 230.718 MX$ | 226.463 MX$ | 356.159 MX$ | 342.311 MX$ | 283.116 MX$ | - |
| Anlagevermögen in Mio. | ||||||||||||||||||||||||||||||||
| Anlagevermögen in Mio. | - | - | - | - | - | - | - | 36.509 MX$ | 84.174 MX$ | 99.798 MX$ | 103.258 MX$ | 119.981 MX$ | 132.310 MX$ | 146.023 MX$ | 161.711 MX$ | 172.118 MX$ | 215.737 MX$ | 220.487 MX$ | 285.623 MX$ | 297.061 MX$ | 322.609 MX$ | 427.672 MX$ | 407.353 MX$ | 398.774 MX$ | 464.962 MX$ | 483.605 MX$ | 506.782 MX$ | 572.158 MX$ | 449.697 MX$ | 509.225 MX$ | 512.761 MX$ | - |
| Aktiva in Mio. | ||||||||||||||||||||||||||||||||
| Aktiva in Mio. | - | - | - | - | - | - | - | 60.010 MX$ | 104.334 MX$ | 120.677 MX$ | 125.998 MX$ | 145.390 MX$ | 165.795 MX$ | 185.040 MX$ | 211.091 MX$ | 223.578 MX$ | 274.704 MX$ | 295.942 MX$ | 359.192 MX$ | 376.173 MX$ | 409.332 MX$ | 545.623 MX$ | 588.541 MX$ | 576.381 MX$ | 637.541 MX$ | 684.638 MX$ | 737.500 MX$ | 798.621 MX$ | 805.856 MX$ | 851.536 MX$ | 795.877 MX$ | - |
Passiva
| Fiskaljahr (Ende: Dezember) | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| kurzfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||
| kurzfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 11.792 MX$ | 16.716 MX$ | 23.495 MX$ | 19.839 MX$ | 25.337 MX$ | 33.404 MX$ | 44.094 MX$ | 45.767 MX$ | 30.516 MX$ | 38.630 MX$ | 48.516 MX$ | 48.869 MX$ | 49.319 MX$ | 65.346 MX$ | 86.289 MX$ | 105.022 MX$ | 101.464 MX$ | 136.534 MX$ | 118.308 MX$ | 136.723 MX$ | 173.866 MX$ | 182.381 MX$ | 202.930 MX$ | 210.014 MX$ | - |
| langfristiges Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||
| langfristiges Fremdkapital in Mio. | - | - | - | - | - | - | - | 15.397 MX$ | 41.520 MX$ | 45.137 MX$ | 38.967 MX$ | 45.825 MX$ | 42.738 MX$ | 44.051 MX$ | 49.495 MX$ | 40.049 MX$ | 44.960 MX$ | 37.265 MX$ | 87.773 MX$ | 96.732 MX$ | 102.130 MX$ | 173.164 MX$ | 146.607 MX$ | 139.375 MX$ | 175.256 MX$ | 259.143 MX$ | 265.960 MX$ | 286.099 MX$ | 245.106 MX$ | 267.475 MX$ | 256.511 MX$ | - |
| Fremdkapital in Mio. | ||||||||||||||||||||||||||||||||
| Fremdkapital in Mio. | - | - | - | - | - | - | - | 27.190 MX$ | 58.236 MX$ | 68.632 MX$ | 58.806 MX$ | 71.162 MX$ | 76.142 MX$ | 88.145 MX$ | 95.262 MX$ | 70.565 MX$ | 83.590 MX$ | 85.781 MX$ | 136.642 MX$ | 146.051 MX$ | 167.476 MX$ | 259.453 MX$ | 251.629 MX$ | 240.839 MX$ | 311.790 MX$ | 377.451 MX$ | 402.683 MX$ | 459.965 MX$ | 427.487 MX$ | 470.405 MX$ | 466.525 MX$ | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 28.093 MX$ | 57.702 MX$ | 68.258 MX$ | 65.869 MX$ | 74.824 MX$ | - | 93.097 MX$ | 91.819 MX$ | 75.538 MX$ | 74.645 MX$ | 91.129 MX$ | 139.921 MX$ | 148.896 MX$ | 205.621 MX$ | 258.065 MX$ | 258.561 MX$ | 295.480 MX$ | 413.402 MX$ | 389.214 MX$ | 409.867 MX$ | 449.552 MX$ | 450.180 MX$ | 464.107 MX$ | 507.031 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 59.479 MX$ | 56.136 MX$ | 63.417 MX$ | 67.169 MX$ | 73.059 MX$ | 77.830 MX$ | 93.919 MX$ | 67.380 MX$ | 76.428 MX$ | 74.027 MX$ | 110.294 MX$ | 141.691 MX$ | 150.203 MX$ | 215.941 MX$ | 248.979 MX$ | 260.019 MX$ | 300.291 MX$ | 421.130 MX$ | 387.998 MX$ | 412.804 MX$ | 419.294 MX$ | 455.156 MX$ | 505.992 MX$ | 501.647 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 59.953 MX$ | 67.853 MX$ | 59.422 MX$ | 66.334 MX$ | 73.252 MX$ | 73.871 MX$ | 91.312 MX$ | 71.226 MX$ | 80.995 MX$ | 74.138 MX$ | 121.962 MX$ | 142.150 MX$ | 185.595 MX$ | 224.999 MX$ | 253.516 MX$ | 257.882 MX$ | 302.590 MX$ | 409.764 MX$ | 396.917 MX$ | 411.827 MX$ | 442.257 MX$ | 472.639 MX$ | 480.522 MX$ | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 27.190 MX$ | 58.236 MX$ | 68.632 MX$ | 58.806 MX$ | 71.162 MX$ | 76.142 MX$ | 88.145 MX$ | 95.262 MX$ | 70.565 MX$ | 83.590 MX$ | 85.781 MX$ | 136.642 MX$ | 146.051 MX$ | 167.476 MX$ | 259.453 MX$ | 251.629 MX$ | 240.839 MX$ | 311.790 MX$ | 377.661 MX$ | 402.383 MX$ | 459.965 MX$ | 427.487 MX$ | 470.405 MX$ | 466.525 MX$ | - |
| Minderheitenanteil in Mio. | ||||||||||||||||||||||||||||||||
| Minderheitenanteil in Mio. | 0 MX$ | 0 MX$ | 0 MX$ | 0 MX$ | 0 MX$ | 0 MX$ | 0 MX$ | 9.797 MX$ | 17.698 MX$ | 16.721 MX$ | 19.341 MX$ | 20.008 MX$ | 25.075 MX$ | 28.074 MX$ | 34.192 MX$ | 35.665 MX$ | 57.534 MX$ | 54.902 MX$ | 63.158 MX$ | 59.649 MX$ | 60.332 MX$ | 74.266 MX$ | 86.621 MX$ | 78.489 MX$ | -73.762 MX$ | -69.444 MX$ | -72.516 MX$ | -75.197 MX$ | 0 MX$ | 0 MX$ | 0 MX$ | - |
| Eigenkapital in Mio. | ||||||||||||||||||||||||||||||||
| Eigenkapital in Mio. | - | - | - | - | - | - | - | 23.023 MX$ | 28.400 MX$ | 35.324 MX$ | 47.851 MX$ | 54.220 MX$ | 64.578 MX$ | 68.821 MX$ | 81.637 MX$ | 117.348 MX$ | 133.580 MX$ | 155.259 MX$ | 159.392 MX$ | 170.473 MX$ | 181.524 MX$ | 211.904 MX$ | 250.291 MX$ | 257.053 MX$ | 325.751 MX$ | 307.187 MX$ | 334.817 MX$ | 338.656 MX$ | 303.860 MX$ | 297.502 MX$ | 244.982 MX$ | - |
| 1. Quartal | ||||||||||||||||||||||||||||||||
| 1. Quartal | - | - | - | - | - | - | - | - | 33.114 MX$ | 47.205 MX$ | 52.706 MX$ | 66.819 MX$ | 75.773 MX$ | - | 96.775 MX$ | 115.275 MX$ | 151.213 MX$ | 181.151 MX$ | 139.345 MX$ | 154.533 MX$ | 153.443 MX$ | 178.570 MX$ | 201.188 MX$ | 225.888 MX$ | 243.150 MX$ | 274.069 MX$ | 230.382 MX$ | 262.078 MX$ | 285.943 MX$ | 272.871 MX$ | 308.147 MX$ | 209.932 MX$ |
| 2. Quartal | ||||||||||||||||||||||||||||||||
| 2. Quartal | - | - | - | - | - | - | - | - | 41.056 MX$ | 51.247 MX$ | 62.056 MX$ | 70.130 MX$ | 79.430 MX$ | 94.123 MX$ | 102.522 MX$ | 138.079 MX$ | 154.849 MX$ | 192.585 MX$ | 157.786 MX$ | 160.140 MX$ | 164.084 MX$ | 197.239 MX$ | 200.617 MX$ | 238.092 MX$ | 253.233 MX$ | 249.755 MX$ | 236.283 MX$ | 248.325 MX$ | 286.511 MX$ | 290.752 MX$ | 241.421 MX$ | 216.565 MX$ |
| 3. Quartal | ||||||||||||||||||||||||||||||||
| 3. Quartal | - | - | - | - | - | - | - | - | 42.447 MX$ | 48.131 MX$ | 64.826 MX$ | 75.165 MX$ | 84.597 MX$ | 94.903 MX$ | 110.078 MX$ | 150.717 MX$ | 166.011 MX$ | 197.894 MX$ | 166.044 MX$ | 164.177 MX$ | 175.499 MX$ | 207.519 MX$ | 238.934 MX$ | 236.289 MX$ | 258.457 MX$ | 245.583 MX$ | 255.721 MX$ | 257.963 MX$ | 300.704 MX$ | 302.751 MX$ | 243.810 MX$ | - |
| 4. Quartal | ||||||||||||||||||||||||||||||||
| 4. Quartal | - | - | - | - | - | - | - | 23.023 MX$ | 28.400 MX$ | 35.324 MX$ | 47.851 MX$ | 54.220 MX$ | 64.578 MX$ | 68.821 MX$ | 81.637 MX$ | 117.348 MX$ | 133.580 MX$ | 155.259 MX$ | 159.392 MX$ | 170.473 MX$ | 181.524 MX$ | 211.904 MX$ | 250.291 MX$ | 257.053 MX$ | 251.989 MX$ | 237.743 MX$ | 262.601 MX$ | 338.656 MX$ | 303.860 MX$ | 297.502 MX$ | 244.982 MX$ | - |
| Passiva in Mio. | ||||||||||||||||||||||||||||||||
| Passiva in Mio. | - | - | - | - | - | - | - | 60.010 MX$ | 104.334 MX$ | 120.677 MX$ | 125.998 MX$ | 145.390 MX$ | 165.795 MX$ | 185.040 MX$ | 211.091 MX$ | 223.578 MX$ | 274.704 MX$ | 295.942 MX$ | 359.192 MX$ | 376.173 MX$ | 409.332 MX$ | 545.623 MX$ | 588.541 MX$ | 576.381 MX$ | 637.541 MX$ | 684.638 MX$ | 737.500 MX$ | 798.621 MX$ | 805.856 MX$ | 851.536 MX$ | 795.877 MX$ | - |
Quelle: Leeway